25.04.2011 11:00:00
|
Washington Trust Announces First Quarter 2011 Earnings Up 31% from First Quarter 2010
Washington Trust Bancorp, Inc. (NASDAQ Global Select®; symbol: WASH), parent company of The Washington Trust Company, today announced first quarter 2011 net income of $6.8 million, or 42 cents per diluted share, up by 31% from the $5.2 million, or 32 cents per diluted share, reported for the first quarter of 2010. As compared to the linked quarter, first quarter 2011 results declined by $411 thousand, or 2 cents per diluted share, reflecting decreased residential mortgage banking activity.
Joseph J. MarcAurele, Washington Trust Chairman, President and CEO, stated "Washington Trust posted solid results for the first quarter and I’m pleased with the momentum that we’ve maintained over the past several quarters. All of our lines of business performed well and we are excited about the growth opportunities presented by our new Burlington, Massachusetts, mortgage office and the East Providence branch office, which will open later this year.”
Financial Highlights:
- Net interest margin continued an upward trend to 3.16%, compared to 3.05% for the fourth quarter of 2010 and 2.78% for the first quarter of 2010.
- Wealth management revenues increased by $242 thousand, or 4%, on a linked quarter basis and by $774 thousand, or 12%, from the first quarter of 2010. Assets under administration increased by 4% in the quarter and by 6% in the last twelve months.
- Due to an increase in market interest rates, residential mortgage refinancing and sales activity declined from the high levels experienced in latter half of 2010. Net gains on loan sales and commissions on loans originated for others declined by $1.6 million on a linked quarter basis and by $35 thousand from the first quarter of 2010.
- Total loan growth amounted to $34 million, or 2%, in the first quarter of 2011, with commercial loan growth of $29 million.
- Total deposits grew by $13 million, or 1%, in the first quarter of 2011, including a $46 million, or 20%, increase in demand deposits.
- The overall level of nonperforming assets remained fairly stable in the quarter, with total nonperforming assets at 0.77% of total assets at March 31, 2011, compared to 0.79% at December 31, 2010.
Net Interest Income
Net interest income totaled $20.3 million for the first quarter of 2011, up by $74 thousand from the fourth quarter of 2010 and up by $2.3 million from the first quarter of 2010.
The net interest margin for the first quarter of 2011 was 3.16%, up by 11 basis points from the fourth quarter of 2010, reflecting a 7 basis point increase in the yield on interest-earning assets. The net interest margin increased by 38 basis points over the first quarter of 2010, due in large part to a reduction in funding costs.
Noninterest Income
Noninterest income totaled $11.7 million for the first quarter of 2011, down by $1.7 million, or 13%, on a linked quarter basis, primarily due to lower levels of residential mortgage refinancing and sales activity. On a year over year basis, noninterest income was up by $1.2 million, or 12%, reflecting increases in wealth management revenues and merchant processing fees.
Wealth management revenues for the first quarter of 2011 increased by $774 thousand, or 12%, over the first quarter of 2010. Wealth management assets under administration totaled $4.119 billion at March 31, 2011, up by $152 million, or 4%, from December 31, 2010 and up by $250 million, or 6%, from March 31, 2010.
Merchant processing fees for the first quarter of 2011 were up by $338 thousand, or 21%, from the first quarter of 2010 primarily due to growth in the volume of transactions processed for existing and new customers. Washington Trust also experienced a corresponding increase of $312 thousand, or 23%, in merchant processing costs (included in noninterest expenses), for third-party costs directly attributable to handling of merchant credit card transactions.
Noninterest Expenses
Noninterest expenses totaled $20.7 million for the first quarter of 2011. In the fourth quarter of 2010 Washington Trust made a $350 thousand contribution to its charitable foundation. Excluding this fourth quarter charitable contribution, noninterest expenses decreased by $706 thousand, or 3%, on a linked quarter basis, reflecting lower commissions and incentives and foreclosed property costs. On a year over year basis, noninterest expenses were up by $1.1 million, or 5%.
Income tax expense amounted to $3.0 million for the first quarter of 2011, compared to $3.2 million for the fourth quarter of 2010 and $2.1 million for the first quarter of 2010. The effective tax rate for the first quarter was 30.5%, compared to 30.4% for the fourth quarter of 2010 and 29.1% for the first quarter of 2010.
Asset Quality
Nonperforming assets (nonaccrual loans, nonaccrual investment securities and property acquired through foreclosure or repossession) amounted to $22.3 million, or 0.77% of total assets, at March 31, 2011. Nonperforming assets declined by $666 thousand from the balance of $23.0 million, or 0.79% of total assets, at December 31, 2010, due to a $1.5 million decrease in property acquired through foreclosure or repossession, which was offset, in part, by an $869 thousand net increase in nonaccrual loans.
At March 31, 2011, total past due loans amounted to $27.3 million, or 1.34% of total loans, up by $2.0 million from the $25.3 million, or 1.27% of total loans, at December 31, 2010. The net increase in past due loans included one commercial real estate loan 37 days past due with a carrying value of $1.2 million that was also classified as a troubled debt restructured loan at March 31, 2011. In April, payments were received on this loan, bringing it current with its restructured terms.
At March 31, 2011, loans classified as troubled debt restructurings totaled $21.1 million, down by $1.3 million from the $22.4 million balance at December 31, 2010, reflecting payoffs and declassification from troubled debt restructuring status.
The loan loss provision charged to earnings amounted to $1.5 million for the first quarter of 2011, unchanged from the fourth quarter 2010 and first quarter 2010 levels. Net charge-offs remained relatively stable and amounted to $974 thousand in the first quarter of 2011 compared to $1.1 million in the fourth quarter of 2010 and $1.2 million in the first quarter of 2010. The allowance for loan losses was $29.1 million, or 1.43% of total loans, at March 31, 2011, compared to 1.43% of total loans at December 31, 2010.
