S&P 500
05.02.2010 12:00:00
|
Apartment Investment and Management Company Announces Fourth Quarter and Full Year 2009 Results
Apartment Investment and Management Company (NYSE:AIV):
Fourth Quarter 2009
- Funds From Operations (FFO) – Fourth quarter 2009 FFO was $0.26 per share, before operating real estate impairments of $0.12 per share. Results include a $0.10 per share non-cash impairment charge related to Aimco’s interest in Casden Properties LLC, which is described in further detail below. Excluding this impairment charge, fourth quarter FFO was $0.36 per share, within the $0.32 to $0.40 per share guidance range.
-
Property Operations – During the fourth quarter, total conventional
and affordable property net operating income, adjusted for property
acquisitions and dispositions, was 3.2% lower than in fourth quarter
2008.
- Same Store Conventional Results – When comparing fourth quarter 2009 to fourth quarter 2008, Same Store conventional property net operating income declined 6.3%, ahead of the guidance range of negative 7.0% to negative 8.0%. Same Store conventional revenue declined 3.2% and expenses increased 2.2%. Fourth quarter 2009 Same Store conventional net operating income was flat when compared to third quarter 2009. Average daily occupancy increased 0.7% from 94.7% for fourth quarter 2008 to 95.4% for fourth quarter 2009, and increased 0.6% from third quarter 2009.
- Non-Same Store Results – Conventional redevelopment property net operating income increased 12.2% compared to fourth quarter 2008 and affordable property operations, including affordable redevelopment operations, generated net operating income growth of 6.9% during the same period.
- Capital Markets Activity
At the beginning of fourth quarter 2009, Aimco had $260 million of term debt outstanding, which comes due in first quarter 2011. During fourth quarter 2009, Aimco repaid $170 million of term debt with proceeds from property sales. An additional payment of $35 million was made after quarter’s end, reducing the balance to $55 million as of the end of January 2010.
In connection with its recourse obligations, Aimco is subject to Debt Service and Fixed Charge Coverage covenants. On February 3, 2010, Aimco and its lenders agreed to reduce these Debt Service and Fixed Charge Coverage covenants from 1.50:1 and 1.30:1 to 1.40:1 and 1.20:1, respectively.
- Property Sales and Asset Allocation – During fourth quarter 2009, Aimco sold 32 properties for $532.8 million, generating $154.2 million in net proceeds to Aimco, after distributions to limited partners, repayment of existing property debt and transaction costs.
- Casden Properties LLC Impairment – As part of the March 2002 acquisition of Casden Properties, Inc., Aimco acquired a 20% passive interest in Casden Properties LLC, an entity organized to acquire, re-entitle, and develop land parcels in Southern California. In connection with preparation of its annual financial statements and as a result of the continued decline in Southern California land values, Aimco has determined that its interest is not fully recoverable, and accordingly recognized an impairment loss of $20.7 million, or $12.4 million net of tax, during fourth quarter 2009.
Full Year 2009 Summary
- FFO, before operating real estate impairments and the Casden Properties LLC impairment, of $1.65 per share was at the midpoint of guidance and consistent with guidance provided at the beginning of the year, adjusted for dilution from asset sales.
- Total conventional and affordable property net operating income, adjusted for property acquisitions and dispositions, was 0.5% lower than 2008.
- Same Store conventional property net operating income declined 4.2% when compared to full year 2008, which was within the guidance range provided at the beginning of the year.
- Aimco invested $56.1 million in conventional redevelopment projects during 2009 and completed 33 projects.
- During 2009, Aimco sold 90 properties for $1.3 billion, generating net proceeds to Aimco of $407.2 million and increasing its capital allocation to the 20 largest U.S. markets as measured by total market capitalization. Average rents for Aimco’s conventional property portfolio have increased more than 40% over the last five years, primarily as a result of portfolio repositioning.
- Full year 2009 Same Store conventional operating margin of 61.1% was just 20 basis points below full year 2008, despite declining revenue.
- Property sales proceeds were used during 2009 to reduce Aimco’s term debt by more than 86% from $400 million at the beginning of the year to $55 million as of the end of January 2010.
- At the beginning of 2009, Aimco’s share of property debt maturing during 2009 through 2011 was $656.1 million. During the year, through refinancing, repayment and property sales, Aimco reduced these maturities by 75% or $489.9 million, and eliminated all 2010 property debt maturities. At the end of the fourth quarter 2009, five loans totaling $166.2 million were scheduled to mature in 2011. One loan for $65 million was extended last month to mature in 2013. Aimco expects to refinance the remaining four loans, totaling $101.2 million, at their maturity. During the year, Aimco refinanced $737.5 million of property debt at a weighted average interest rate of 5.78% and a weighted average term of 9.8 years
- Through an organizational restructuring that began in fourth quarter 2008, Aimco reduced 2009 spending for offsite costs, including general and administrative expenses, by 36%, or $86.4 million, from 2008 levels. After consideration of costs capitalized in connection with redevelopment, offsite costs, including general and administrative expenses, for FFO purposes were reduced by 31% or $55.3 million
2010 Outlook
- Property Operations – Aimco’s operating focus remains on retaining existing residents, maintaining expense control and maximizing other property operating revenue. First quarter 2010 Same Store conventional net operating income is expected to decline 5.5% to 6.5% when compared to first quarter 2009 and full year 2010 Same Store conventional net operating income is expected to decline 2.0% to 4.0% compared to full year 2009. As conventional redevelopment properties are stabilized during 2010, operating results associated with the majority of these properties will be reflected in Same Store conventional results.
