21.01.2009 22:17:00

Sallie Mae Announces Fourth-Quarter and Full-Year 2008 Results

Sallie Mae:

  • Student Loan Originations Exceed $24 Billion in 2008
  • Federal Student Loan Originations Grow 25 Percent in Quarter
  • Private Student Loan Provision Increases

SLM Corporation (NYSE:SLM), commonly known as Sallie Mae, today reported fourth-quarter and full-year 2008 results that reflect significant growth in federal student loan originations and increased provisions for private loan losses.

"In the midst of this historic financial environment for consumers and businesses, the federal government’s liquidity solutions continue to allow us to deliver – at a net savings to taxpayers – access to federal loans for every student who seeks one,” said Albert L. Lord, chief executive officer. "Thanks to timely action by Congress and the Departments of Education and Treasury, we increased our federal student loan originations in 2008 and continued our mission to help students and families pay for college.”

Core earnings net income was $65 million, or $.08 diluted earnings per share, in the 2008 fourth quarter. The company provided $348 million for managed private loan losses in the fourth quarter 2008, reducing the current quarter’s earnings per diluted share $.20 from the prior quarter and bringing the full-year 2008 managed private loan provision to $874 million. Also, the commercial paper/LIBOR spread, which was wider during the quarter than the historical average, reduced earnings per diluted share by $.06 in the 2008 fourth quarter compared to the prior quarter.

For the full-year 2008, core earnings net income was $526 million, or $.89 diluted earnings per share. This includes the after-tax effects of restructuring-related expenses of $57 million ($.12 diluted loss per share), purchased-paper business losses of $199 million ($.43 diluted loss per share), and a reduction of premium expense on student loans as a result of loan prepayment assumption changes of $22 million ($.05 diluted earnings per share).

Excluding restructuring-related expenses, fourth-quarter 2008 core earnings operating expenses were $270 million, a 26-percent decrease from the year-ago period, exceeding the company’s 20 percent cost reduction target. For the full-year 2008, core earnings operating expenses were $1.26 billion.

The company originated $4.8 billion in student loans in the 2008 fourth quarter and $24.2 billion in the full-year 2008. Federal student loan originations were $3.9 billion in the fourth-quarter 2008, a 25-percent increase from the year-ago quarter, and $17.9 billion in the full-year 2008.

Private student loan delinquencies increased during the fourth-quarter 2008, with 2.6 percent of traditional managed private student loans in repayment more than 90-days delinquent at Dec. 31, 2008, compared to 2.3 percent at Sept. 30, 2008.

For 2009, the company will continue to make student loans available. Funding for this lending will come from an unlimited ability to fund federal student loans under various liquidity programs implemented by the federal government and a secure source of funding for private student loans through term bank deposits.

Core earnings net interest income was $553 million in the 2008 fourth quarter. In 2008, core earnings net interest income was $2.4 billion.

Core earnings other income, which consists primarily of fees earned from guarantor servicing and collection activity, was $200 million in the fourth-quarter 2008. In 2008, core earnings other income was $778 million.

In addition to presenting certain core earnings performance measures, Sallie Mae reports financial results on a GAAP basis. The company's management, equity investors, credit rating agencies and debt capital providers use core earnings measures to monitor the company’s business performance. Both a description of the core earnings treatment and a full reconciliation to the GAAP income statement can be found at: http://www.salliemae.com/about/investors/stockholderinfo/earningsinfo/, click on the Fourth Quarter 2008 Supplemental Earnings Disclosure.

Sallie Mae reported a fourth-quarter 2008 GAAP net loss of $216 million, or $.52 diluted loss per share. These fourth-quarter 2008 results include the net impact of a $439 million unrealized, mark-to-market, pre-tax loss on certain derivative contracts that are recognized in GAAP, but not in core earnings, results.

In 2008, GAAP net loss was $213 million, including the net impact of a $552 million unrealized, mark-to-market, pre-tax loss on certain derivative contracts that are recognized in GAAP, but not in core earnings, results.

The company will host an earnings conference call tomorrow, Jan. 22 at 8 a.m. EST. Sallie Mae executives will be on hand to discuss various highlights of the quarter and to answer questions related to the company’s performance. Individuals interested in participating should call the following number tomorrow, Jan. 22, 2009, starting at 7:45 a.m. EST: (877) 356-5689 (USA and Canada) or (706) 679-0623 (International) and use access code 79327982. The conference call will be replayed continuously beginning at 11 a.m. EST on Thursday, Jan. 22, 2009, and concluding at midnight on Feb. 5, 2009. To access the replay, please dial (800) 642-1687 (USA and Canada) or dial (706) 645-9291 (International) and use access code 79327982. In addition, there will be a live audio Web cast of the conference call, which may be accessed at www.salliemae.com. A replay will be available 30 to 45 minutes after the live broadcast.