Loans
Total loans grew by $34 million, or 2%, in the first quarter and totaled $2 billion at March 31, 2011. The growth was primarily in the commercial loan portfolio which increased by $29 million in the first quarter.
Deposits
Total deposits amounted to $2 billion at March 31, 2011, up by $13 million, or 1%, from the balance at December 31, 2010, including a $46 million increase in demand deposits.
Capital Management
Capital levels remain comfortably above the regulatory minimums to be considered well capitalized, with total risk-based capital ratio of 12.92% at March 31, 2011 and 12.79% at December 31, 2010. Total shareholder’s equity was $273.9 million at March 31, 2011, up by $5.0 million from the balance at December 31, 2010.
Dividends Declared
The Board of Directors declared a quarterly dividend of 22 cents per share for the quarter ended March 31, 2011. This was an increase of one cent per share over the most recent dividend rate. The dividend was paid on April 14, 2011 to shareholders of record on March 31, 2011.
Conference Call
Washington Trust will host a conference call on Monday, April 25, 2011 at 10:00 a.m. Eastern Time to discuss first quarter results. This call is being webcast and can be accessed through the Investor Relations section of the Washington Trust web site, www.washtrust.com. Individuals may dial in to the call at 1-877-317-6789. The international dial-in number is 1-412-317-6789 and the Canada dial-in number is 1-866-605-3852. A replay of the call will be posted in this same location on the web site shortly after the conclusion of the call. To listen to a replay of the conference call, dial 1-877-344-7529. For international access, dial 1-412-317-0088. The Conference Number for either replay is 449909. The replay will be available until 9:00 a.m. on May 10, 2011.
Background
Washington Trust Bancorp, Inc. is the parent of The Washington Trust Company, a Rhode Island state-chartered bank founded in 1800. Washington Trust offers personal banking, business banking and wealth management services through its offices in Rhode Island, eastern Massachusetts and southeastern Connecticut. Washington Trust Bancorp, Inc.’s common stock trades on the NASDAQ Global Select® Market under the symbol "WASH.” Investor information is available on the Corporation’s web site: www.washtrust.com.
Forward-Looking Statements
This press release contains certain statements that are "forward-looking statements”. We may also make written or oral forward-looking statements in other documents we file with the SEC, in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words "believe”, "expect”, "anticipate”, "intend”, "estimate”, "assume”, "outlook”, "will”, "should”, and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond the control of Washington Trust. These risks, uncertainties and other factors may cause the actual results, performance or achievements of Washington Trust to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.
Some of the factors that might cause these differences include the following, changes in general national, regional or international economic conditions or conditions affecting the banking or financial services industries or financial capital markets, volatility and disruption in national and international financial markets, government intervention in the U.S. financial system, reductions in net interest income resulting from interest rate volatility as well as changes in the balance and mix of loans and deposits, reductions in the market value of wealth management assets under administration, changes in the value of securities and other assets, reductions in loan demand, changes in loan collectibility, default and charge-off rates, changes in the size and nature of Washington Trust’s competition, changes in legislation or regulation and accounting principles, policies and guidelines such as the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, and changes in the assumptions used in making such forward-looking statements. In addition, the factors described under "Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2010, as filed with the Securities and Exchange Commission and as updated by our Quarterly Reports on Form 10-Q, may result in these differences. You should carefully review all of these factors, and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans and estimates at the date of this press release, and Washington Trust assumes no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.
Supplemental Information – Explanation of Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles ("GAAP”), this press release contains certain non-GAAP financial measures. Washington Trust’s management believes that the supplemental non-GAAP information, which consists of measurements and ratios based on tangible equity and tangible assets, is utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.