- Capital Recycling and Asset Allocation – Aimco is focused on owning and operating B/B+ quality apartments concentrated in the 20 largest apartment markets in the United States. Aimco intends to upgrade the quality of its portfolio through the sale of approximately 5% to 10% of its portfolio annually, with the proceeds generally used to increase Aimco’s allocation of capital to well located properties within its target markets through capital investments, redevelopment and/or acquisitions.
- FFO Outlook – For the first quarter 2010, FFO is expected to range from $0.26 to $0.30 per share. Full year 2010 FFO is expected to range from $1.25 to $1.35 per share. Expected results are lower primarily due to dilution from asset sales, lower investment management income and a decline in property net operating income. These declines are partially offset by lower offsite costs, including general and administrative expenses.
Management Comments
Chairman and Chief Executive Officer Terry Considine comments: "During 2009, Aimco accomplished many of its goals, notwithstanding a difficult operating environment and considerable uncertainty about the capital markets. We expect that the economy will remain a challenge in 2010. Aimco is focused on providing excellent service to our residents, upgrading our portfolio and strengthening our balance sheet.”
Chief Financial Officer Ernie Freedman adds: "Aimco’s balance sheet is appreciably stronger going in to 2010, with only $55 million of recourse term debt outstanding and limited near term property debt maturities. We expect 2010 FFO to be in a range from $1.25 to $1.35 with approximately 97% provided by property operations income and other recurring revenue.”
Fourth Quarter and Full Year 2009 Financial Results
Diluted Per Share Results* |
||||||||||||||||||||||||
FOURTH QUARTER | YEAR- TO-DATE | |||||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||
Earnings (loss) - EPS |
($0.06 | ) | ($0.11 | ) | ($1.00 | ) | $ | 3.96 | ||||||||||||||||
Funds from operations - FFO | $ | 0.14 | ($0.48 | ) | $ | 1.09 | $ | 1.84 | ||||||||||||||||
FFO before operating real estate impairments and
preferred stock redemption related gains |
$ | 0.26 | ($0.32 | ) | $ | 1.55 | $ | 2.10 | ||||||||||||||||
Adjusted funds from operations - AFFO | $ | 0.13 | ($0.61 | ) | $ | 0.99 | $ | 1.05 |
* |
During fourth quarter 2009, as a result of a change in United States Generally Accepted Accounting Principles (GAAP), Aimco revised its method of computing share and per share information. The change in accounting treatment reduced fourth quarter and full year 2008 diluted weighted average shares outstanding when compared to the amounts reported in our fourth quarter 2008 earnings release. The change in accounting had no effect on fourth quarter or full year 2009 FFO per share results. See the footnotes to Aimco’s consolidated statements of income and Supplemental Schedule 1 for further details. |
- Net loss attributable to Aimco common stockholders for the quarter was $6.7 million, compared to net loss of $9.9 million for fourth quarter 2008. Fourth quarter 2009 net loss was less than fourth quarter 2008 primarily due to lower restructuring costs of $14.1 million, an impairment of real estate development assets in fourth quarter 2008 of $91.1 million, and lower property management, investment management and general and administrative expenses totaling $11.9 million. These positive results were partially offset by lower income tax benefit associated with continuing operations of $31.3 million and lower gains on dispositions of real estate of $92.3 million, net of tax and non-controlling interests. Earnings per share (EPS) attributable to Aimco common stockholders was a loss of $0.06 on a diluted basis, compared with a loss of $0.11 per share in fourth quarter 2008.
- Funds from operations (diluted) (FFO) is a non-GAAP financial measure defined in the glossary in the Supplemental Information (the Glossary). FFO calculated in accordance with the definition prescribed by the National Association of Real Estate Investment Trusts (NAREIT) was $16.1 million, or $0.14 per share, compared with a loss of $43.9 million, or $0.48 per share, in fourth quarter 2008. FFO, before operating real estate impairments, was $30.2 million, or $0.26 per share, compared with a loss of $28.9 million, or $0.32 per share, in fourth quarter 2008. Certain impairment charges related to non-operating assets negatively affected fourth quarter 2009 and 2008 FFO results as follows:
FOURTH QUARTER | |||||||||
2009 | 2008 | ||||||||
FFO before operating real estate impairments | $ | 0.26 | ($0.32 | ) | |||||
Impairments, net of tax and minority interest in Aimco Operating Partnership: | |||||||||
Interest in Casden Properties LLC | 0.10 | 0.10 | |||||||
Impairments on real estate development assets | - | 0.61 | |||||||
Total impairment charges | 0.10 | 0.71 | |||||||
FFO before operating real estate impairments, investment impairment and real estate development asset impairment charges | $ | 0.36 | $ | 0.39 |
- Adjusted funds from operations (diluted) (AFFO; a non-GAAP financial measure defined in the Glossary) was $15.3 million, or $0.13 per share, compared with a loss of $56.0 million, or $0.61 per share, in fourth quarter 2008. AFFO includes deductions of $0.13 and $0.29 per share for capital replacement expenditures in fourth quarter 2009 and fourth quarter 2008, respectively.