This press release contains "forward-looking statements” based on management’s current expectations as of the date of this release. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Because such statements inherently involve risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Such risks include, among others, general economic conditions, changes in the terms of student loans and the educational credit marketplace arising from the implementation of applicable laws and regulations, and from changes in such laws and regulations, adverse results in legal disputes, changes in the demand for educational financing or in financing preferences of educational institutions, students and their families, limited liquidity, increased financing costs and changes in the general interest rate environment. For more information, see the company's filings with the Securities and Exchange Commission, including the forward-looking statements contained in the company’s Supplemental Financial Information Fourth Quarter 2008. All information in this release is as of January 21, 2009. The Company does not undertake any obligation to update or revise these forward-looking statements to conform the statement to actual results or changes in the Company’s expectations.

SLM Corporation (NYSE:SLM), commonly known as Sallie Mae, is the nation’s leading provider of saving- and paying-for-college programs. The company manages $180 billion in education loans and serves 10 million student and parent customers. Through its Upromise affiliates, the company also manages more than $17.5 billion in 529 college-savings plans, and is a major, private source of college funding contributions in America with 10 million members and more than $450 million in member rewards. Sallie Mae and its subsidiaries offer debt management services as well as business and technical products to a range of business clients, including higher education institutions, student loan guarantors and state and federal agencies. More information is available at www.salliemae.com. SLM Corporation and its subsidiaries are not sponsored by or agencies of the United States of America.

 
SLM CORPORATION
 
Supplemental Earnings Disclosure
 
December 31, 2008
 
(In millions, except per share amounts)
 
 
  Quarters ended   Years ended
December 31,   September 30,   December 31, December 31,   December 31,
2008 2008 2007 2008 2007
(unaudited) (unaudited) (unaudited) (unaudited) (unaudited)
SELECTED FINANCIAL INFORMATION AND RATIOS
GAAP Basis
Net income (loss) $ (216 ) $ (159 ) $ (1,635 ) $ (213 ) $ (896 )
Diluted earnings (loss) per common share $ (.52 ) $ (.40 ) $ (3.98 ) $ (.69 ) $ (2.26 )
Return on assets (.56 )% (.43 )% (4.60 )% (.14 )% (.71 )%

"Core Earnings” Basis(1)

"Core Earnings” net income (loss) $ 65 $ 117 $ (139 ) $ 526 $ 560
"Core Earnings” diluted earnings (loss) per common share $ .08 $ .19 $ (.36 ) $ .89 $ 1.23
"Core Earnings” return on assets .14 % .25 % (.30 )% .28 % .33 %
OTHER OPERATING STATISTICS
Average on-balance sheet student loans $ 144,826 $ 138,606 $ 121,685 $ 136,658 $ 111,719
Average off-balance sheet student loans   36,164     36,864     40,084     37,586     42,411  
Average Managed student loans $ 180,990   $ 175,470   $ 161,769   $ 174,244   $ 154,130  
 
Ending on-balance sheet student loans, net $ 144,802 $ 141,328 $ 124,153
Ending off-balance sheet student loans, net   35,591     36,362     39,423  
Ending Managed student loans, net $ 180,393   $ 177,690   $ 163,576  
 
Ending Managed FFELP Stafford and Other Student Loans, net $ 59,619 $ 56,608 $ 45,198
Ending Managed FFELP Consolidation Loans, net 87,275 88,282 90,050
Ending Managed Private Education Loans, net   33,499     32,800     28,328  
Ending Managed student loans, net $ 180,393   $ 177,690   $ 163,576  
 
 
(1) See explanation of "Core Earnings” performance measures under "Reconciliation of ‘Core Earnings’ Net Income to GAAP Net Income.”
 
 
SLM CORPORATION
 
Consolidated Balance Sheets
 
(In thousands, except per share amounts)
 
 
  December 31,   September 30,   December 31,
2008 2008 2007
(unaudited) (unaudited)
Assets
FFELP Stafford and Other Student Loans (net of allowance for losses of $90,906; $75,290; and $47,518, respectively) $ 44,025,361 $ 44,827,445 $ 35,726,062
FFELP Stafford Loans Held-for-Sale 8,450,976 4,097,493
FFELP Consolidation Loans (net of allowance for losses of $46,637; $47,965; and $41,211, respectively) 71,743,435 72,565,628 73,609,187
Private Education Loans (net of allowance for losses of $1,085,680; $1,012,838; and $885,931, respectively) 20,582,298 19,837,425 14,817,725
Other loans (net of allowance for losses of $58,395; $53,189; and $43,558, respectively) 729,380 769,923 1,173,666
Cash and investments 5,111,407 5,013,583 10,546,411
Restricted cash and investments 3,535,286 3,897,417 4,600,106
Retained Interest in off-balance sheet securitized loans 2,200,298 2,323,419 3,044,038
Goodwill and acquired intangible assets, net 1,249,219 1,259,541 1,300,689
Other assets   11,140,777     10,399,220   10,747,107
Total assets $ 168,768,437   $ 164,991,094 $ 155,564,991
Liabilities
ED Participation Program facility $ 7,364,969 $ 3,554,618 $