Washington Trust Bancorp, Inc. and Subsidiaries |
||||
CONSOLIDATED BALANCE SHEETS (unaudited) | ||||
March 31, | December 31, | |||
(Dollars in thousands, except par value) | 2011 | 2010 | ||
Assets: | ||||
Cash and due from banks | $68,113 | $85,971 | ||
Other short-term investments | 6,296 | 6,765 | ||
Mortgage loans held for sale | 2,985 | 13,894 | ||
Securities available for sale, at fair value; | ||||
amortized cost $560,752 in 2011 and $578,897 in 2010 | 576,158 | 594,100 | ||
Federal Home Loan Bank stock, at cost | 42,008 | 42,008 | ||
Loans: | ||||
Commercial and other | 1,056,388 | 1,027,065 | ||
Residential real estate | 649,157 | 645,020 | ||
Consumer | 324,092 | 323,553 | ||
Total loans | 2,029,637 | 1,995,638 | ||
Less allowance for loan losses | 29,109 | 28,583 | ||
Net loans | 2,000,528 | 1,967,055 | ||
Premises and equipment, net | 26,010 | 26,069 | ||
Investment in bank-owned life insurance | 52,320 | 51,844 | ||
Goodwill | 58,114 | 58,114 | ||
Identifiable intangible assets, net | 7,614 | 7,852 | ||
Other assets | 52,126 | 55,853 | ||
Total assets | $2,892,272 | $2,909,525 | ||
Liabilities: | ||||
Deposits: | ||||
Demand deposits | $274,798 | $228,437 | ||
NOW accounts | 228,502 | 241,974 | ||
Money market accounts | 387,923 | 396,455 | ||
Savings accounts | 223,599 | 220,888 | ||
Time deposits | 934,024 | 948,576 | ||
Total deposits | 2,048,846 | 2,036,330 | ||
Federal Home Loan Bank advances | 469,235 | 498,722 | ||
Junior subordinated debentures | 32,991 | 32,991 | ||
Other borrowings | 21,467 | 23,359 | ||
Other liabilities | 45,848 | 49,259 | ||
Total liabilities | 2,618,387 | 2,640,661 | ||
Shareholders’ Equity: | ||||
Common stock of $.0625 par value; authorized 30,000,000 shares; | ||||
issued 16,233,587 shares in 2011 and 16,171,618 shares in 2010 | 1,015 | 1,011 | ||
Paid-in capital | 86,348 | 84,889 | ||
Retained earnings | 182,136 | 178,939 | ||
Accumulated other comprehensive income | 4,386 | 4,025 | ||
Total shareholders’ equity | 273,885 | 268,864 | ||
Total liabilities and shareholders’ equity | $2,892,272 | $2,909,525 |
Washington Trust Bancorp, Inc. and Subsidiaries |
|||||||
CONSOLIDATED STATEMENTS OF INCOME (unaudited) | |||||||
Three Months Ended | |||||||
March 31, | March 31, | ||||||
(Dollars and shares in thousands, except per share amounts) | 2011 | 2010 | |||||
Interest income: | |||||||
Interest and fees on loans | $24,259 | $23,968 | |||||
Interest on securities: | |||||||
Taxable | 4,773 | 6,051 | |||||
Nontaxable | 769 | 769 | |||||
Dividends on corporate stock and Federal Home Loan Bank stock | 67 | 55 | |||||
Other interest income | 24 | 21 | |||||
Total interest income | 29,892 | 30,864 | |||||
Interest expense: | |||||||
Deposits | 4,202 | 5,769 | |||||
Federal Home Loan Bank advances | 4,732 | 6,219 | |||||
Junior subordinated debentures | 390 | 630 | |||||
Other interest expense | 241 | 242 | |||||
Total interest expense | 9,565 | 12,860 | |||||
Net interest income | 20,327 | 18,004 | |||||
Provision for loan losses | 1,500 | 1,500 | |||||
Net interest income after provision for loan losses | 18,827 | 16,504 | |||||
Noninterest income: | |||||||
Wealth management services: | |||||||
Trust and investment advisory fees | 5,676 | 5,017 | |||||
Mutual fund fees | 1,123 | 1,110 | |||||
Financial planning, commissions and other service fees | 281 | 179 | |||||
Wealth management services | 7,080 | 6,306 | |||||
Service charges on deposit accounts | 932 | 849 | |||||
Merchant processing fees | 1,944 | 1,606 | |||||
Card interchange fees | 487 | 389 | |||||
Income from bank-owned life insurance | 476 | 439 | |||||
Net gains on loan sales and commissions on loans originated for others | 525 | 560 | |||||
Net realized loss on securities | (29 | ) | – | ||||
Net gains on interest rate swap contracts | 76 | 68 | |||||
Equity in losses of unconsolidated subsidiaries | (144 | ) | (52 | ) | |||
Other income | 383 | 365 | |||||
Noninterest income, excluding other-than-temporary impairment losses | 11,730 | 10,530 | |||||
Total other-than-temporary impairment losses on securities | (54 | ) | (2 | ) | |||
Portion of loss recognized in other comprehensive income (before taxes) | 21 | (61 | ) | ||||
Net impairment losses recognized in earnings | (33 | ) | (63 | ) | |||
Total noninterest income | 11,697 | 10,467 | |||||
Noninterest expense: | |||||||
Salaries and employee benefits | 11,828 | 11,501 | |||||
Net occupancy | 1,321 | 1,224 | |||||
Equipment | 1,049 | 997 | |||||
Merchant processing costs | 1,669 | 1,357 | |||||
Outsourced services | 872 | 840 | |||||
FDIC deposit insurance costs | 723 | 794 | |||||
Legal, audit and professional fees | 492 | 518 | |||||
Advertising and promotion | 353 | 364 | |||||
Amortization of intangibles | 238 | 291 | |||||
Foreclosed property costs | 166 | 36 | |||||
Other expenses | 2,029 | 1,755 | |||||