Property Operations
Property operating results discussed below represent Aimco’s share of reported amounts.
Conventional Real Estate Operations
Conventional real estate operations relate to Aimco’s diversified portfolio of market rate apartment communities. At the end of fourth quarter 2009, this portfolio included 243 properties with 74,030 units in which Aimco had a weighted average ownership of 90%. Average rents for the conventional real estate portfolio increased 1.0% from $1,032 per unit during fourth quarter 2008 to $1,042 per unit during fourth quarter 2009. During fourth quarter 2009, conventional real estate operations generated net operating income of $121.8 million. Aimco’s Same Store conventional portfolio net operating income declined 6.3% from fourth quarter 2008, while net operating income generated by its conventional redevelopment property portfolio increased 12.2% compared to fourth quarter 2008.
"Same Store” Conventional Results
In fourth quarter 2009, the Same Store conventional portfolio included 172 communities with 51,388 Effective Units (see the Glossary) based on Aimco’s weighted average ownership of 91%.
Comparing Same Store conventional results in fourth quarter 2009 with fourth quarter 2008, total revenue decreased $5.3 million, or 3.2%. The decrease in revenue was primarily the result of lower average rent, down 4.8% or $51 per unit, from $1,055 per unit to $1,004 per unit, partially offset by higher average daily occupancy of 95.4% for fourth quarter 2009 compared to 94.7% for fourth quarter 2008. Same Store expenses increased $1.3 million or 2.2%, primarily due to higher property tax and insurance expenses, partially offset by decreased utilities and administrative costs.
Same Store Conventional Operating Results |
|||||||||||||||||||||||||||||
FOURTH QUARTER
Year-over-year |
FOURTH QUARTER Sequential |
YEAR-TO-DATE
Year-over-year |
|||||||||||||||||||||||||||
2009 | 2008 | Variance | 3rd Qtr |
Variance |
2009 | 2008 | Variance | ||||||||||||||||||||||
Same Store Operating Measures | |||||||||||||||||||||||||||||
Average Daily Occupancy | 95.4 | % | 94.7 | % | 0.7 | % | 94.8 | % | 0.6 | % | 94.1 | % | 95.0 | % | -0.9 | % | |||||||||||||
Average Rent Per Unit | $ | 1,004 | $ | 1,055 | -4.8 | % | $ | 1,022 | -1.8 | % | $ | 1,027 | $ | 1,053 | -2.5 | % | |||||||||||||
Total Same Store ($mm) | |||||||||||||||||||||||||||||
Revenue | $ | 160.8 | $ | 166.1 | -3.2 | % | $ | 162.3 | -0.9 | % | $ | 612.9 | $ | 628.6 | -2.5 | % | |||||||||||||
Expenses | (63.2 | ) | (61.9 | ) | 2.2 | % | (64.7 | ) | -2.3 | % | (238.6 | ) | (237.8 | ) | 0.3 | % | |||||||||||||
NOI | $ | 97.6 | $ | 104.2 | -6.3 | % | $ | 97.6 | 0.0 | % | $ | 374.3 | $ | 390.8 | -4.2 | % | |||||||||||||
See Supplemental Schedules 6a through 6c for additional information on Same Store conventional operating results. |
|||||||||||||||||||||||||||||
Affordable Real Estate Operations
At the end of fourth quarter 2009, Aimco’s affordable real estate portfolio included 260 properties with 29,650 units in which Aimco had a weighted average ownership of 54%. During fourth quarter 2009, affordable property operations generated net operating income of $17.5 million. Total affordable property net operating income, adjusted for property dispositions, was 6.9% higher than in fourth quarter 2008. Average month-end occupancy for the affordable same store portfolio decreased 0.9% from 97.7% for fourth quarter 2008 to 96.8% for fourth quarter 2009, while average rent per unit increased 3.3% from $730 to $754 per unit.
Investment Management
Investment management includes activities related to our owned portfolio of properties as well as services provided to affiliated partnerships. Investment management includes portfolio strategy, capital allocation, joint ventures, tax credit syndication, acquisitions, dispositions and other transaction activities. Within our owned portfolio, we refer to these activities as Portfolio Management, and their benefit is seen in property operating results and in investment gains. For affiliated partnerships, we refer to these activities as Asset Management for which we are separately compensated through fees paid by third party investors.