Term bank deposits

1,147,825 744,086 254,029
Other short-term borrowings   33,420,249     33,968,849   35,693,378
Total short-term borrowings 41,933,043 38,267,553 35,947,407
Long-term borrowings 118,224,794 118,069,878 111,098,144
Other liabilities   3,604,260     3,297,998   3,284,545
Total liabilities   163,762,097     159,635,429   150,330,096
Commitments and contingencies
Minority interest in subsidiaries 7,270 8,541 11,360
Stockholders’ equity
Preferred stock, par value $.20 per share, 20,000 shares authorized:
Series A: 3,300; 3,300; and 3,300 shares, respectively, issued at stated value of $50 per share 165,000 165,000 165,000
Series B: 4,000; 4,000; and 4,000 shares, respectively, issued at stated value of $100 per share 400,000 400,000 400,000
Series C: 7.25% mandatory convertible preferred stock: 1,150; 1,150; and 1,000 shares, respectively, issued at liquidation preference of $1,000 per share 1,149,770 1,149,770 1,000,000
Common stock, par value $.20 per share, 1,125,000 shares authorized: 534,411; 534,420; and 532,493 shares, respectively, issued 106,883 106,884 106,499
Additional paid-in capital 4,684,112 4,665,614 4,590,174
Accumulated other comprehensive income (loss), net of tax (76,476 ) 46,687 236,364
Retained earnings   426,175     669,509   557,204
Stockholders’ equity before treasury stock 6,855,464 7,203,464 7,055,241

Common stock held in treasury: 66,958; 66,952; and 65,951 shares, respectively

  1,856,394     1,856,340   1,831,706
Total stockholders’ equity   4,999,070     5,347,124   5,223,535
Total liabilities and stockholders’ equity $ 168,768,437   $ 164,991,094 $ 155,564,991
 
 
SLM CORPORATION
 
Consolidated Statements of Income
 
(In thousands, except per share amounts)
 
 
  Quarters ended   Years ended
December 31,   September 30,   December 31, December 31,   December 31,
2008 2008 2007 2008 2007
(unaudited) (unaudited) (unaudited) (unaudited)

 

Interest income:
FFELP Stafford and Other Student Loans $ 516,204 $ 516,116 $ 553,313 $ 1,994,394 $ 2,060,993
FFELP Consolidation Loans 741,806 830,566 1,095,565 3,178,692 4,343,138
Private Education Loans 439,137 445,572 395,962 1,737,554 1,456,471
Other loans 18,161 19,874 25,427 82,734 105,843
Cash and investments   24,773     57,154     240,846     276,264     707,577  
Total interest income 1,740,081 1,869,282 2,311,113 7,269,638 8,674,022
Total interest expense   1,529,522     1,394,533     1,976,642     5,905,418     7,085,772  
Net interest income 210,559 474,749 334,471 1,364,220 1,588,250
Less: provisions for loan losses   252,415     186,909     574,178     719,650     1,015,308  
Net interest income (loss) after provisions for loan losses   (41,856 )   287,840     (239,707 )   644,570     572,942  
Other income (loss):
Gains on student loan securitizations 367,300
Servicing and securitization revenue 87,557 64,990 23,289 261,819 437,097
Losses on sales of loans and securities, net (64,007 ) (43,899 ) (28,441 ) (186,155 ) (95,492 )
Gains (losses) on derivative and hedging activities, net (292,903 ) (241,757 ) (1,337,703 ) (445,413 ) (1,360,584 )
Contingency fee revenue 81,626 89,418 91,872 340,140 335,737
Collections revenue (loss) 23,050 (170,692 ) 76,105 (64,038 ) 271,547
Guarantor servicing fees 26,199 36,848 40,980 121,363 156,429
Other   96,719     93,096     92,954     392,076     385,075  
Total other income (loss) (41,759 ) (171,996 ) (1,040,944 ) 419,792 497,109
Expenses:
Restructuring expenses 5,849 10,508 22,505 83,775 22,505
Operating expenses   280,367     367,152     418,469     1,356,855     1,529,342  
Total expenses   286,216     377,660     440,974     1,440,630     1,551,847  
Income (loss) before income taxes and minority interest in net earnings of subsidiaries (369,831 ) (261,816 ) (1,721,625 ) (376,268 ) (481,796 )
Income tax expense (benefit)   (154,341 )   (103,819 )   (86,904 )   (167,574 )   412,283  
Income (loss) before minority interest in net earnings of subsidiaries (215,490 ) (157,997 ) (1,634,721 ) (208,694 ) (894,079 )
Minority interest in net earnings of subsidiaries   527     544     537     3,932     2,315  
Net income (loss) (216,017 ) (158,541 ) (1,635,258 ) (212,626 ) (896,394 )
Preferred stock dividends   27,316     27,474     9,622     111,206     37,145  
Net income (loss) attributable to common stock $ (243,333 ) $ (186,015 ) $ (1,644,880 ) $ (323,832 ) $ (933,539 )
Basic earnings (loss) per common share $ (.52 ) $ (.40 ) $ (3.98 ) $ (.69 ) $ (2.26 )
Average common shares outstanding   466,692     466,646     413,049     466,642     412,233  
Diluted earnings (loss) per common share $ (.52 ) $ (.40 ) $ (3.98 ) $ (.69 ) $ (2.26 )
Average common and common equivalent shares outstanding   466,692     466,646     413,049     466,642     412,233  
Dividends per common share $   $   $   $   $ .25  
 
