29.03.2011 11:00:00
|
Apollo Group, Inc. Reports Fiscal 2011 Second Quarter Results
Apollo Group, Inc. (NASDAQ: APOL) ("Apollo Group,” "Apollo” or the "Company”) today reported financial results for the three and six months ended February 28, 2011.
"During the second quarter of fiscal 2011, we continued to execute on the key strategic initiatives that we’ve been developing and implementing, which are designed to enhance the student experience, expand student protections and ensure that we enroll students who we believe have a greater likelihood to succeed in our programs,” said Apollo Group Co-Chief Executive Officer and Apollo Global Chairman Greg Cappelli. "While these initiatives are resulting in a period of transition for our business, we are pleased that we have recently begun to see signs of improvement in several of the leading indicators of future activity.”
Apollo Group Co-Chief Executive Officer Chas Edelstein added, "While we are in the early stage of implementing these initiatives, we are excited to see some initial positive signs, such as improving rates of student retention for those who complete Orientation and subsequently enroll, a continued mix shift toward our higher degree-level programs, and lower bad debt expense. We believe these actions are the right things to do for our students, and importantly, we are confident that over time they will solidify our leadership role within the industry and put our organization on a path of more consistently delivering high quality growth.”
Unaudited Second Quarter of Fiscal 2011 Results of Operations
Consolidated net revenue for the second quarter of fiscal 2011 totaled $1,048.6 million, which represents a 2.0% decrease from the second quarter of fiscal 2010, principally due to lower enrollments at University of Phoenix, partially offset by selective tuition price increases, a favorable mix shift toward higher degree-level programs, and improved student retention rates. University of Phoenix Degreed Enrollment decreased 11.6% to 405,300 compared with the prior year’s second quarter, primarily due to a 44.9% decrease in New Degreed Enrollment compared with the prior year period. The Company believes the decline in New Degreed Enrollment is primarily the result of the operational changes and initiatives it has implemented to more effectively support students and improve educational outcomes, including changes in the manner in which admissions and other employees are evaluated and compensated, the full implementation of University Orientation, and the continued refinement of the Company’s marketing approaches to more effectively identify students who have a greater likelihood to succeed in University of Phoenix’s educational programs. Also contributing to the decrease in consolidated net revenue was a $6.4 million decrease in net revenue at Apollo Global in the second quarter compared to the prior year period, due to lower student enrollment at BPP and UNIACC.
The Company reported a loss from continuing operations attributable to Apollo Group for the three months ended February 28, 2011, of $66.6 million, or $0.47 per share (142.4 million diluted weighted average shares outstanding), compared to income from continuing operations attributable to Apollo Group of $103.2 million, or $0.67 per share (155.2 million diluted weighted average shares outstanding) for the three months ended February 28, 2010.
Results for the second quarter of fiscal 2011 contain special items that include goodwill and other intangibles impairment charges of $219.9 million for the BPP subsidiary of Apollo Global ($188.3 million net of noncontrolling interests) and a $1.6 million charge for accrued incremental post-judgment interest and other estimated costs related to a securities class action lawsuit (Policeman’s Annuity and Benefit Fund of Chicago). The Company recorded a tax benefit of $5.0 million, net of noncontrolling interests, associated with these charges. The Company did not record a net tax benefit associated with the goodwill impairment, as it is not deductible for tax purposes. The fiscal 2010 second quarter results included a pre-tax charge of $44.5 million ($26.9 million net of tax) representing an accrual related to the previously mentioned securities class action lawsuit.
Excluding these special items, income from continuing operations attributable to Apollo Group for the three months ended February 28, 2011, was $118.2 million, or $0.83 per share (142.7 million diluted weighted average shares outstanding), compared to income from continuing operations attributable to Apollo Group of $130.1 million, or $0.84 per share for the three months ended February 28, 2010. (See the reconciliation of GAAP financial information to non-GAAP financial information in the tables section of this press release.)
Operating Expenses
Instructional and student advisory expenses increased by $6.2 million, or 1.5%, to $421.6 million for the three months ended February 28, 2011, compared to the three months ended February 28, 2010. The increase was primarily due to various strategic initiatives implemented to more effectively support students and improve their educational outcomes, which has resulted in increased compensation related to certain student advisory and infrastructure support functions and increased curriculum development and delivery costs.
Marketing expenses increased by $15.9 million, or 11.3%, to $157.2 million for the three months ended February 28, 2011, compared to the three months ended February 28, 2010. The increase was primarily a result of higher advertising expenditures, driven by the increased costs associated with the Company's efforts to more effectively identify students who have a greater likelihood to succeed in its educational programs and increases in advertising rates for traditional and online media due to increased competition for higher degree level students.