Investment management income includes fees earned for providing asset management services to third party investors, syndication fees and deferred income related to tax credit activities, and portfolio management income earned through investment gains on our owned assets. Aimco’s share of investment management income, net of tax, was $14.0 million in the fourth quarter 2009 compared to $8.1 million in fourth quarter 2008. Income generated by transactions contributed approximately 5% of full year 2009 FFO. See Supplemental Schedule 11 for additional information on investment management income.
Portfolio Management
Portfolio management includes the ongoing allocation of investment capital to meet our geographic and product type goals. Our geographic allocation strategy focuses on the 20 largest U.S. markets as measured by total market capitalization. We believe these markets to be deep, relatively liquid and possessing desirable long-term growth characteristics. These target markets are primarily coastal markets, and also include a number of Sun Belt cities and Chicago, Illinois. As we execute this strategy, we expect to reduce our investment in markets outside the 20 largest markets and to increase our investment in the 20 largest markets both by making acquisitions and through redevelopment spending.
In fourth quarter 2009, Aimco sold 23 conventional properties and nine affordable properties with 8,113 and 985 units, respectively, for $532.8 million in gross proceeds (Aimco’s share $501.1 million). Aimco’s share of net proceeds after distributions to limited partners, repayment of existing property debt and transaction costs was $154.2 million.
See Supplemental Schedules 6 and 7 for additional details regarding Aimco’s portfolio allocation and Supplemental Schedule 8 for additional information on disposition activity.
Redevelopment
During fourth quarter 2009, Aimco invested $7.9 million in conventional redevelopment projects and completed 12 of the 16 projects that were active at the end of the third quarter. Aimco also invested $4.7 million in four tax credit redevelopment projects and completed one project during fourth quarter 2009.
Balance Sheet and Liquidity
At the end of fourth quarter 2009, Aimco leverage was provided 85% by long-term non-recourse property debt of $5.5 billion ($5.0 billion Aimco’s share) at a weighted average interest rate of 5.5% and weighted average maturity of 8.6 years. Aimco’s preferred securities represented approximately 13% of Aimco’s leverage at the end of the quarter, at which time Aimco had $776.2 million in perpetual preferred stock and preferred partnership units at a weighted average dividend rate of 7.5%.
Aimco’s recourse debt is limited to its revolving credit facility and corporate term debt, which together represented approximately 2% of Aimco’s leverage at the end of fourth quarter 2009. At that time, the balance on Aimco’s revolving credit facility was zero and available capacity was $136.2 million, net of $43.8 million of letters of credit drawn against the facility. Aimco’s revolving credit facility is used for working capital purposes and to secure letters of credit. The balance on Aimco’s corporate term debt of $90 million at December 31, 2009, matures in first quarter 2011. Subsequent to quarter’s end, Aimco repaid $35 million of the term debt, bringing the balance to $55 million at the end of January 2010.
In connection with its recourse obligations, Aimco is subject to Debt Service and Fixed Charge Coverage covenants, as defined in the Glossary. For fourth quarter 2009, Aimco’s Debt Service and Fixed Charge Coverage ratios were 1.59:1 and 1.36:1, compared to covenants in place during the quarter of 1.50:1 and 1.30:1, respectively. On February 3, 2010, Aimco and its lenders agreed to reduce these Debt Service and Fixed Charge Coverage covenants to 1.40:1 and 1.20:1, respectively. Aimco expects to remain in compliance with these covenants.
At December 31, 2009, Aimco had outstanding $5.7 billion of consolidated debt, which consisted of $5.0 billion of fixed rate property debt, $0.6 billion of floating rate property debt and $90 million of floating rate corporate debt. In addition, Aimco had outstanding $67.0 million of floating rate preferred stock. Aimco’s floating rate property debt includes $433.9 million of tax-exempt bonds with rates tied to the Securities Industry and Financial Markets Association Municipal Swap Index (SIFMA). Over the last twenty years the SIFMA rate has moved at approximately 0.73% for a 1.00% change in LIBOR, which reduces Aimco’s FFO exposure to changes in floating interest rates. Additionally, Aimco’s FFO exposure is offset by floating rate assets, such as cash and notes receivable. Based on Aimco’s proportionate share of quarter-end balances, Aimco estimates its sensitivity to a 100 basis point change in LIBOR to be less than $0.01 per share per quarter.
See Supplemental Schedules 4 and 5 for more detail on preferred equity characteristics and debt characteristics and activity.
Dividends on Common Stock
On December 18, 2009, the Aimco Board of Directors declared a quarterly cash dividend of $0.10 per share of Class A Common Stock for the quarter ended December 31, 2009, which was paid on January 29, 2010, to stockholders of record on December 31, 2009. At the end of the fourth quarter 2009, there were approximately 116.7 million shares of Class A Common Stock outstanding. See Supplemental Schedule 4 for additional detail on Aimco’s securities.