         
SLM CORPORATION
 
Segment and "Core Earnings”
 
Consolidated Statements of Income
 
(In thousands)
 
 
  Quarter ended December 31, 2008
Asset
Performance Corporate Total "Core Total
Lending Group and Other Earnings” Adjustments GAAP

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

Interest income:
FFELP Stafford and Other Student Loans $ 586,206 $ $ $ 586,206 $ (70,002 ) $ 516,204
FFELP Consolidation Loans 856,267 856,267 (114,461 ) 741,806
Private Education Loans 659,057 659,057 (219,920 ) 439,137
Other loans 18,161 18,161 18,161
Cash and investments   20,606       7,032   27,638   (2,865 )   24,773  
Total interest income 2,140,297 7,032 2,147,329 (407,248 ) 1,740,081
Total interest expense   1,584,442   5,628     4,296   1,594,366   (64,844 )   1,529,522  
Net interest income (loss) 555,855 (5,628 ) 2,736 552,963 (342,404 ) 210,559
Less: provisions for loan losses   392,211         392,211   (139,796 )   252,415  
Net interest income (loss) after provisions for loan losses 163,644 (5,628 ) 2,736 160,752 (202,608 ) (41,856 )
Contingency fee revenue 81,626 81,626 81,626
Collections revenue 21,829 21,829 1,221 23,050
Guarantor servicing fees 26,199 26,199 26,199
Other income (loss)   18,563       52,042   70,605   (243,239 )   (172,634 )
Total other income (loss) 18,563 103,455 78,241 200,259 (242,018 ) (41,759 )
Restructuring expenses 2,881 1,771 1,197 5,849 5,849
Operating expenses   128,898   75,931     64,845   269,674   10,693     280,367  
Total expenses   131,779   77,702     66,042   275,523   10,693     286,216  
Income (loss) before income taxes and minority interest in net earnings of subsidiaries 50,428 20,125 14,935 85,488 (455,319 ) (369,831 )
Income tax expense (benefit)(1) 5,208 9,610 5,131 19,949 (174,290 ) (154,341 )
Minority interest in net earnings of subsidiaries     527       527       527  
Net income (loss) $ 45,220 $ 9,988   $ 9,804 $ 65,012 $ (281,029 ) $ (216,017 )
 
 
(1) Income taxes are based on a percentage of net income before tax for the individual reportable segment.
 
         
SLM CORPORATION
 
Segment and "Core Earnings”
 
Consolidated Statements of Income
 
(In thousands)
 
 
  Quarter ended September 30, 2008
Asset
Performance Corporate Total "Core Total
Lending Group and Other Earnings” Adjustments GAAP