Total noninterest expense | 20,740 | 19,677 | |||||
Income before income taxes | 9,784 | 7,294 | |||||
Income tax expense | 2,984 | 2,122 | |||||
Net income | $6,800 | $5,172 | |||||
Weighted average common shares outstanding – basic | 16,197.2 | 16,057.7 | |||||
Weighted average common shares outstanding – diluted | 16,229.8 | 16,063.9 | |||||
Per share information: | Basic earnings per common share | $0.42 | $0.32 | ||||
Diluted earnings per common share | $0.42 | $0.32 | |||||
Cash dividends declared per share | $0.22 | $0.21 |
Washington Trust Bancorp, Inc. and Subsidiaries |
|||||||||||||||
SELECTED FINANCIAL HIGHLIGHTS (unaudited) | |||||||||||||||
At or for the Quarters Ended | |||||||||||||||
(Dollars and shares in thousands, except per share amounts) |
Mar. 31, 2011 |
Dec. 31, 2010 |
Sept. 30, 2010 |
June 30, 2010 |
Mar. 31, 2010 |
||||||||||
Financial Data: | |||||||||||||||
Total assets | $2,892,272 | $2,909,525 | $2,909,003 | $2,929,853 | $2,896,425 | ||||||||||
Total loans | 2,029,637 | 1,995,638 | 2,011,148 | 1,972,498 | 1,937,524 | ||||||||||
Total securities | 576,158 | 594,100 | 577,161 | 675,938 | 716,964 | ||||||||||
Total deposits | 2,048,846 | 2,036,330 | 2,056,754 | 1,949,905 | 1,961,188 | ||||||||||
Total shareholders’ equity | 273,885 | 268,864 | 267,109 | 265,411 | 259,529 | ||||||||||
Net interest income | 20,327 | 20,253 | 20,101 | 18,833 | 18,004 | ||||||||||
Provision for loan losses | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | ||||||||||
Noninterest income, excluding other-than-temporary | |||||||||||||||
impairment losses | 11,730 | 13,408 | 13,439 | 11,513 | 10,530 | ||||||||||
Net impairment losses recognized in earnings | (33 | ) | - | - | (354 | ) | (63 | ) | |||||||
Noninterest expenses | 20,740 | 21,796 | 22,855 | 20,983 | 19,677 | ||||||||||
Income tax expense | 2,984 | 3,154 | 2,815 | 2,211 | 2,122 | ||||||||||
Net income | 6,800 | 7,211 | 6,370 | 5,298 | 5,172 | ||||||||||
Share Data: | |||||||||||||||
Basic earnings per common share | $0.42 | $0.44 | $0.39 | $0.33 | $0.32 | ||||||||||
Diluted earnings per common share | $0.42 | $0.44 | $0.39 | $0.33 | $0.32 | ||||||||||
Dividends declared per share | $0.22 | $0.21 | $0.21 | $0.21 | $0.21 | ||||||||||
Book value per share | $16.87 | $16.63 | $16.55 | $16.46 | $16.14 | ||||||||||
Tangible book value per share – Non-GAAP (1) | $12.82 | $12.55 | $12.45 | $12.34 | $11.99 | ||||||||||
Market value per share | $23.74 | $21.88 | $19.12 | $17.04 | $18.64 | ||||||||||
Shares outstanding at end of period | 16,233.6 | 16,171.6 | 16,135.4 | 16,120.7 | 16,079.1 | ||||||||||
Weighted average common shares outstanding–basic | 16,197.2 | 16,160.6 | 16,131.4 | 16,104.6 | 16,057.7 | ||||||||||
Weighted average common shares outstanding–diluted | 16,229.8 | 16,182.7 | 16,136.3 | 16,111.3 | 16,063.9 | ||||||||||
Key Ratios: | |||||||||||||||
Return on average assets | 0.94 | % | 0.99 | % | 0.87 | % | 0.73 | % | 0.71 | % | |||||
Return on average tangible assets – Non-GAAP (1) | 0.96 | % | 1.01 | % | 0.89 | % | 0.74 | % | 0.73 | % | |||||
Return on average equity | 10.04 | % | 10.70 | % | 9.53 | % | 8.05 | % | 8.00 | % | |||||
Return on average tangible equity – Non-GAAP (1) | 13.26 | % | 14.17 | % | 12.67 | % | 10.78 | % | 10.80 | % | |||||
Capital Ratios: | |||||||||||||||
Tier 1 risk-based capital | 11.65 |
% (i) |
11.53 | % | 11.24 | % | 11.22 | % | 11.24 | % | |||||
Total risk-based capital | 12.92 |
% (i) |
12.79 | % | 12.50 | % | 12.47 | % | 12.50 | % | |||||
Tier 1 leverage ratio | 8.49 |
% (i) |
8.25 | % | 8.04 | % | 7.94 | % | 7.89 | % | |||||
Equity to assets | 9.47 | % | 9.24 | % | 9.18 | % | 9.06 | % | 8.96 | % | |||||
Tangible equity to tangible assets – Non-GAAP(1) | 7.36 | % | 7.14 | % | 7.07 | % | 6.95 | % | 6.81 | % | |||||
(i) – estimated | |||||||||||||||
Wealth Management Assets under | |||||||||||||||
Administration (2): | |||||||||||||||
Balance at beginning of period | $3,967,207 | $3,744,632 | $3,626,871 | $3,869,502 | $3,735,646 | ||||||||||
Net investment appreciation (depreciation) & income | 145,563 | 227,168 | 243,141 | (250,445 | ) | 99,121 | |||||||||
Net customer cash flows | 6,437 | (4,593 | ) | (19,611 | ) | 7,814 | 34,735 | ||||||||
Other (3) | – | – | (105,769 | ) | – | – | |||||||||
Balance at end of period | $4,119,207 | $3,967,207 | $3,744,632 | $3,626,871 | $3,869,502 | ||||||||||
(1) See the section labeled "Supplemental Information – Non-GAAP Financial Measures” at the end of this document. |
|||||||||||||||
(2) Prior period amounts have been reclassified to conform to current period presentation. |
|||||||||||||||
(3) In the third quarter of 2010, the contractual nature of a client relationship changed, which reduced the frequency and scope of wealth management services performed by Washington Trust. While Washington Trust still maintains a consulting relationship with the client, management no longer considers these assets to be wealth management assets under administration. This change in reported assets under administration did not result in any change to the reported amount of wealth management revenues. |