Admissions advisory expenses decreased by $15.9 million, or 13.4%, to $102.3 million for the three months ended February 28, 2011, compared to the three months ended February 28, 2010. The decrease was a result of lower admissions advisory headcount, including the strategic reduction in force implemented during the first quarter of fiscal 2011 that eliminated approximately 700 full-time positions, principally among admissions personnel. Compensation expense was favorably impacted by a reduction of approximately $8 million in the second quarter of fiscal 2011 related to this reduction in force, the majority of which was in admissions advisory. This decrease was partially offset by higher average employee compensation costs.
General and administrative ("G&A”) expenses increased by $15.5 million, or 22.6%, to $84.3 million for the three months ended February 28, 2011, compared to the three months ended February 28, 2010. The increase is primarily attributable to expenses associated with the Company’s investments in its information technology resources and capabilities, as well as various expenses related to compliance and external affairs activities.
The provision for uncollectible accounts receivable ("bad debt expense”) decreased by $28.3 million, or 38.4%, to $45.5 million for the three months ended February 28, 2011, compared to the three months ended February 28, 2010. The decrease is primarily attributable to reductions in gross accounts receivable as a result of decreases in New Degreed Enrollment and improvements in student retention rates, partially due to the full implementation of University Orientation. Improved collection rates at University of Phoenix also contributed to the decrease.
Depreciation and amortization increased by $3.9 million, or 11.1%, to $39.1 million for the three months ended February 28, 2011, compared to the three months ended February 28, 2010. The increase was primarily due to increased depreciation related to computer equipment and software, partially offset by a decrease in amortization of BPP intangible assets.
Financial and Operating Metrics
Below are Apollo Group’s unaudited financial data and operating metrics for the second quarter of fiscal 2011 versus the prior-year period.
Q2 2011 |
Q2 2010 | ||||||||||
Revenues (in thousands) |
|||||||||||
Degree Seeking Gross Revenues (1) | $ | 1,002,854 | $ | 1,022,817 | |||||||
Less: Discounts and other | (49,908 | ) | (55,893 | ) | |||||||
Degree Seeking Net Revenues (1) | 952,946 | 966,924 | |||||||||
Non-degree Seeking Revenues (2) | 8,783 | 9,589 | |||||||||
Other, net of discounts (3) | 86,900 | 93,823 | |||||||||
$ | 1,048,629 | $ | 1,070,336 | ||||||||
Revenue by Degree Type (in thousands) (1) |
|||||||||||
Associates | $ | 320,288 | $ | 379,932 | |||||||
Bachelors | 490,076 | 436,565 | |||||||||
Masters | 171,379 | 186,104 | |||||||||
Doctoral | 21,111 | 20,216 | |||||||||
Less: Discounts and other | (49,908 | ) | (55,893 | ) | |||||||
$ | 952,946 | $ | 966,924 | ||||||||
Degreed Enrollment (rounded to hundreds) (4) |
|||||||||||
Associates | 155,500 | 201,300 | |||||||||
Bachelors | 181,200 | 178,000 | |||||||||
Masters | 61,200 | 71,800 | |||||||||
Doctoral | 7,400 | 7,500 | |||||||||
405,300 | 458,600 | ||||||||||
Degree Seeking Gross Revenues per Degreed Enrollment (1), (4) |
|||||||||||
Associates | $ | 2,060 | $ | 1,887 | |||||||
Bachelors | 2,705 | 2,453 | |||||||||
Masters | 2,800 | 2,592 | |||||||||
Doctoral | 2,853 | 2,695 | |||||||||
All degrees (after discounts) | $ | 2,351 | $ | 2,108 | |||||||
New Degreed Enrollment (rounded to hundreds) (5) |
|||||||||||
Associates | 18,900 | 43,100 | |||||||||
Bachelors | 20,900 | 31,300 | |||||||||
Masters | 7,800 | 12,200 | |||||||||
Doctoral | 600 | 900 | |||||||||
48,200 | 87,500 | ||||||||||
(1) Represents revenue from tuition and other fees for students enrolled in University of Phoenix degree programs. Also includes revenue from tuition and other fees for students participating in University of Phoenix certificate programs of at least 18 credits in length with some course applicability into a related degree program. | |||||||||||
(2) Represents revenue from tuition and other fees for students participating in University of Phoenix certificate programs less than 18 credits in length, certificate programs with no applicability into a related degree program, single course and continuing education courses. | |||||||||||
(3) Represents revenues from IPD, CFFP, Apollo Global - BPP, Apollo Global - Other, Meritus and other. | |||||||||||
|
|||||||||||
(4) Represents: |
|||||||||||
• students enrolled in a University of Phoenix degree program who attended a course during the quarter and had not graduated as of the end of the quarter; | |||||||||||
• students who previously graduated from one degree program and started a new degree program in the quarter (for example, a graduate of the associate’s degree program returns for a bachelor’s degree or a bachelor’s degree graduate returns for a master’s degree); and |
|||||||||||
• students participating in certain certificate programs of at least 18 credits with some course applicability into a related degree program. | |||||||||||