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

Interest income:
FFELP Stafford and Other Student Loans $ 611,786 $ $ $ 611,786 $ (95,670 ) $ 516,116
FFELP Consolidation Loans 995,102 995,102 (164,536 ) 830,566
Private Education Loans 678,293 678,293 (232,721 ) 445,572
Other loans 19,874 19,874 19,874
Cash and investments   61,731         6,829   68,560     (11,406 )   57,154  
Total interest income 2,366,786 6,829 2,373,615 (504,333 ) 1,869,282
Total interest expense   1,651,071     5,984     4,472   1,661,527     (266,994 )   1,394,533  
Net interest income (loss) 715,715 (5,984 ) 2,357 712,088 (237,339 ) 474,749
Less: provisions for loan losses   263,019           263,019     (76,110 )   186,909  
Net interest income (loss) after provisions for loan losses 452,696 (5,984 ) 2,357 449,069 (161,229 ) 287,840
Contingency fee revenue 89,418 89,418 89,418
Collections revenue (loss) (168,689 ) (168,689 ) (2,003 ) (170,692 )
Guarantor servicing fees 36,848 36,848 36,848
Other income (loss)   55,315         50,661   105,976     (233,546 )   (127,570 )
Total other income (loss) 55,315 (79,271 ) 87,509 63,553 (235,549 ) (171,996 )
Restructuring expenses (236 ) 4,177 6,567 10,508 10,508
Operating expenses   141,797     105,748     69,161   316,706     50,446     367,152  
Total expenses   141,561     109,925     75,728   327,214     50,446     377,660  
Income (loss) before income taxes and minority interest in net earnings of subsidiaries 366,450 (195,180 ) 14,138 185,408 (447,224 ) (261,816 )
Income tax expense (benefit)(1) 134,440 (71,756 ) 5,198 67,882 (171,701 ) (103,819 )
Minority interest in net earnings of subsidiaries       544       544         544  
Net income (loss) $ 232,010   $ (123,968 ) $ 8,940 $ 116,982   $ (275,523 ) $ (158,541 )
 
 
(1) Income taxes are based on a percentage of net income before tax for the individual reportable segment.
 
         
SLM CORPORATION
 
Segment and "Core Earnings”
 
Consolidated Statements of Income
 
(In thousands)
 
 
  Quarter Ended December 31, 2007
Asset
Performance Corporate Total "Core Total
Lending Group and Other Earnings” Adjustments GAAP

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

Interest income:
FFELP Stafford and Other Student Loans $ 705,051 $ $ $ 705,051 $ (151,738 ) $ 553,313
FFELP Consolidation Loans 1,354,573 1,354,573 (259,008 ) 1,095,565
Private Education Loans 731,217 731,217 (335,255 ) 395,962
Other loans 25,427 25,427 25,427
Cash and investments   272,875         5,837   278,712     (37,866 )   240,846  
Total interest income 3,089,143 5,837 3,094,980 (783,867 ) 2,311,113
Total interest expense   2,471,613     6,592     5,165   2,483,370     (506,728 )   1,976,642  
Net interest income (loss) 617,530 (6,592 ) 672 611,610 (277,139 ) 334,471
Less: provisions for loan losses   749,460         1   749,461     (175,283 )   574,178  
Net interest income (loss) after provisions for loan losses (131,930 ) (6,592 ) 671 (137,851 ) (101,856 ) (239,707 )
Contingency fee revenue 91,872 91,872 91,872
Collections revenue 73,916 73,916 2,189 76,105
Guarantor servicing fees 40,980 40,980 40,980
Other income   44,189         55,354   99,543     (1,349,444 )   (1,249,901 )
Total other income (loss) 44,189 165,788 96,334 306,311 (1,347,255 ) (1,040,944 )
Restructuring expenses 19,006 1,774 1,725 22,505 22,505
Operating expenses   172,434     104,048     88,572   365,054     53,415     418,469  
Total expenses   191,440     105,822     90,297   387,559     53,415     440,974  
Income (loss) before income taxes and minority interest in net earnings of subsidiaries (279,181 ) 53,374 6,708 (219,099 ) (1,502,526 ) (1,721,625 )
Income tax expense (benefit)(1) (103,297 ) 19,749 2,481 (81,067 ) (5,837 ) (86,904 )
Minority interest in net earnings of subsidiaries       537       537         537  
Net income (loss) $ (175,884 ) $ 33,088   $ 4,227 $ (138,569 ) $ (1,496,689 ) $ (1,635,258 )
 
 
(1) Income taxes are based on a percentage of net income before tax for the individual reportable segment.
 