Washington Trust Bancorp, Inc. and Subsidiaries |
||||||||||
SELECTED FINANCIAL HIGHLIGHTS (unaudited) | ||||||||||
For the Quarters Ended | ||||||||||
Mar. 31, 2011 |
Dec. 31, 2010 |
Sept. 30, 2010 |
June 30, 2010 |
Mar. 31, 2010 |
||||||
Average Yield / Rate (taxable equivalent basis): | ||||||||||
Assets: | ||||||||||
Commercial and other loans | 5.28% | 5.22% | 5.29% | 5.23% | 5.31% | |||||
Residential real estate loans, including | ||||||||||
mortgage loans held for sale | 4.79% | 4.76% | 4.94% | 5.05% | 5.19% | |||||
Consumer loans | 3.93% | 3.96% | 3.99% | 4.00% | 3.99% | |||||
Total loans | 4.91% | 4.87% | 4.97% | 4.97% | 5.05% | |||||
Cash, federal funds sold | ||||||||||
and other short-term investments | 0.22% | 0.21% | 0.20% | 0.17% | 0.24% | |||||
FHLBB stock | 0.31% | –% | –% | –% | –% | |||||
Taxable debt securities | 3.93% | 3.79% | 3.93% | 3.93% | 4.10% | |||||
Nontaxable debt securities | 5.95% | 5.76% | 5.76% | 5.82% | 5.89% | |||||
Corporate stocks | 8.07% | 7.42% | 7.72% | 7.60% | 7.58% | |||||
Total securities | 4.23% | 4.08% | 4.19% | 4.17% | 4.33% | |||||
Total interest-earning assets | 4.61% | 4.54% | 4.63% | 4.64% | 4.72% | |||||
Liabilities: | ||||||||||
NOW accounts | 0.10% | 0.12% | 0.12% | 0.12% | 0.13% | |||||
Money market accounts | 0.33% | 0.34% | 0.40% | 0.56% | 0.61% | |||||
Savings accounts | 0.14% | 0.14% | 0.14% | 0.17% | 0.18% | |||||
Time deposits | 1.61% | 1.65% | 1.74% | 1.94% | 2.13% | |||||
FHLBB advances | 4.04% | 4.13% | 4.16% | 4.08% | 4.26% | |||||
Junior subordinated debentures | 4.79% | 5.15% | 5.82% | 5.43% | 7.74% | |||||
Other | 4.23% | 4.43% | 4.59% | 4.63% | 4.68% | |||||
Total interest-bearing liabilities | 1.67% | 1.70% | 1.84% | 2.00% | 2.17% | |||||
Interest rate spread (taxable equivalent basis) | 2.94% | 2.84% | 2.79% | 2.64% | 2.55% | |||||
Net interest margin (taxable equivalent basis) | 3.16% | 3.05% | 3.01% | 2.86% | 2.78% |
At March 31, 2011 | ||||||||
(Dollars in thousands) |
Amortized Cost (1) |
Unrealized Gains |
Unrealized Losses |
Fair Value |
||||
Securities Available for Sale: | ||||||||
Obligations of U.S. government-sponsored enterprises | $29,408 | $3,495 | $ - | $32,903 | ||||
Mortgage-backed securities issued by U.S. government | ||||||||
agencies and U.S. government-sponsored enterprises | 400,471 | 17,870 | (753) | 417,588 | ||||
States and political subdivisions | 79,450 | 2,420 | (227) | 81,643 | ||||
Trust preferred securities: | ||||||||
Individual name issuers | 30,610 | - | (5,533) | 25,077 | ||||
Collateralized debt obligations | 4,428 | - | (3,676) | 752 | ||||
Corporate bonds | 13,872 | 1,206 | (3) | 15,075 | ||||
Common stocks | 659 | 147 | - | 806 | ||||
Perpetual preferred stocks | 1,854 | 460 | - | 2,314 | ||||
Total securities available for sale | $560,752 | $25,598 | $(10,192) | $576,158 | ||||
(1) Net of other than temporary impairment losses recognized in earnings. |
Washington Trust Bancorp, Inc. and Subsidiaries |
||||||||||||
SELECTED FINANCIAL HIGHLIGHTS (unaudited) | ||||||||||||
Period End Balances At | ||||||||||||
(Dollars in thousands) | 3/31/2011 | 12/31/2010 | 9/30/2010 | 6/30/2010 | 3/31/2010 | |||||||
Loans: | ||||||||||||
Commercial: | Mortgages | $551,069 | $518,623 | $522,355 | $510,315 | $493,102 | ||||||
Construction & development | 34,615 | 47,335 | 62,820 | 67,215 | 77,787 | |||||||
Other | 470,704 | 461,107 | 464,294 | 441,827 | 427,870 | |||||||
Total commercial | 1,056,388 | 1,027,065 | 1,049,469 | 1,019,357 | 998,759 | |||||||
Residential real estate: | Mortgages | 636,916 | 634,739 | 622,975 | 610,245 | 597,481 | ||||||
Homeowner construction | 12,241 | 10,281 | 10,593 | 12,368 | 11,577 | |||||||
Total residential real estate | 649,157 | 645,020 | 633,568 | 622,613 | 609,058 | |||||||
Consumer: | Home equity lines | 221,003 | 218,288 | 218,898 | 218,440 | 213,841 | ||||||
Home equity loans | 48,337 | 50,624 | 54,923 | 57,682 | 59,390 | |||||||
Other | 54,752 | 54,641 | 54,290 | 54,406 | 56,476 | |||||||
Total consumer | 324,092 | 323,553 | 328,111 | 330,528 | 329,707 | |||||||
Total loans | $2,029,637 | $1,995,638 | $2,011,148 | $1,972,498 | $1,937,524 |
At March 31, 2011 | ||||
(Dollars in thousands) | Balance | % of Total | ||
Commercial Real Estate Loans by Property Location: | ||||
Rhode Island, Connecticut, Massachusetts | $531,708 | 90.8% | ||
New York, New Jersey, Pennsylvania | 40,469 | 6.9% | ||
New Hampshire | 11,801 | 2.0% | ||
Other | 1,706 | 0.3% | ||
Total commercial real estate loans (1) | $585,684 | 100.0% |
(1) Commercial real estate loans consist of commercial mortgages and construction and development loans. Commercial mortgages are loans secured by income producing property.