|
|||||||||||
(5) Represents: |
|||||||||||
• new students and students who have been out of attendance for more than 12 months who enroll in a University of Phoenix degree program and start a course in the quarter; |
|||||||||||
• students who have previously graduated from a degree program and start a new degree program in the quarter; and | |||||||||||
• students who commence participation in certain certificate programs of at least 18 credits with some course applicability into a related degree program. | |||||||||||
Unaudited First Six Months of Fiscal 2011 Results of Operations
Consolidated net revenue for the six months ended February 28, 2011, was $2.4 billion, a 2.0% increase over the comparable period of fiscal 2010. The increase in consolidated net revenue was primarily attributable to selective tuition price increases at University of Phoenix, partially offset by a 3.2% decrease in University of Phoenix's average Degreed Enrollment during the six months ended February 28, 2011, as compared to the six months ended February 28, 2010. The Company reported income from continuing operations attributable to Apollo Group of $169.4 million, or $1.17 per share, (144.7 million diluted weighted average shares outstanding), and $343.7 million, or $2.21 per share, (155.6 million diluted weighted average shares outstanding) for the six months ended February 28, 2011, and February 28, 2010, respectively.
Results for the six months ended February 28, 2011 contain special items that include goodwill and other intangibles impairment charges of $219.9 million for the BPP subsidiary of Apollo Global ($188.3 million net of noncontrolling interests), a $2.5 million charge for accrued incremental post-judgment interest and other estimated costs related to a securities class action lawsuit (Policeman’s Annuity and Benefit Fund of Chicago), and a $3.8 million restructuring charge associated with a strategic reduction in force, primarily at University of Phoenix. The Company recorded a tax benefit of $6.9 million, net of noncontrolling interests, associated with these charges. The Company did not record a net tax benefit associated with the goodwill impairment, as it is not deductible for tax purposes. Results for the six months ended February 28, 2010 contain a pre-tax charge of $44.5 million ($26.9 million net of tax) representing an accrual related to the previously mentioned securities class action lawsuit and a tax benefit of $11.4 million resulting from the settlement of disputed tax issues with the Internal Revenue Service.
Excluding these special items, income from continuing operations attributable to Apollo Group for the six months ended February 28, 2011 was $357.1 million, or $2.47 per share, compared to income from continuing operations attributable to Apollo Group of $359.2 million, or $2.31 per share, for the six months ended February 28, 2010. (See the reconciliation of GAAP financial information to non-GAAP financial information in the tables section of this press release.)
Unaudited Balance Sheet
As of February 28, 2011, the Company’s cash and cash equivalents, excluding restricted cash, totaled $1,033.3 million as compared to $1,284.8 million as of August 31, 2010. The decrease is attributable to repayments on borrowings, share repurchases, capital expenditures and an increase in restricted cash, partially offset by cash generated from operations. Restricted cash and cash equivalents (including long-term) increased by $21.5 million compared to August 31, 2010, primarily due to increased student deposits associated with students receiving financial aid.
At February 28, 2011, accounts receivable decreased to $217.8 million from $264.4 million at August 31, 2010. Excluding accounts receivable and the associated net revenue for Apollo Global, the Company’s days sales outstanding ("DSO”) was 22 days at February 28, 2011, compared to 30 days at August 31, 2010 and February 28, 2010. The decrease in DSO versus a year ago is primarily attributable to reductions in gross accounts receivable as a result of decreases in New Degreed Enrollment and improvements in student retention, partially due to the full implementation of University Orientation. Improved collection rates at University of Phoenix also contributed to the decrease.
Total debt outstanding (including short-term borrowings and the current portion of long-term debt) decreased by $393.4 million to $191.0 million at February 28, 2011, from $584.4 million at August 31, 2010. The decrease is due to the repayment of U.S. denominated borrowings on the Company’s $500 million credit facility.
Share Repurchases
The Company repurchased approximately 1.8 million and 6.5 million shares of its common stock at a weighted average purchase price of $42.75 and $38.99 per share for a total expenditure of $75.0 million and $251.5 million during the three and six months ended February 28, 2011, respectively. As of February 28, 2011, approximately $525 million remained available under the Company's current share repurchase authorization.