Earnings Conference Call
Please join Aimco management for the fourth quarter 2009 earnings conference call to be held Friday, February 5, 2010, at 1:00 p.m. Eastern time.
Live Conference Call
Domestic Dial-In Number: 1-866-843-0890
International
Dial-In Number: 1-412-317-9250
Passcode: 7872057
Webcast: http://www.aimco.com/CorporateInformation/Overview.aspx
Conference Call Replay
Domestic Dial-In Number:
1-877-344-7529
International Dial-In Number: 1-412-317-0088
Passcode:
436827
The conference call replay will be available until 9:00 a.m. Eastern time on February 22, 2010.
Webcast Replay: http://www.aimco.com/CorporateInformation/About/Financial/news.aspx
Supplemental Information
The full text of this release and the Supplemental Information referenced in this release is available on Aimco’s Website at the link http://www.aimco.com/CorporateInformation/About/Financial/QEarnRelease.aspx.
Forward-looking Statements
This earnings release and Supplemental Information contain forward-looking statements within the meaning of the federal securities laws, including statements regarding projected results and specifically forecasts of first quarter and full year 2010 results. These forward-looking statements are based on management’s judgment as of this date and include certain risks and uncertainties.
Risks and uncertainties include, but are not limited to, Aimco’s ability to maintain current or meet projected occupancy, rental rates and property operating results. Actual results may differ materially from those described in these forward-looking statements and, in addition, will be affected by a variety of risks and factors, some of which are beyond the control of Aimco, including, without limitation: financing risks, including the availability and cost of capital markets financing and the risk that our cash flows from operations may be insufficient to meet required payments of principal and interest; earnings may not be sufficient to maintain compliance with debt covenants; real estate risks, including fluctuations in real estate values and the general economic climate in the markets in which we operate and competition for residents in such markets; national and local economic conditions; the terms of governmental regulations that affect Aimco and interpretations of those regulations; the competitive environment in which Aimco operates; the timing of acquisitions and dispositions; insurance risk, including the cost of insurance; natural disasters and severe weather such as hurricanes; litigation, including costs associated with prosecuting or defending claims and any adverse outcomes; energy costs; and possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by Aimco.
In addition, our current and continuing qualification as a real estate investment trust involves the application of highly technical and complex provisions of the Internal Revenue Code and depends on our ability to meet the various requirements imposed by the Internal Revenue Code, through actual operating results, distribution levels and diversity of stock ownership.
Readers should carefully review Aimco’s financial statements and notes thereto, as well as the risk factors described in Aimco’s Annual Report on Form 10-K for the year ended December 31, 2008, and the other documents Aimco files from time to time with the Securities and Exchange Commission. These forward-looking statements reflect management’s judgment as of this date, and Aimco assumes no obligation to revise or update them to reflect future events or circumstances. This press release does not constitute an offer of securities for sale.
About Aimco
Aimco is a real estate investment trust headquartered in Denver, Colorado that owns and operates a geographically diversified portfolio of apartment communities. Aimco, through its subsidiaries and affiliates, is one of the largest owners and operators of apartment communities in the United States with 870 properties, including 135,654 apartment units, and serves approximately 500,000 residents each year. Aimco’s properties are located in 44 states, the District of Columbia and Puerto Rico. Aimco common shares are traded on the New York Stock Exchange under the ticker symbol AIV and are included in the S&P 500. For more information about Aimco, please visit our website at www.aimco.com.
GAAP Income Statements | |||||||||||||||||
Consolidated Statements of Income | |||||||||||||||||
(in thousands, except per share data) (unaudited) | |||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||||||||
REVENUES: | |||||||||||||||||
Rental and other property revenues | $ | 284,439 | $ | 287,478 | $ | 1,140,828 | $ | 1,137,995 | |||||||||
Property management revenues, primarily from affiliates | 984 | 1,599 | 5,082 | 6,345 | |||||||||||||
Asset management and tax credit revenues | 17,384 | 15,179 | 49,853 | 98,830 | |||||||||||||
Total revenues | 302,807 | 304,256 | 1,195,763 | 1,243,170 | |||||||||||||
OPERATING EXPENSES: | |||||||||||||||||
Property operating expenses | 127,414 | 128,642 | 521,161 | 526,238 | |||||||||||||