         
SLM CORPORATION
 
Segment and "Core Earnings”
 
Consolidated Statements of Income
 
(In thousands)
 
 
  Year ended December 31, 2008
Asset
Performance Corporate Total "Core Total
Lending Group and Other Earnings” Adjustments GAAP

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

Interest income:
FFELP Stafford and Other Student Loans $ 2,216,396 $ $ $ 2,216,396 $ (222,002 ) $ 1,994,394
FFELP Consolidation Loans 3,747,524 3,747,524 (568,832 ) 3,178,692
Private Education Loans 2,752,123 2,752,123 (1,014,569 ) 1,737,554
Other loans 82,734 82,734 82,734
Cash and investments   304,684       25,030   329,714     (53,450 )   276,264  
Total interest income 9,103,461 25,030 9,128,491 (1,858,853 ) 7,269,638
Total interest expense   6,664,856   25,385     19,044   6,709,285     (803,867 )   5,905,418  
Net interest income (loss) 2,438,605 (25,385 ) 5,986 2,419,206 (1,054,986 ) 1,364,220
Less: provisions for loan losses   1,028,732         1,028,732     (309,082 )   719,650  
Net interest income (loss) after provisions for loan losses 1,409,873 (25,385 ) 5,986 1,390,474 (745,904 ) 644,570
Contingency fee revenue 340,140 340,140 340,140
Collections revenue (loss) (62,982 ) (62,982 ) (1,056 ) (64,038 )
Guarantor servicing fees 121,363 121,363 121,363
Other income (loss)   180,121       198,931   379,052     (356,725 )   22,327  
Total other income (loss) 180,121 277,158 320,294 777,573 (357,781 ) 419,792
Restructuring expenses 49,142 11,556 23,077 83,775 83,775
Operating expenses   588,836   398,161     277,532   1,264,529     92,326     1,356,855  
Total expenses   637,978   409,717     300,609   1,348,304     92,326     1,440,630  
Income (loss) before income taxes and minority interest in net earnings of subsidiaries 952,016 (157,944 ) 25,671 819,743 (1,196,011 ) (376,268 )
Income tax expense (benefit)(1) 336,632 (55,848 ) 9,077 289,861 (457,435 ) (167,574 )
Minority interest in net earnings of subsidiaries     3,932       3,932         3,932  
Net income (loss) $ 615,384 $ (106,028 ) $ 16,594 $ 525,950   $ (738,576 ) $ (212,626 )
 
 
(1) Income taxes are based on a percentage of net income before tax for the individual reportable segment.
 
         
SLM CORPORATION
 
Segment and "Core Earnings”
 
Consolidated Statements of Income
 
(In thousands)
 
 
  Year ended December 31, 2007
Asset
Performance Corporate Total "Core Total
Lending Group and Other Earnings” Adjustments GAAP

(unaudited)

(unaudited)

(unaudited)

(unaudited)

(unaudited)

Interest income:
FFELP Stafford and Other Student Loans $ 2,848,283 $ $ $ 2,848,283 $ (787,290 ) $ 2,060,993
FFELP Consolidation Loans 5,521,931 5,521,931 (1,178,793 ) 4,343,138
Private Education Loans 2,834,595 2,834,595 (1,378,124 ) 1,456,471
Other loans 105,843 105,843 105,843
Cash and investments   867,659       21,208     888,867   (181,290 )   707,577  
Total interest income 12,178,311 21,208 12,199,519 (3,525,497 ) 8,674,022
Total interest expense   9,597,099   26,523     21,440     9,645,062   (2,559,290 )   7,085,772  
Net interest income (loss) 2,581,212 (26,523 ) (232 ) 2,554,457 (966,207 ) 1,588,250
Less: provisions for loan losses   1,393,962       607     1,394,569   (379,261 )   1,015,308  
Net interest income (loss) after provisions for loan losses 1,187,250 (26,523 ) (839 ) 1,159,888 (586,946 ) 572,942
Contingency fee income 335,737 335,737 335,737
Collections revenue 269,184 269,184 2,363 271,547
Guarantor servicing fees 156,429 156,429 156,429
Other income   193,810       217,655     411,465   (678,069 )   (266,604 )
Total other income (loss) 193,810 604,921 374,084 1,172,815 (675,706 ) 497,109
Restructuring expenses 19,006 1,774 1,725 22,505 22,505
Operating expenses   689,502   388,228     339,391     1,417,121   112,221     1,529,342  
Total expenses   708,508   390,002     341,116     1,439,626   112,221     1,551,847  
Income (loss) before income taxes and minority interest in net earnings of subsidiaries 672,552 188,396 32,129 893,077 (1,374,873 ) (481,796 )
Income tax expense(1) 248,844 69,707 11,887 330,438 81,845 412,283
Minority interest in net earnings of subsidiaries     2,315         2,315       2,315  
Net income (loss) $ 423,708 $ 116,374   $ 20,242   $ 560,324 $ (1,456,718 ) $ (896,394 )
 
 
(1) Income taxes are based on a percentage of net income before tax for the individual reportable segment.
 