Business Outlook
The Company offers the following commentary regarding the outlook for fiscal 2011 and fiscal 2012 based on the business trends observed during the second quarter of fiscal 2011, as well as management’s current expectations of future trends, which could change.
Fiscal 2011:
- Consolidated net revenue of $4.65-$4.75 billion; and
- Operating income, excluding the impact of special items, of $1.15-$1.20 billion.
Fiscal 2012:
- Consolidated net revenue of $4.00-$4.25 billion; and
- Operating income, excluding the impact of special items, of $675-$800 million.
The Company’s outlook does not reflect the unknown impact of future regulation, including the proposed regulations relating to "gainful employment."
Conference Call Information
The Company will hold a conference call to discuss these earnings results at 8:00 AM Eastern, 5:00 AM Phoenix time, today, Tuesday, March 29, 2011. The call may be accessed by dialing (877) 292-6888 (domestic) or (973) 200-3381 (international) and entering the conference ID number 47837838. A live webcast of this event may be accessed by visiting the Company’s website at www.apollogrp.edu. A replay of the call will be available on the website or by dialing (800) 642-1687 (domestic) or (706) 645-9291 (international) and entering the conference ID number 47837838 until April 8, 2011.
About Apollo Group, Inc.
Apollo Group, Inc. is one of the world's largest private education providers and has been in the education business for more than 35 years. The Company offers innovative and distinctive educational programs and services both online and on-campus at the undergraduate, master’s and doctoral levels through its subsidiaries: University of Phoenix, Apollo Global, Institute for Professional Development and College for Financial Planning. The Company's programs and services are provided in 40 states and the District of Columbia; Puerto Rico; Latin America; and Europe, as well as online throughout the world.
For more information about Apollo Group, Inc. and its subsidiaries, call (800) 990-APOL or visit the Company’s website at www.apollogrp.edu.
Forward-Looking Statements Safe Harbor
Statements about Apollo Group and its business in this release which are not statements of historical fact, including statements regarding Apollo Group's future strategy and plans and commentary regarding future results of operations and prospects, are forward-looking statements, and are subject to the Safe Harbor provisions created by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current information and expectations and involve a number of risks and uncertainties. Actual plans implemented and actual results achieved may differ materially from those set forth in such statements due to various factors, including without limitation (i) changes in the overall U.S. or global economy, (ii) changes in enrollment or student mix, including as a result of the roll-out of the Company's University Orientation program to all eligible students in November 2010, (iii) the impact of recent changes in the manner in which the Company evaluates and compensates its counselors that advise and enroll students, (iv) changes in law or regulation affecting the Company's eligibility to participate in or the manner in which it participates in U.S. federal student financial aid programs, including the final program integrity regulations published by the U.S. Department of Education on October 29, 2010, and the proposed regulations relating to "gainful employment" initially published for comment by the Department on July 26, 2010 and which the Department previously indicated that it expected to publish in final form in early 2011, (v) changes in the Company's business necessary to remain in compliance with U.S. federal student financial aid program regulations, including the so-called 90/10 Rule and the limitations on cohort default rates, and to remain in compliance with the accrediting criteria of the relevant accrediting bodies, and (vi) other regulatory developments. For a discussion of the various factors that may cause actual plans implemented and actual results achieved to differ materially from those set forth in the forward-looking statements, please refer to the risk factors and other disclosures contained in Apollo Group's Form 10-K for fiscal year 2010 and subsequent Forms 10-Q, and other filings with the Securities and Exchange Commission, all of which are available on the Company's website at http://www.apollogrp.edu.
Use of Non-GAAP Financial Information
This press release and the related conference call contain non-GAAP financial measures, which are intended to supplement, but not substitute for, the most directly comparable GAAP measures. Management uses, and chooses to disclose to investors, these non-GAAP financial measures because (i) such measures provide an additional analytical tool to clarify the Company’s results from operations and help to identify underlying trends in its results of operations; (ii) as to the non-GAAP earnings measures, such measures help compare the Company’s performance on a consistent basis across time periods; and (iii) these non-GAAP measures are employed by the Company’s management in its own evaluation of performance and are utilized in financial and operational decision-making processes, such as budgeting and forecasting. Exclusion of items in our non-GAAP presentation should not be construed as an inference that these items are unusual, infrequent or non-recurring. Other companies, including other companies in the education industry, may calculate non-GAAP financial measures differently than we do, limiting their usefulness as a comparative measure across companies.