Property management expenses | 454 | 1,192 | 2,869 | 5,385 | |||||||||||||
Investment management expenses | 3,060 | 6,740 | 15,779 | 24,784 | |||||||||||||
Depreciation and amortization | 115,063 | 111,220 | 444,413 | 392,999 | |||||||||||||
Provision for operating real estate impairment losses | 694 | - | 2,329 | - | |||||||||||||
Provision for impairment losses on real estate development assets [1] | - | 91,138 | - | 91,138 | |||||||||||||
General and administrative expenses | 15,969 | 23,403 | 69,567 | 99,157 | |||||||||||||
Other expenses, net | 6,669 | 4,339 | 17,891 | 22,568 | |||||||||||||
Restructuring costs | 8,661 | 22,802 | 11,241 | 22,802 | |||||||||||||
Total operating expenses | 277,984 | 389,476 | 1,085,250 | 1,185,071 | |||||||||||||
Operating income (loss) | 24,823 | (85,220 | ) | 110,513 | 58,099 | ||||||||||||
Interest income | 1,750 | 3,037 | 9,341 | 19,914 | |||||||||||||
Provision for losses on notes receivable | (21,097 | ) | (16,470 | ) | (21,549 | ) | (17,577 | ) | |||||||||
Interest expense | (80,787 | ) | (81,449 | ) | (324,160 | ) | (324,118 | ) | |||||||||
Equity in losses of unconsolidated real estate partnerships | (4,091 | ) | (1,170 | ) | (12,025 | ) | (4,601 | ) | |||||||||
Impairment losses related to unconsolidated real estate partnerships | 951 | (1,530 | ) | (322 | ) | (2,661 | ) | ||||||||||
Gain (loss) on dispositions of unconsolidated real estate and other | 3,911 | (253 | ) | 22,494 | 99,864 | ||||||||||||
Loss before income taxes and discontinued operations | (74,540 | ) | (183,055 | ) | (215,708 | ) | (171,080 | ) | |||||||||
Income tax benefit | 10,993 | 42,329 | 18,671 | 53,202 | |||||||||||||
Loss from continuing operations | (63,547 | ) | (140,726 | ) | (197,037 | ) | (117,878 | ) | |||||||||
Income from discontinued operations, net [2] | 68,502 | 211,045 | 152,237 | 744,880 | |||||||||||||
Net income (loss) | 4,955 | 70,319 | (44,800 | ) | 627,002 | ||||||||||||
Noncontrolling interests [3]: | |||||||||||||||||
Net loss (income) attributable to noncontrolling interests in
consolidated real estate partnerships |
2,223 | (64,611 | ) | (22,541 | ) | (172,756 | ) | ||||||||||
Net income attributable to preferred noncontrolling interests
in Aimco Operating Partnership |
(1,730 | ) | (1,977 | ) | (6,288 | ) | (7,646 | ) | |||||||||
Net loss (income) attributable to common noncontrolling
interests in Aimco Operating Partnership |
758 | 3,226 | 9,355 | (34,593 | ) | ||||||||||||
Total noncontrolling interests | 1,251 | (63,362 | ) | (19,474 | ) | (214,995 | ) | ||||||||||
Net income (loss) attributable to Aimco | 6,206 | 6,957 | (64,274 | ) | 412,007 | ||||||||||||
Net income attributable to Aimco preferred stockholders | (12,935 | ) | (13,606 | ) | (50,566 | ) | (53,708 | ) | |||||||||
Net income attributable to participating securities [4] | - | (3,249 | ) | - | (6,985 | ) | |||||||||||
Net (loss) income attributable to Aimco common stockholders | $ | (6,729 | ) | $ | (9,898 | ) | $ | (114,840 | ) | $ | 351,314 | ||||||
Weighted average common shares outstanding - basic and diluted [5] |
115,871 |
91,515 |
114,301 |
88,690 | |||||||||||||
Earnings (loss) per common share - basic and diluted [5]: | |||||||||||||||||
Loss from continuing operations attributable to Aimco common stockholders |
(0.57 |
) |
$ | (1.69 | ) |
(1.75 |
) |
$ | (2.19 | ) | |||||||
Income from discontinued operations attributable to Aimco common stockholders |
0.51 |
1.58 |
0.75 |
6.15 | |||||||||||||
Net (loss) income attributable to Aimco common stockholders |
0.06 |
$ | (0.11 | ) |
(1.00 |
) |
$ | 3.96 | |||||||||
GAAP Income Statements (continued) | |||||||||||||||||
Notes to Consolidated Statements of Income | |||||||||||||||||
[1] The consolidated statements of income for the three months and year ended December 31, 2008, have been restated to reclassify provisions for impairment losses on real estate development assets into operating income. The reclassification reduced operating income by $91.1 million for the three months and year ended December 31, 2008, and had no effect on the reported amounts of loss before income taxes and discontinued operations, loss from continuing operations, net income, net loss attributable to Aimco common stockholders or (loss) earnings per share. | |||||||||||||||||
[2] Income from discontinued operations consists of the following (in thousands): | |||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||||||||
Rental and other property revenues [6] | $ | 15,611 | $ | 75,695 | $ | 152,812 | $ | 463,232 | |||||||||
Property operating expenses [6] | (7,158 | ) | (38,006 | ) | (77,267 | ) | (228,423 | ) | |||||||||
Depreciation and amortization | (6,126 | ) | (21,625 | ) | (51,155 | ) | (122,549 | ) | |||||||||
Provision for operating real estate impairment losses | (13,817 | ) | (17,455 | ) | (54,530 | ) | (27,420 | ) | |||||||||
Other expenses, net | (3,242 | ) | (4,108 | ) | (9,750 | ) | (12,892 | ) | |||||||||
Operating (loss) income | (14,732 | ) | (5,499 | ) | (39,890 | ) | 71,948 | ||||||||||