At March 31, 2011 | ||||
(Dollars in thousands) | Balance | % of Total | ||
Residential Mortgages by Property Location: | ||||
Rhode Island, Connecticut, Massachusetts | $619,932 | 95.5% | ||
New York, Virginia, New Jersey, Maryland, Pennsylvania, District of Columbia | 13,319 | 2.1% | ||
Ohio | 7,489 | 1.2% | ||
California, Washington, Oregon | 3,464 | 0.5% | ||
Colorado, New Mexico, Utah | 2,102 | 0.3% | ||
Georgia | 1,674 | 0.3% | ||
New Hampshire | 702 | 0.1% | ||
Wyoming | 475 | 0.0% | ||
Total residential mortgages | $649,157 | 100.0% |
Period End Balances At | ||||||||||
(Dollars in thousands) | 3/31/2011 | 12/31/2010 | 9/30/2010 | 6/30/2010 | 3/31/2010 | |||||
Deposits: | ||||||||||
Demand deposits | $274,798 | $228,437 | $242,455 | $225,494 | $204,317 | |||||
NOW accounts | 228,502 | 241,974 | 236,775 | 234,014 | 196,905 | |||||
Money market accounts | 387,923 | 396,455 | 408,828 | 378,004 | 397,896 | |||||
Savings accounts | 223,599 | 220,888 | 210,271 | 209,616 | 202,236 | |||||
Time deposits | 934,024 | 948,576 | 958,425 | 902,777 | 959,834 | |||||
Total deposits | $2,048,846 | $2,036,330 | $2,056,754 | $1,949,905 | $1,961,188 | |||||
Out-of-market brokered certificates of deposits | ||||||||||
included in time deposits | $51,778 | $52,347 | $69,385 | $94,641 | $88,748 | |||||
In-market deposits, excluding out of market | ||||||||||
brokered certificates of deposit | $1,997,068 | $1,983,983 | $1,987,369 | $1,855,264 | $1,872,440 |
Washington Trust Bancorp, Inc. and Subsidiaries |
||||||||||
SELECTED FINANCIAL HIGHLIGHTS (unaudited) | ||||||||||
Period End Balances At | ||||||||||
(Dollars in thousands) |
Mar. 31, 2011 |
Dec. 31, 2010 |
Sept. 30, 2010 |
June 30, 2010 |
Mar. 31, 2010 |
|||||
Nonperforming Assets: | ||||||||||
Commercial mortgages | $6,068 | $6,624 | $6,426 | $6,680 | $8,933 | |||||
Commercial construction and development | – | – | – | – | – | |||||
Other commercial | 4,445 | 5,259 | 6,256 | 8,418 | 8,225 | |||||
Residential real estate mortgages | 8,265 | 6,414 | 6,080 | 6,850 | 6,395 | |||||
Consumer | 601 | 213 | 824 | 789 | 827 | |||||
Total nonaccrual loans | $19,379 | $18,510 | $19,586 | $22,737 | $24,380 | |||||
Nonaccrual investment securities | 752 | 806 | 841 | 872 | 1,154 | |||||
Property acquired through foreclosure or repossession | 2,163 | 3,644 | 2,612 | 2,338 | 1,974 | |||||
Total nonperforming assets | $22,294 | $22,960 | $23,039 | $25,947 | $27,508 | |||||
Total past due loans to total loans | 1.34% | 1.27% | 1.24% | 1.45% | 1.55% | |||||
Nonperforming assets to total assets | 0.77% | 0.79% | 0.79% | 0.89% | 0.95% | |||||
Nonaccrual loans to total loans | 0.95% | 0.93% | 0.97% | 1.15% | 1.26% | |||||
Allowance for loan losses to nonaccrual loans | 150.21% | 154.42% | 143.80% | 123.08% | 113.66% | |||||
Allowance for loan losses to total loans | 1.43% | 1.43% | 1.40% | 1.42% | 1.43% | |||||
Troubled Debt Restructured Loans: | ||||||||||
Accruing troubled debt restructured loans | ||||||||||
Commercial mortgages | $10,071 | $11,736 | $11,812 | $6,176 | $5,813 | |||||
Other commercial | 4,554 | 4,594 | 2,498 | 2,224 | 1,217 | |||||
Residential real estate mortgages | 2,724 | 2,863 | 2,870 | 2,234 | 2,622 | |||||
Consumer | 417 | 509 | 817 | 997 | 1,398 | |||||
Accruing troubled debt restructured loans | 17,766 | 19,702 | 17,997 | 11,631 | 11,050 | |||||
Nonaccrual troubled debt restructured loans | ||||||||||
Commercial mortgages | 826 | 1,302 | 1,473 | 986 | 2,238 | |||||
Other commercial | 526 | 431 | 213 | 301 | 247 | |||||
Residential real estate mortgages | 1,785 | 948 | 823 | 381 | 887 | |||||
Consumer | 199 | 41 | 43 | 43 | 44 | |||||
Nonaccrual troubled debt restructured loans | 3,336 | 2,722 | 2,552 | 1,711 | 3,416 | |||||
Total troubled debt restructured loans | $21,102 | $22,424 | $20,549 | $13,342 | $14,466 |
Washington Trust Bancorp, Inc. and Subsidiaries |
||||||||||
SELECTED FINANCIAL HIGHLIGHTS (unaudited) | ||||||||||
Period End Balances At | ||||||||||
(Dollars in thousands) |
Mar. 31, 2011 |
Dec. 31, 2010 |
Sept. 30, 2010 |
June 30, 2010 |
Mar. 31, 2010 |
|||||
Past Due Loans: | ||||||||||
Loans 30–59 Days Past Due | ||||||||||
Commercial mortgages | $3,223 | $2,185 | $1,685 | $3,898 | $2,302 | |||||
Other commercial loans | 2,474 | 1,862 | 2,632 | 3,284 | 2,362 | |||||
Residential real estate mortgages | 2,986 | 3,073 | 2,828 | 2,680 | 1,549 | |||||
Consumer loans | 1,735 | 2,005 | 2,218 | 3,364 | 2,019 | |||||
Loans 30–59 days past due | $10,418 | $9,125 | $9,363 | $13,226 | $8,232 | |||||
Loans 60–89 Days Past Due | ||||||||||
Commercial mortgages | $1,626 | $514 | $ – | $19 | $2,390 | |||||
Other commercial loans | 315 | 953 | 492 | 1,195 | 519 | |||||