Apollo Group, Inc. and Subsidiaries | ||||||||||
Condensed Consolidated Balance Sheets | ||||||||||
(Unaudited) | ||||||||||
As of | ||||||||||
February 28, | August 31, | |||||||||
($ in thousands) | 2011 | 2010 | ||||||||
ASSETS: | ||||||||||
Current assets | ||||||||||
Cash and cash equivalents | $ | 1,033,343 | $ | 1,284,769 | ||||||
Restricted cash and cash equivalents | 465,689 | 444,132 | ||||||||
Accounts receivable, net | 217,800 | 264,377 | ||||||||
Deferred tax assets, current portion | 150,830 | 166,549 | ||||||||
Prepaid taxes | 38,702 | 39,409 | ||||||||
Other current assets | 41,576 | 38,031 | ||||||||
Assets held for sale from discontinued operations | - | 15,945 | ||||||||
Total current assets | 1,947,940 | 2,253,212 | ||||||||
Property and equipment, net | 654,465 | 619,537 | ||||||||
Long-term restricted cash and cash equivalents | 126,560 | 126,615 | ||||||||
Marketable securities | 5,946 | 15,174 | ||||||||
Goodwill | 131,285 | 322,159 | ||||||||
Intangible assets, net | 125,894 | 150,593 | ||||||||
Deferred tax assets, less current portion | 106,086 | 99,071 | ||||||||
Other assets | 17,923 | 15,090 | ||||||||
Total assets | $ | 3,116,099 | $ | 3,601,451 | ||||||
LIABILITIES AND SHAREHOLDERS' EQUITY: | ||||||||||
Current liabilities | ||||||||||
Short-term borrowings and current portion of long-term debt | $ | 23,254 | $ | 416,361 | ||||||
Accounts payable | 79,300 | 90,830 | ||||||||
Accrued liabilities | 388,193 | 375,461 | ||||||||
Student deposits | 496,922 | 493,245 | ||||||||
Deferred revenue | 317,278 | 359,724 | ||||||||
Other current liabilities | 51,323 | 53,416 | ||||||||
Liabilities held for sale from discontinued operations | - | 4,474 | ||||||||
Total current liabilities | 1,356,270 | 1,793,511 | ||||||||
Long-term debt | 167,708 | 168,039 | ||||||||
Deferred tax liabilities | 32,621 | 38,875 | ||||||||
Other long-term liabilities | 237,060 | 212,286 | ||||||||
Total liabilities | 1,793,659 | 2,212,711 | ||||||||
Commitments and contingencies | ||||||||||
Shareholders' equity | ||||||||||
Preferred stock, no par value | - | - | ||||||||
Apollo Group Class A nonvoting common stock, no par value | 103 | 103 | ||||||||
Apollo Group Class B voting common stock, no par value | 1 | 1 | ||||||||
Additional paid-in capital | 69,646 | 46,865 | ||||||||
Apollo Group Class A treasury stock, at cost | (2,647,563 | ) | (2,407,788 | ) | ||||||
Retained earnings | 3,919,420 | 3,748,045 | ||||||||
Accumulated other comprehensive loss | (26,607 | ) | (31,176 | ) | ||||||
Total Apollo shareholders' equity | 1,315,000 | 1,356,050 | ||||||||
Noncontrolling interests | 7,440 | 32,690 | ||||||||
Total equity | 1,322,440 | 1,388,740 | ||||||||
Total liabilities and shareholders' equity | $ | 3,116,099 | $ | 3,601,451 | ||||||
Apollo Group, Inc. and Subsidiaries | |||||||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Three Months Ended February 28, | % of Net Revenue | ||||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||||
(in thousands, except per share data) | |||||||||||||||||
Net revenue | $ | 1,048,629 | $ | 1,070,336 | 100.0 | % | 100.0 | % | |||||||||
Costs and expenses: | |||||||||||||||||
Instructional and student advisory | 421,644 | 415,458 | 40.2 | % | 38.8 | % | |||||||||||
Marketing | 157,215 | 141,308 | 15.0 | % | 13.2 | % | |||||||||||
Admissions advisory | 102,283 | 118,152 | 9.8 | % | 11.0 | % | |||||||||||
General and administrative | 84,344 | 68,800 | 8.0 | % | 6.4 | % | |||||||||||
Provision for uncollectible accounts receivable | 45,540 | 73,884 | 4.3 | % | 6.9 | % | |||||||||||
Depreciation and amortization | 39,142 | 35,244 | 3.7 | % | 3.3 | % | |||||||||||
Goodwill and other intangibles impairment | 219,927 | - | 21.0 | % | - | ||||||||||||
Estimated litigation loss | 1,574 | 44,500 | 0.2 | % | 4.2 | % | |||||||||||
Total costs and expenses | 1,071,669 | 897,346 | 102.2 | % | 83.8 | % | |||||||||||