Interest income | 17 | 172 | 112 | 1,747 | |||||||||||||
Interest expense | (3,026 | ) | (15,455 | ) | (30,592 | ) | (89,356 | ) | |||||||||
Gain on extinguishment of debt | - | - | 259 | - | |||||||||||||
Loss before gain on dispositions of real estate and income taxes |
(17,741 | ) | (20,782 | ) | (70,111 | ) | (15,661 | ) | |||||||||
Gain on dispositions of real estate | 88,364 | 250,784 | 221,793 | 800,335 | |||||||||||||
Income tax (expense) benefit | (2,121 | ) | (18,957 | ) | 555 | (39,794 | ) | ||||||||||
Income from discontinued operations, net | $ | 68,502 | $ | 211,045 | $ | 152,237 | $ | 744,880 | |||||||||
Income from discontinued operations attributable to: | |||||||||||||||||
Noncontrolling interests in consolidated real estate partnerships [6] | $ | (4,048 | ) | $ | (53,055 | ) | $ | (60,008 | ) | $ | (149,383 | ) | |||||
Noncontrolling interests in Aimco Operating Partnership | (4,889 | ) | (13,176 | ) | (6,891 | ) | (49,665 | ) | |||||||||
Total noncontrolling interests | (8,937 | ) | (66,231 | ) | (66,899 | ) | (199,048 | ) | |||||||||
Aimco | $ | 59,565 | $ | 144,814 | $ | 85,338 | $ | 545,832 | |||||||||
[3] Noncontrolling interests refers to interests in consolidated partnerships held by parties other than Aimco. | |||||||||||||||||
[4] Income attributable to participating securities represents dividends declared and any amounts of undistributed earnings allocable to participating securities. Participating securities consist of unvested restricted stock and shares purchased pursuant to officer loans, both of which are entitled to dividends similar to common stock. During the three months and year ended December 31, 2009, the amounts of expense associated with nonforfeited dividends paid on restricted stock exceeded the current period dividends declared on participating securities, and therefore these amounts were reduced to zero for purposes of earnings (loss) per share attributable to participating securities. | |||||||||||||||||
[5] Weighted average common shares, common share equivalents, dilutive preferred securities and earnings per share amounts for each of the periods presented above have been adjusted for Aimco's application during the fourth quarter 2009 of a change in GAAP, which requires the shares issued in Aimco's special dividends paid in 2008 and January 2009 to be treated as issued and outstanding on the dividend payment dates for basic purposes and as potential share equivalents for the periods between the ex-dividend dates and the payment dates for diluted purposes, rather than treating the shares as issued and outstanding as of the beginning of the earliest period presented for both basic and diluted purposes. The change in accounting treatment had no effect on basic or diluted weighted average shares outstanding for the three months ended December 31, 2009 and reduced basic and diluted weighted average shares outstanding by 1.2 million for the year ended December 31, 2009. The change in accounting treatment reduced basic and diluted weighted average shares outstanding by 23.7 million and 32.5 million for the three months and year ended December 31, 2008, respectively, as compared to the amounts previously reported in Aimco's fourth quarter and full year 2008 income statements. |
|||||||||||||||||
[6] Income from discontinued operations for the three months ended December 31, 2009, attributable to properties classified as held for sale at December 31, 2009, includes $2.1 million of rental and other property revenues, $1.2 million of property operating expenses and $0.2 million of noncontrolling interests related to four properties. | |||||||||||||||||
GAAP Balance Sheets | |||||
Consolidated Balance Sheets | |||||
(in thousands) (unaudited) | |||||
December 31, 2009 | December 31, 2008 | ||||
ASSETS | |||||
Buildings and improvements | $ 7,479,480 | $ 7,278,734 | |||
Land | 2,183,927 | 2,167,574 | |||
Accumulated depreciation | (2,701,046) | (2,320,671) | |||
Total real estate | 6,962,361 | 7,125,637 | |||
Cash and cash equivalents | 81,260 | 299,676 | |||
Restricted cash | 220,037 | 253,315 | |||
Accounts receivable | 59,822 | 90,318 | |||
Accounts receivable from affiliates | 23,744 | 38,978 | |||
Deferred financing costs | 52,725 | 51,568 | |||
Notes receivable from unconsolidated real estate partnerships | 14,295 | 22,567 | |||
Notes receivable from non-affiliates | 125,269 | 139,897 | |||
Investment in unconsolidated real estate partnerships | 105,324 | 119,036 | |||
Other assets | 185,890 | 198,713 | |||
Deferred income tax asset, net | 42,015 | 28,326 | |||
Assets held for sale | 33,726 | 1,073,839 | |||
Total assets | $ 7,906,468 | $ 9,441,870 | |||
LIABILITIES AND EQUITY | |||||
Property tax-exempt bond financing | $ 574,926 | $ 629,499 | |||
Property loans payable | 4,972,327 | 4,944,324 | |||
Term loans | 90,000 | 400,000 | |||
Other borrowings | 53,057 | 95,981 | |||
Total indebtedness | 5,690,310 | 6,069,804 | |||
Accounts payable | 29,819 | 64,241 | |||