 
SLM CORPORATION
 
Reconciliation of "Core Earnings” Net Income to GAAP Net Income
 
(In thousands, except per share amounts)
 
 
  Quarters ended   Years ended
December 31,   September 30,   December 31, December 31,   December 31,
2008 2008 2007 2008 2007
(unaudited) (unaudited) (unaudited) (unaudited) (unaudited)

"Core Earnings” net income(loss)(A)

$ 65,012 $ 116,982 $ (138,569 ) $ 525,950 $ 560,324
"Core Earnings” adjustments:
Net impact of securitization accounting 31,583 (148,121 ) (2,547 ) (442,190 ) 246,817
Net impact of derivative accounting (441,631 ) (205,991 ) (1,396,683 ) (560,381 ) (1,340,792 )
Net impact of Floor Income (34,949 ) (42,721 ) (49,844 ) (102,056 ) (168,501 )
Net impact of acquired intangibles   (10,322 )   (50,391 )   (53,452 )   (91,384 )   (112,397 )
Total "Core Earnings” adjustments before income taxes and minority interest in net earnings of subsidiaries (455,319 ) (447,224 ) (1,502,526 ) (1,196,011 ) (1,374,873 )
Net tax effect(B)   174,290     171,701     5,837     457,435     (81,845 )
Total "Core Earnings” adjustments   (281,029 )   (275,523 )   (1,496,689 )   (738,576 )   (1,456,718 )
GAAP net income (loss) $ (216,017 ) $ (158,541 ) $ (1,635,258 ) $ (212,626 ) $ (896,394 )
GAAP diluted earnings (loss) per common share $ (.52 ) $ (.40 ) $ (3.98 ) $ (.69 ) $ (2.26 )
 
 

(A)

"Core Earnings” diluted earnings per common share

$

.08

 

$

.19

 

$

(.36

)

$

.89

 

$

1.23

 

 

(B)

Such tax effect is based upon the Company’s "Core Earnings” effective tax rate. For the quarter and year ended December 31, 2007, the "Core Earnings” effective tax rate is different than GAAP primarily from the exclusion of the permanent income tax impact of the equity forward contracts. The Company settled all of its equity forward contracts in January 2008.

 

"Core Earnings”

In accordance with the rules and regulations of the Securities and Exchange Commission ("SEC”), we prepare financial statements in accordance with generally accepted accounting principles in the United States of America ("GAAP”). In addition to evaluating the Company’s GAAP-based financial information, management evaluates the Company’s business segments on a basis that, as allowed under the Financial Accounting Standards Board’s Statement of Financial Accounting Standards ("SFAS”) No. 131, "Disclosures about Segments of an Enterprise and Related Information,” differs from GAAP. We refer to management’s basis of evaluating our segment results as "Core Earnings” presentations for each business segment and we refer to this information in our presentations with credit rating agencies and lenders. While "Core Earnings” are not a substitute for reported results under GAAP, we rely on "Core Earnings” to manage each operating segment because we believe these measures provide additional information regarding the operational and performance indicators that are most closely assessed by management.

Our "Core Earnings” are not defined terms within GAAP and may not be comparable to similarly titled measures reported by other companies. "Core Earnings” net income reflects only current period adjustments to GAAP net income as described below. Unlike financial accounting, there is no comprehensive, authoritative guidance for management reporting and as a result, our management reporting is not necessarily comparable with similar information for any other financial institution. Our operating segments are defined by products and services or by types of customers, and reflect the manner in which financial information is currently evaluated by management. Intersegment revenues and expenses are netted within the appropriate financial statement line items consistent with the income statement presentation provided to management. Changes in management structure or allocation methodologies and procedures may result in changes in reported segment financial information.

Limitations of "Core Earnings”

While GAAP provides a uniform, comprehensive basis of accounting, for the reasons described above, management believes that "Core Earnings” are an important additional tool for providing a more complete understanding of the Company’s results of operations. Nevertheless, "Core Earnings” are subject to certain general and specific limitations that investors should carefully consider. For example, as stated above, unlike financial accounting, there is no comprehensive, authoritative guidance for management reporting. Our "Core Earnings” are not defined terms within GAAP and may not be comparable to similarly titled measures reported by other companies. Unlike GAAP, "Core Earnings” reflect only current period adjustments to GAAP. Accordingly, the Company’s "Core Earnings” presentation does not represent a comprehensive basis of accounting. Investors, therefore, may not compare our Company’s performance with that of other financial services companies based upon "Core Earnings.” "Core Earnings” results are only meant to supplement GAAP results by providing additional information regarding the operational and performance indicators that are most closely used by management, the Company’s board of directors, rating agencies and lenders to assess performance.