Operating (loss) income | (23,040 | ) | 172,990 | (2.2 | %) | 16.2 | % | ||||||||||
Interest income | 785 | 525 | 0.1 | % | - | ||||||||||||
Interest expense | (1,654 | ) | (3,220 | ) | (0.2 | %) | (0.3 | %) | |||||||||
Other, net | 313 | (79 | ) | - | - | ||||||||||||
(Loss) income from continuing operations before income taxes | (23,596 | ) | 170,216 | (2.3 | %) | 15.9 | % | ||||||||||
Provision for income taxes | (76,052 | ) | (69,064 | ) | (7.2 | %) | (6.4 | %) | |||||||||
(Loss) income from continuing operations | (99,648 | ) | 101,152 | (9.5 | %) | 9.5 | % | ||||||||||
Income (loss) from discontinued operations, net of tax | 2,575 | (10,638 | ) | 0.2 | % | (1.0 | %) | ||||||||||
Net (loss) income | (97,073 | ) | 90,514 | (9.3 | %) | 8.5 | % | ||||||||||
Net loss attributable to noncontrolling interests | 33,035 | 2,092 | 3.2 | % | 0.2 | % | |||||||||||
Net (loss) income attributable to Apollo | $ | (64,038 | ) | $ | 92,606 | (6.1 | %) | 8.7 | % | ||||||||
Earnings (loss) per share - Basic: | |||||||||||||||||
Continuing operations attributable to Apollo | $ | (0.47 | ) | $ | 0.67 | ||||||||||||
Discontinued operations attributable to Apollo | 0.02 | (0.07 | ) | ||||||||||||||
Basic (loss) income per share attributable to Apollo | $ | (0.45 | ) | $ | 0.60 | ||||||||||||
Earnings (loss) per share - Diluted: | |||||||||||||||||
Continuing operations attributable to Apollo | $ | (0.47 | ) | $ | 0.67 | ||||||||||||
Discontinued operations attributable to Apollo | 0.02 | (0.07 | ) | ||||||||||||||
Diluted (loss) income per share attributable to Apollo | $ | (0.45 | ) | $ | 0.60 | ||||||||||||
Basic weighted average shares outstanding | 142,354 | 154,119 | |||||||||||||||
Diluted weighted average shares outstanding | 142,354 | 155,168 | |||||||||||||||
Apollo Group, Inc. and Subsidiaries | ||||||||||||||||||
Condensed Consolidated Statements of Income | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Six Months Ended February 28, | % of Net Revenue | |||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||
Net revenue | $ | 2,375,064 | $ | 2,328,995 | 100.0 | % | 100.0 | % | ||||||||||
Costs and expenses: | ||||||||||||||||||
Instructional and student advisory | 877,456 | 846,133 | 37.0 | % | 36.3 | % | ||||||||||||
Marketing | 323,358 | 292,925 | 13.6 | % | 12.6 | % | ||||||||||||
Admissions advisory | 216,035 | 233,423 | 9.1 | % | 10.0 | % | ||||||||||||
General and administrative | 169,218 | 139,459 | 7.1 | % | 6.0 | % | ||||||||||||
Provision for uncollectible accounts receivable | 102,449 | 136,582 | 4.3 | % | 5.9 | % | ||||||||||||
Depreciation and amortization | 76,244 | 69,924 | 3.2 | % | 3.0 | % | ||||||||||||
Goodwill and other intangibles impairment | 219,927 | - | 9.2 | % | - | |||||||||||||
Estimated litigation loss | 2,455 | 44,500 | 0.1 | % | 1.9 | % | ||||||||||||
Restructuring | 3,846 | - | 0.2 | % | - | |||||||||||||
Total costs and expenses | 1,990,988 | 1,762,946 | 83.8 | % | 75.7 | % | ||||||||||||
Operating income | 384,076 | 566,049 | 16.2 | % | 24.3 | % | ||||||||||||
Interest income | 1,768 | 1,457 | 0.1 | % | 0.1 | % | ||||||||||||
Interest expense | (3,824 | ) | (6,128 | ) | (0.2 | %) | (0.3 | %) | ||||||||||
Other, net | 259 | (749 | ) | - | - | |||||||||||||
Income from continuing operations before income taxes | 382,279 | 560,629 | 16.1 | % | 24.1 | % | ||||||||||||
Provision for income taxes | (245,631 | ) | (219,045 | ) | (10.3 | %) | (9.4 | %) | ||||||||||
Income from continuing operations | 136,648 | 341,584 | 5.8 | % | 14.7 | % | ||||||||||||
Income (loss) from discontinued operations, net of tax | 1,947 | (10,938 | ) | - | (0.5 | %) | ||||||||||||
Net income | 138,595 | 330,646 | 5.8 | % | 14.2 | % | ||||||||||||
Net loss attributable to noncontrolling interests | 32,780 | 2,102 | 1.4 | % | 0.1 | % | ||||||||||||
Net income attributable to Apollo | $ | 171,375 | $ | 332,748 | 7.2 | % | 14.3 | % | ||||||||||
Earnings (loss) per share - Basic: | ||||||||||||||||||