Residential real estate mortgages | 1,345 | 1,477 | 430 | 861 | 1,035 | |||||
Consumer loans | 335 | 448 | 420 | 195 | 202 | |||||
Loans 60-89 days past due | $3,621 | $3,392 | $1,342 | $2,270 | $4,146 | |||||
Loans 90 Days or more Past Due | ||||||||||
Commercial mortgages | $5,242 | $5,322 | $4,952 | $3,695 | $8,374 | |||||
Other commercial loans | 2,524 | 3,376 | 4,240 | 2,919 | 3,142 | |||||
Residential real estate mortgages | 5,165 | 4,041 | 4,696 | 5,942 | 5,559 | |||||
Consumer loans | 317 | 11 | 277 | 634 | 635 | |||||
Loans 90 days or more past due | $13,248 | $12,750 | $14,165 | $13,190 | $17,710 | |||||
Total Past Due Loans | ||||||||||
Commercial mortgages | $10,091 | $8,021 | $6,637 | $7,612 | $13,066 | |||||
Other commercial loans | 5,313 | 6,191 | 7,364 | 7,398 | 6,023 | |||||
Residential real estate mortgages | 9,496 | 8,591 | 7,954 | 9,483 | 8,143 | |||||
Consumer loans | 2,387 | 2,464 | 2,915 | 4,193 | 2,856 | |||||
Total past due loans | $27,287 | $25,267 | $24,870 | $28,686 | $30,088 | |||||
Nonaccrual loans included in past due loans | $16,456 | $14,894 | $15,870 | $17,881 | $19,223 |
For the Quarters Ended | |||||||||||||||
(Dollars in thousands) |
Mar. 31, 2011 |
Dec. 31, 2010 |
Sept. 30, 2010 |
June 30, 2010 |
Mar. 31, 2010 |
||||||||||
Allowance for Loan Losses: | |||||||||||||||
Balance at beginning of period | $28,583 | $28,165 | $27,985 | $27,711 | $27,400 | ||||||||||
Provision charged to earnings | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | ||||||||||
Charge-offs | (1,051 | ) | (1,396 | ) | (1,468 | ) | (1,263 | ) | (1,275 | ) | |||||
Recoveries | 77 | 314 | 148 | 37 | 86 | ||||||||||
Balance at end of period | $29,109 | $28,583 | $28,165 | $27,985 | $27,711 | ||||||||||
Net Loan Charge-Offs (Recoveries): | |||||||||||||||
Commercial mortgages | $333 | $226 | $(96 | ) | $531 | $491 | |||||||||
Other commercial | 509 | 695 | 1,026 | 558 | 508 | ||||||||||
Residential real estate mortgages | 118 | (99 | ) | 301 | 90 | 121 | |||||||||
Consumer | 14 | 260 | 89 | 47 | 69 | ||||||||||
Total | $974 | $1,082 | $1,320 | $1,226 | $1,189 |
The following tables present average balance and interest rate information. Tax-exempt income is converted to a fully taxable equivalent basis using the statutory federal income tax rate adjusted for applicable state income taxes, net of the related federal tax benefit. For dividends on corporate stocks, the 70% federal dividends received deduction is also used in the calculation of tax equivalency. Unrealized gains (losses) on available for sale securities are excluded from the average balance and yield calculations. Nonaccrual and renegotiated loans, as well as interest earned on these loans (to the extent recognized in the Consolidated Statements of Income) are included in amounts presented for loans.
Washington Trust Bancorp, Inc. and Subsidiaries |
||||||||||||||||||
CONSOLIDATED AVERAGE BALANCE SHEETS (unaudited) | ||||||||||||||||||
Three months ended March 31, | 2011 | 2010 | ||||||||||||||||
(Dollars in thousands) |
Average Balance |
Interest |
Yield/ Rate |
Average Balance |
Interest |
Yield/ Rate |
||||||||||||
Assets: | ||||||||||||||||||
Commercial and other loans | $1,037,379 | $13,505 | 5.28% | $985,807 | $12,904 | 5.31% | ||||||||||||
Residential real estate loans, including | ||||||||||||||||||
mortgage loans held for sale | 651,277 | 7,700 | 4.79% | 615,507 | 7,874 | 5.19% | ||||||||||||
Consumer loans | 324,046 | 3,144 | 3.93% | 329,312 | 3,239 | 3.99% | ||||||||||||
Total loans | 2,012,702 | 24,349 | 4.91% | 1,930,626 | 24,017 | 5.05% | ||||||||||||
Cash, federal funds sold | ||||||||||||||||||
and other short-term investments | 43,945 | 24 | 0.22% | 35,770 | 21 | 0.24% | ||||||||||||
FHLBB stock | 42,008 | 32 | 0.31% | 42,008 | – | –% | ||||||||||||
Taxable debt securities | 492,213 | 4,773 | 3.93% | 598,171 | 6,051 | 4.10% | ||||||||||||
Nontaxable debt securities | 79,452 | 1,166 | 5.95% | 79,582 | 1,156 | 5.89% | ||||||||||||
Corporate stocks | 2,513 | 50 | 8.07% | 4,013 | 75 | 7.58% | ||||||||||||
Total securities | 574,178 | 5,989 | 4.23% | 682,766 | 7,282 | 4.33% | ||||||||||||
Total interest-earning assets | 2,672,833 | 30,394 | 4.61% | 2,691,170 | 31,320 | 4.72% | ||||||||||||
Non interest-earning assets | 211,785 | 204,986 | ||||||||||||||||
Total assets | $2,884,618 | $2,896,156 | ||||||||||||||||
Liabilities and Shareholders’ Equity: | ||||||||||||||||||
NOW accounts | $224,977 | $58 | 0.10% | $194,471 | $64 | 0.13% | ||||||||||||
Money market accounts | 399,312 | 323 | 0.33% | 409,214 | 617 | 0.61% | ||||||||||||
Savings accounts | 220,352 | 75 | 0.14% | 196,880 | 85 | 0.18% | ||||||||||||