Other limitations arise from the specific adjustments that management makes to GAAP results to derive "Core Earnings” results. For example, in reversing the unrealized gains and losses that result from SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities,” on derivatives that do not qualify for "hedge treatment,” as well as on derivatives that do qualify but are in part ineffective because they are not perfect hedges, we focus on the long-term economic effectiveness of those instruments relative to the underlying hedged item and isolate the effects of interest rate volatility, changing credit spreads and changes in our stock price on the fair value of such instruments during the period. Under GAAP, the effects of these factors on the fair value of the derivative instruments (but not on the underlying hedged item) tend to show more volatility in the short term. While presentation of our results on a "Core Earnings” basis provides important information regarding the performance of our Managed loan portfolio, a limitation of this presentation is that we present the ongoing spread income on loans that have been sold to a trust we manage. While we believe that our "Core Earnings” presentation presents the economic substance of our Managed loan portfolio, it understates earnings volatility from securitization gains. Our "Core Earnings” results exclude certain Floor Income, which is cash income, from our reported results and therefore may understate earnings in certain periods. Management’s financial planning and valuation of operating results, however, does not take into account Floor Income because of its inherent uncertainty, except when it is economically hedged through Floor Income Contracts.

Pre-Tax Differences between "Core Earnings” and GAAP

Our "Core Earnings” are the primary financial performance measures used by management to evaluate performance and to allocate resources. Accordingly, financial information is reported to management on a "Core Earnings” basis by reportable segment, as these are the measures used regularly by our chief operating decision makers. Our "Core Earnings” are used in developing our financial plans, tracking results, and establishing corporate performance targets. Management believes this information provides additional insight into the financial performance of the Company’s core business activities. "Core Earnings” net income reflects only current period adjustments to GAAP net income, as described in the more detailed discussion of the differences between "Core Earnings” and GAAP that follows, which includes further detail on each specific adjustment required to reconcile our "Core Earnings” segment presentation to our GAAP earnings.

     
1)

Securitization Accounting: Under GAAP, certain securitization transactions in our Lending operating segment are accounted for as sales of assets. Under "Core Earnings” for the Lending operating segment, we present all securitization transactions on a "Core Earnings” basis as long-term non-recourse financings. The upfront "gains” on sale from securitization transactions, as well as ongoing "servicing and securitization revenue” presented in accordance with GAAP, are excluded from "Core Earnings” and are replaced by interest income, provisions for loan losses, and interest expense as earned or incurred on the securitization loans. We also exclude transactions with our off-balance sheet trusts from "Core Earnings” as they are considered intercompany transactions on a "Core Earnings” basis.

 
2)

Derivative Accounting: "Core Earnings” exclude periodic unrealized gains and losses that are caused primarily by the one-sided mark-to-market derivative valuations prescribed by SFAS No. 133 on derivatives that do not qualify for "hedge treatment” under GAAP. These unrealized gains and losses occur in our Lending operating segment, and occurred in our Corporate and Other reportable segment related to equity forward contracts for the year-ago quarters. In our "Core Earnings” presentation, we recognize the economic effect of these hedges, which generally results in any cash paid or received being recognized ratably as an expense or revenue over the hedged item’s life. "Core Earnings” also exclude the gain or loss on equity forward contracts that under SFAS No. 133, are required to be accounted for as derivatives and are marked to market through earnings. The Company settled all of its equity forward contracts in January 2008.

 
3)

Floor Income: The timing and amount (if any) of Floor Income earned in our Lending operating segment is uncertain and in excess of expected spreads. Therefore, we exclude such income from "Core Earnings” when it is not economically hedged. We employ derivatives, primarily Floor Income Contracts and futures, to economically hedge Floor Income. As discussed above in "Derivative Accounting,” these derivatives do not qualify as effective accounting hedges, and therefore, under GAAP, are marked to market through the "gains (losses) on derivative and hedging activities, net” line in the consolidated statement of income with no offsetting gain or loss recorded for the economically hedged items. For "Core Earnings,” we reverse the fair value adjustments on the Floor Income Contracts and futures economically hedging Floor Income and include the amortization of net premiums received in income.

 
4)

Acquired Intangibles: Our "Core Earnings” exclude goodwill and intangible impairment and the amortization of acquired intangibles.

 

JETZT DEVISEN-CFDS MIT BIS ZU HEBEL 30 HANDELN
Handeln Sie Devisen-CFDs mit kleinen Spreads. Mit nur 100 € können Sie mit der Wirkung von 3.000 Euro Kapital handeln.
82% der Kleinanlegerkonten verlieren Geld beim CFD-Handel mit diesem Anbieter. Sie sollten überlegen, ob Sie es sich leisten können, das hohe Risiko einzugehen, Ihr Geld zu verlieren.
Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Indizes in diesem Artikel

S&P 500 6 032,38 0,56%