Accrued liabilities and other | 286,328 | 569,996 | |||
Deferred income | 182,485 | 193,810 | |||
Security deposits | 35,764 | 37,244 | |||
Liabilities related to assets held for sale | 30,403 | 771,878 | |||
Total liabilities | 6,255,109 | 7,706,973 | |||
Preferred noncontrolling interests in Aimco Operating Partnership | 86,656 | 88,148 | |||
Preferred stock subject to repurchase agreement | 30,000 | - | |||
Equity: | |||||
Perpetual preferred stock | 660,500 | 696,500 | |||
Class A Common Stock | 1,165 | 1,006 | |||
Additional paid-in capital | 3,072,665 | 2,910,002 | |||
Accumulated other comprehensive loss | (1,138) | (2,249) | |||
Notes due on common stock purchases | (1,392) | (3,607) | |||
Distributions in excess of earnings | (2,492,082) | (2,335,628) | |||
Total Aimco equity | 1,239,718 | 1,266,024 | |||
Noncontrolling interests in consolidated real estate partnerships | 316,177 | 380,725 | |||
Common noncontrolling interests in Aimco Operating Partnership | (21,192) | - | |||
Total equity | 1,534,703 | 1,646,749 | |||
Total liabilities and equity | $ 7,906,468 | $ 9,441,870 | |||
Outlook and Forward Looking Statement | ||||
First Quarter and Full Year 2010 | ||||
(unaudited) | ||||
This earnings release and Supplemental Information contain forward-looking statements within the meaning of the federal securities laws, including statements regarding projected results and specifically forecasts of first quarter and full year 2010 results. These forward-looking statements are based on management’s judgment as of this date and include certain risks and uncertainties. Risks and uncertainties include, but are not limited to, Aimco’s ability to maintain current or meet projected occupancy, rental rates and property operating results. |
||||
Actual results may differ materially from those described in these forward-looking statements and, in addition, will be affected by a variety of risks and factors, some of which are beyond the control of Aimco, including, without limitation: financing risks, including the availability and cost of capital markets financing and the risk that our cash flows from operations may be insufficient to meet required payments of principal and interest; earnings may not be sufficient to maintain compliance with debt covenants; real estate risks, including fluctuations in real estate values and the general economic climate in the markets in which Aimco operates and competition for residents in such markets; national and local economic conditions; the terms of governmental regulations that affect Aimco and interpretations of those regulations; the competitive environment in which Aimco operates; the timing of acquisitions and dispositions; insurance risk, including the cost of insurance; natural disasters and severe weather such as hurricanes; litigation, including costs associated with prosecuting or defending claims and any adverse outcomes; energy costs; and possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by Aimco. In addition, our current and continuing qualification as a real estate investment trust involves the application of highly technical and complex provisions of the Internal Revenue Code and depends on our ability to meet the various requirements imposed by the Internal Revenue Code, through actual operating results, distribution levels and diversity of stock ownership. |
||||
Readers should carefully review Aimco’s financial statements and notes thereto, as well as the risk factors described in Aimco’s Annual Report on Form 10-K for the year ended December 31, 2008, and the other documents Aimco files from time to time with the Securities and Exchange Commission. These forward-looking statements reflect management’s judgment as of this date, and Aimco assumes no obligation to revise or update them to reflect future events or circumstances. This press release does not constitute an offer of securities for sale. |
||||
First Quarter 2010 | Full Year 2010 | |||
GAAP earnings per share [1][3] | -$0.61 to -$0.57 | -$2.22 to -$2.11 | ||
FFO per share [2][3] | $0.26 to $0.30 | $1.25 to $1.35 | ||
2010 Same Store operating assumptions: | ||||
Weighted average daily occupancy | 95.0% to 96.0% | 94.5% to 95.5% | ||
NOI change - sequential | -3.5% to -2.5% | |||
NOI change - 2010 vs. 2009 | -6.5% to -5.5% | -5.0% to -2.0% | ||
[1] Aimco's earnings per share guidance does not include estimates for (i) gains on dispositions or impairment losses due to the unpredictable timing of transactions, (ii) gains or losses on early repayment of debt and (iii) preferred stock redemption related costs or gains. | ||||
[2] FFO per share represents FFO before real estate impairment losses and preferred stock redemption related amounts. | ||||
[3] The GAAP earnings per share and FFO per share amounts are calculated based on 116.4 million weighted average common shares (diluted) for first quarter 2010 and 116.5 million weighted average common shares (diluted) for full year 2010. |
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!