Time deposits | 946,431 | 3,746 | 1.61% | 951,453 | 5,003 | 2.13% | ||||||||||||
FHLBB advances | 475,370 | 4,732 | 4.04% | 591,974 | 6,219 | 4.26% | ||||||||||||
Junior subordinated debentures | 32,991 | 390 | 4.79% | 32,991 | 630 | 7.74% | ||||||||||||
Other | 23,123 | 241 | 4.23% | 20,986 | 242 | 4.68% | ||||||||||||
Total interest-bearing liabilities | 2,322,556 | 9,565 | 1.67% | 2,397,969 | 12,860 | 2.17% | ||||||||||||
Demand deposits | 249,503 | 200,203 | ||||||||||||||||
Other liabilities | 41,568 | 39,506 | ||||||||||||||||
Shareholders’ equity | 270,991 | 258,478 | ||||||||||||||||
Total liabilities and shareholders’ equity | $2,884,618 | $2,896,156 | ||||||||||||||||
Net interest income (FTE) | $20,829 | $18,460 | ||||||||||||||||
Interest rate spread | 2.94% | 2.55% | ||||||||||||||||
Net interest margin | 3.16% | 2.78% |
Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:
(Dollars in thousands) | ||||
Three months ended March 31, | 2011 | 2010 | ||
Commercial and other loans | $90 | $49 | ||
Nontaxable debt securities | 397 | 387 | ||
Corporate stocks | 15 | 20 | ||
Total | $502 | $456 |
Washington Trust Bancorp, Inc. and Subsidiaries |
|||||||||||||||
SUPPLEMENTAL INFORMATION – Non-GAAP Financial Measures (unaudited) | |||||||||||||||
At or for the Quarters Ended | |||||||||||||||
(Dollars in thousands, except per share amounts) |
Mar. 31, 2011 |
Dec. 31, 2010 |
Sept. 30, 2010 |
June 30, 2010 |
Mar. 31, 2010 |
||||||||||
Calculation of Tangible Book Value per Share: | |||||||||||||||
Total shareholders’ equity at end of period | $273,885 | $268,864 | $267,109 | $265,411 | $259,529 | ||||||||||
Less: | |||||||||||||||
Goodwill | 58,114 | 58,114 | 58,114 | 58,114 | 58,114 | ||||||||||
Identifiable intangible assets, net | 7,614 | 7,852 | 8,089 | 8,362 | 8,652 | ||||||||||
Total tangible shareholders’ equity at end of period | $208,157 | $202,898 | $200,906 | $198,935 | $192,763 | ||||||||||
Shares outstanding at end of period | 16,233.6 | 16,171.6 | 16,135.4 | 16,120.7 | 16,079.1 | ||||||||||
Book value per share – GAAP | $16.87 | $16.63 | $16.55 | $16.46 | $16.14 | ||||||||||
Tangible book value per share – Non-GAAP | $12.82 | $12.55 | $12.45 | $12.34 | $11.99 | ||||||||||
Calculation of Tangible Equity to Tangible Assets: | |||||||||||||||
Total tangible shareholders’ equity at end of period | $208,157 | $202,898 | $200,906 | $198,935 | $192,763 | ||||||||||
Total assets at end of period | $2,892,272 | $2,909,525 | $2,909,003 | $2,929,853 | $2,896,425 | ||||||||||
Less: | |||||||||||||||
Goodwill | 58,114 | 58,114 | 58,114 | 58,114 | 58,114 | ||||||||||
Identifiable intangible assets, net | 7,614 | 7,852 | 8,089 | 8,362 | 8,652 | ||||||||||
Total tangible assets at end of period | $2,826,544 | $2,843,559 | $2,842,800 | $2,863,377 | $2,829,659 | ||||||||||
Equity to assets - GAAP | 9.47% | 9.24% | 9.18% | 9.06% | 8.96% | ||||||||||
Tangible equity to tangible assets – Non-GAAP | 7.36% | 7.14% | 7.07% | 6.95% | 6.81% | ||||||||||
Calculation of Return on Average Tangible Assets: | |||||||||||||||
Net income | $6,800 | $7,211 | $6,370 | $5,298 | $5,172 | ||||||||||
Total average assets | $2,884,618 | $2,912,770 | $2,931,816 | $2,920,838 | $2,896,156 | ||||||||||
Less: | |||||||||||||||
Average goodwill | 58,114 | 58,114 | 58,114 | 58,114 | 58,114 | ||||||||||
Average identifiable intangible assets, net | 7,730 | 7,967 | 8,216 | 8,503 | 8,794 | ||||||||||
Total average tangible assets | $2,818,774 | $2,846,689 | $2,865,486 | $2,854,221 | $2,829,248 | ||||||||||
Return on average assets - GAAP | 0.94% | 0.99% | 0.87% | 0.73% | 0.71% | ||||||||||
Return on average tangible assets – Non-GAAP | 0.96% | 1.01% | 0.89% | 0.74% | 0.73% | ||||||||||
Calculation of Return on Average Tangible Equity: | |||||||||||||||
Net income | $6,800 | $7,211 | $6,370 | $5,298 | $5,172 | ||||||||||
Total average shareholders’ equity | $270,991 | $269,570 | $267,431 | $263,138 | $258,478 | ||||||||||
Less: | |||||||||||||||
Average goodwill | 58,114 | 58,114 | 58,114 | 58,114 | 58,114 | ||||||||||
Average identifiable intangible assets, net | 7,730 | 7,967 | 8,216 | 8,503 | 8,794 | ||||||||||
Total average tangible shareholders’ equity | $205,147 | $203,489 | $201,101 | $196,521 | $191,570 | ||||||||||
Return on average shareholders’ equity - GAAP | 10.04% | 10.70% | 9.53% | 8.05% | 8.00% | ||||||||||
Return on average tangible shareholders’ equity – Non-GAAP |
13.26% | 14.17% | 12.67% | 10.78% | 10.80% |
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Nachrichten zu Washington Trust BancorpShsmehr Nachrichten
20.10.24 |
Ausblick: Washington Trust Bancor gibt Ergebnis zum abgelaufenen Quartal bekannt (finanzen.net) |