Continuing operations attributable to Apollo | $ | 1.17 | $ | 2.22 | ||||||||||||||
Discontinued operations attributable to Apollo | 0.02 | (0.07 | ) | |||||||||||||||
Basic income per share attributable to Apollo | $ | 1.19 | $ | 2.15 | ||||||||||||||
Earnings (loss) per share - Diluted: | ||||||||||||||||||
Continuing operations attributable to Apollo | $ | 1.17 | $ | 2.21 | ||||||||||||||
Discontinued operations attributable to Apollo | 0.01 | (0.07 | ) | |||||||||||||||
Diluted income per share attributable to Apollo | $ | 1.18 | $ | 2.14 | ||||||||||||||
Basic weighted average shares outstanding | 144,364 | 154,473 | ||||||||||||||||
Diluted weighted average shares outstanding | 144,658 | 155,621 | ||||||||||||||||
Apollo Group, Inc. and Subsidiaries | ||||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||||
From Continuing and Discontinued Operations | ||||||||||
(Unaudited) | ||||||||||
Six Months Ended February 28, | ||||||||||
2011 | 2010 | |||||||||
($ in thousands) | ||||||||||
Cash flows provided by (used in) operating activities: | ||||||||||
Net income | $ | 138,595 | $ | 330,646 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||
Share-based compensation | 30,490 | 29,115 | ||||||||
Excess tax benefits from share-based compensation | (569 | ) | (338 | ) | ||||||
Depreciation and amortization | 76,244 | 71,179 | ||||||||
Amortization of lease incentives | (7,023 | ) | (6,518 | ) | ||||||
Impairment of discontinued operations | - | 9,400 | ||||||||
Goodwill and other intangibles impairment | 219,927 | - | ||||||||
Amortization of deferred gain on sale-leasebacks | (822 | ) | (883 | ) | ||||||
Non-cash foreign currency (gain) loss, net | (267 | ) | 534 | |||||||
Provision for uncollectible accounts receivable | 102,449 | 136,582 | ||||||||
Estimated litigation loss | 2,455 | 44,500 | ||||||||
Deferred income taxes | 843 | (19,675 | ) | |||||||
Changes in assets and liabilities, excluding the impact of disposition: | ||||||||||
Accounts receivable | (32,443 | ) | (116,879 | ) | ||||||
Prepaid taxes | (856 | ) | (2,241 | ) | ||||||
Other assets | (9,399 | ) | (5,606 | ) | ||||||
Accounts payable and accrued liabilities | (6,210 | ) | (89,675 | ) | ||||||
Student deposits | 2,831 | 31,378 | ||||||||
Deferred revenue | (53,403 | ) | 18,443 | |||||||
Other liabilities | 21,305 | 4,902 | ||||||||
Net cash provided by operating activities | 484,147 | 434,864 | ||||||||
Cash flows provided by (used in) investing activities: | ||||||||||
Additions to property and equipment | (81,422 | ) | (68,032 | ) | ||||||
Maturities of marketable securities | 10,000 | - | ||||||||
Increase in restricted cash and cash equivalents | (21,502 | ) | (74,847 | ) | ||||||
Proceeds from disposition | 6,250 | - | ||||||||
Net cash used in investing activities | (86,674 | ) | (142,879 | ) | ||||||
Cash flows provided by (used in) financing activities: | ||||||||||
Payments on borrowings | (419,454 | ) | (423,850 | ) | ||||||
Proceeds from borrowings | 8,129 | 17,819 | ||||||||
Issuance of Apollo Group Class A common stock | 6,082 | 8,567 | ||||||||
Apollo Group Class A common stock purchased for treasury | (252,003 | ) | (201,111 | ) | ||||||
Noncontrolling interest contributions | 6,875 | - | ||||||||
Excess tax benefits from share-based compensation | 569 | 338 | ||||||||
Net cash used in financing activities | (649,802 | ) | (598,237 | ) | ||||||
Exchange rate effect on cash and cash equivalents | 903 | (1,150 | ) | |||||||
Net decrease in cash and cash equivalents | (251,426 | ) | (307,402 | ) | ||||||
Cash and cash equivalents, beginning of period | 1,284,769 | 968,246 | ||||||||
Cash and cash equivalents, end of period | $ | 1,033,343 | $ | 660,844 | ||||||
Supplemental disclosure of cash flow information | ||||||||||
Cash paid for income taxes, net of refunds | $ | 222,442 | $ | 243,435 | ||||||
Cash paid for interest | $ | 5,590 | $ | 3,583 | ||||||
Supplemental disclosure of non-cash investing and financing activities | ||||||||||
Accrued purchases of property and equipment | $ | 10,608 | $ | 6,741 | ||||||
Credits received for tenant improvements | $ | 8,021 | $ | 8,756 | ||||||
Restricted stock units vested and released | $ | 1,602 | $ | 2,802 | ||||||
Apollo Group, Inc. and Subsidiaries | ||||||||||||||||||||
Reconciliation of GAAP financial information to non-GAAP financial information | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three Months Ended February 28, |
Six Months Ended February 28, |
|||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||
Net (loss) income attributable to Apollo, as reported | $ | (64,038 | ) | $ | 92,606 | $ | 171,375 | $ | 332,748 | |||||||||||
Income (loss) from discontinued operations, net of tax | 2,575 | (10,638 | ) | 1,947 | (10,938 | ) | ||||||||||||||
(Loss) income from continuing operations attributable to Apollo | (66,613 | ) | 103,244 | 169,428 | 343,686 | |||||||||||||||
Reconciling items: | ||||||||||||||||||||
Goodwill and other intangibles impairment, net of noncontrolling interest (1) | 188,258 | - | 188,258 | - | ||||||||||||||||
Estimated litigation loss (2) | 1,574 | 44,500 | 2,455 | 44,500 | ||||||||||||||||
Restructuring (3) | - | - | 3,846 | - | ||||||||||||||||
189,832 | 44,500 | 194,559 | 44,500 | |||||||||||||||||
Less: tax effects, net of noncontrolling interest | (5,043 | ) | (17,628 | ) | (6,914 | ) | (17,628 | ) | ||||||||||||
Tax benefit from IRS settlement (4) | - | - | - | (11,356 | ) | |||||||||||||||
Income from continuing operations attributable to Apollo, adjusted to exclude special items | $ | 118,176 | $ | 130,116 | $ | 357,073 | $ | 359,202 | ||||||||||||
Diluted income per share from continuing operations attributable to Apollo, as reported | $ | (0.47 | ) | $ | 0.67 | $ | 1.17 | $ | 2.21 | |||||||||||
Diluted income per share from continuing operations attributable to Apollo, adjusted to exclude special items | $ | 0.83 | $ | 0.84 | $ | 2.47 | $ | 2.31 | ||||||||||||
Diluted weighted average shares outstanding (5) | 142,677 | 155,168 | 144,658 | 155,621 | ||||||||||||||||
(1) The $188.3 million charge for the three and six months ended February 28, 2011 represents impairments of BPP’s goodwill and other intangible assets, net of noncontrolling interest. We did not record a tax benefit associated with the goodwill impairment because the goodwill is not deductible for tax purposes. | ||||||||||||||||||||
(2) The $1.6 million and $2.5 million charges for the three and six months ended February 28, 2011, respectively, represent an estimated loss related to a securities litigation matter (Policeman's Annuity and Benefit Fund of Chicago). The $44.5 million charge for the three and six months ended February 28, 2010 represents an estimated loss associated with the same matter. | ||||||||||||||||||||
(3) The $3.8 million charge for the six months ended February 28, 2011 represents a charge associated with a strategic reduction in force at University of Phoenix during the first quarter of fiscal year 2011. | ||||||||||||||||||||
(4) The $11.4 million tax benefit during the six months ended February 28, 2010 resulted from our settlement of disputed tax issues with the Internal Revenue Service during the first quarter of fiscal year 2010. | ||||||||||||||||||||
(5) Diluted weighted average shares outstanding for the second quarter of fiscal year 2011 includes the dilutive effect of share-based awards that are not reflected in the comparable GAAP reported number due to their anti-dilutive effect on the net loss from continuing operations attributable to Apollo. | ||||||||||||||||||||
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Nachrichten zu Apollo Education Group Inc (A)mehr Nachrichten
Analysen zu Apollo Education Group Inc (A)mehr Analysen
Indizes in diesem Artikel
NASDAQ Comp. | 19 218,17 | 0,83% | |
S&P 500 | 6 032,38 | 0,56% | |
NASDAQ 100 | 20 930,37 | 0,90% | |
S&P 400 MidCap | 1 854,40 | -0,45% |