26.10.2022 12:58:00

PENSKE AUTOMOTIVE GROUP REPORTS QUARTERLY EARNINGS

Record Third Quarter Revenue — Increased 7% to $6.9 Billion

Record Third Quarter Earnings Per Share — Increased 3% to $4.61

Premier Truck Group EBT — Increased 9% to $52.8 Million

Earnings From Penske Transportation Solutions — Increased 15% to $135.5 Million

Repurchased 6.4 Million Shares of Common Stock for $675.1 Million Year-To-Date Through October 25, 2022

BLOOMFIELD HILLS, Mich., Oct. 26, 2022 /PRNewswire/ -- Penske Automotive Group, Inc. (NYSE: PAG), a diversified international transportation services company and one of the world's premier automotive and commercial truck retailers, today announced quarterly earnings for the third quarter of 2022. For the quarter, revenue increased 7% to $6.9 billion. Income from continuing operations before taxes decreased 2% to $467.2 million from $476.1 million, income from continuing operations attributable to common stockholders decreased 4% to $340.1 million from $354.8 million, and related earnings per share increased 3% to $4.61 from $4.46 when compared to the same period last year. Foreign currency exchange negatively impacted revenue by $349.4 million, income from continuing operations before taxes by $13.4 million, income from continuing operations attributable to common stockholders by $10.7 million, and earnings per share by $0.14. Excluding the impact from foreign currency exchange, revenues increased 12%, income from continuing operations before taxes increased 1%, income from continuing operations attributable to common stockholders decreased 1%, and earnings per share increased approximately 7%.

Third Quarter 2022 Operating Highlights Compared to Third Quarter 2021

(Percentage Change Excluding Foreign Currency Exchange Shown in Parenthesis)

  • Retail Automotive Same-Store Revenue – decreased 3% (+4%)
    • New Vehicle -1% (+4%); Used Vehicle -8% (flat); Finance & Insurance -1% (+5%); Service & Parts +4% (+10%)
  • Retail Automotive Same-Store Gross Profit – decreased 5% (flat)
    • New Vehicle +6% (+12%); Used Vehicle -34% (-29%); Finance & Insurance -1% (+5%); Service & Parts +3% (+8%)
  • Retail Automotive Same-Store Variable Gross Profit Per Unit Retailed – increased $70/unit, or 1% (+7%), to $5,830
  • Retail Commercial Truck Same-Store Revenue – increased 29%

Commenting on the results, Chair and CEO Roger Penske said, "I am pleased to report a strong third quarter as our performance continues to demonstrate the benefits of the Company's diversification. Demand for new vehicles remains strong in both automotive and truck retail operations. In addition, same-store service and parts revenue increased 10% from retail automotive operations (excluding changes in foreign currency exchange) and increased 23% from commercial truck operations. Further, the contribution to earnings from our Penske Transportation Solutions investment increased 15%."

For the nine months ended September 30, 2022, the Company reported an 8% increase in revenue to $20.8 billion. Income from continuing operations before taxes increased 23% to $1.5 billion from $1.2 billion, income from continuing operations attributable to common stockholders increased 24% to $1.1 billion, and related earnings per share increased 31% to $14.31. Foreign currency exchange negatively impacted revenue by $629.2 million, income from continuing operations before taxes by $29.1 million, income from continuing operations attributable to common stockholders by $23.0 million, and earnings per share by approximately $0.30.

Retail Automotive Dealerships

For the three months ended September 30, 2022, total retail automotive revenue increased 2% to $5.8 billion, including a 3% decrease on a same-store basis when compared to the same period last year. Total retail automotive gross profit decreased 0.4% to $1.0 billion, including a 5% decrease on a same-store basis. Gross margin decreased 40 basis points to 17.5% as variable gross profit per unit retailed increased 1%, or $38, to $5,785. Excluding the impact from foreign currency exchange, variable gross profit per unit increased 7%, or $374, to $6,121. Excluding the impact from foreign currency exchange, total retail automotive revenue increased 8% and total retail automotive gross profit increased 4%.

CarShop Used Vehicle Centers

As of September 30, 2022, we operated 21 CarShop used vehicle locations. For the three months ended September 30, 2022, retail unit sales decreased by 5% to 17,567 while total revenue decreased by 7% to $406.4 million, including a revenue decrease of 12% on a same-store basis. For the nine months ended September 30, 2022, retail unit sales increased by 18% to 57,214 while total revenue increased by 28% to $1.4 billion, including a revenue increase of 18% on a same-store basis.

Retail Commercial Truck Dealerships

As of September 30, 2022, we operated 39 North American retail commercial truck locations under the Premier Truck Group name which offer new and used trucks for sale, a full range of parts, maintenance and repair services, collision centers, and finance and insurance options. During the third quarter, total commercial truck revenue increased 42% to $1.0 billion and same-store revenue increased 29% to $922.5 million. Earnings before taxes increased 9% to $52.8 million compared to $48.3 million in the same period last year, and return on sales was 5.2%. For the nine months ended September 30, 2022, total commercial truck revenue increased 45% to $2.6 billion and same-store revenue increased to 28% to $2.0 billion. Earnings before taxes increased 42% to $163.6 million compared to $115.5 million in the same period last year, and return on sales was 6.3%.

Penske Australia

Penske Australia is the exclusive importer and distributor of certain heavy- and medium-duty trucks and buses, together with associated parts, across Australia, New Zealand, and portions of the Pacific and is a leading distributor of diesel and gas engines and power systems. For the three months ended September 30, 2022, revenue decreased 1% to $143.4 million and earnings before taxes decreased 2% to $9.6 million when compared to the same period last year. For the nine months ended September 30, 2022, revenue decreased 1% to $438.2 million and earnings before taxes increased 19% to $28.9 million when compared to the same period last year. Excluding foreign currency exchange impacts for the three and nine months ended September 30, 2022, revenue increased 7% for each period.

Penske Transportation Solutions Investment

Penske Transportation Solutions ("PTS") is a leading provider of full-service truck leasing, truck rental, contract maintenance, and logistics services. Penske Automotive Group has a 28.9% ownership interest in PTS and accounts for its ownership interest using the equity method of accounting. For the three and nine months ended September 30, 2022, the Company recorded $135.5 million and $390.6 million in earnings compared to $118.3 million and $274.5 million for the same periods last year, representing increases of 15% and 42%, respectively. During the third quarter, PTS continued to expand its fleet and now manages over 400,000 trucks, tractors, and trailers. The increase in earnings was principally driven by increased demand for PTS's full-service leasing, rental, logistics services, and remarketing of used trucks.

Corporate Development and Capital Allocation

Year-to-date, the Company has added approximately $1.3 billion in annualized revenue through acquisitions and open points which includes approximately $550 million in annualized revenues expected through 2022 related to the recently completed acquisition of Mercedes-Benz dealerships in the U.K. The acquisitions consist of four commercial truck dealerships located in Ontario, Canada and 19 retail automotive franchises, consisting of 15 in the U.K. and four in the U.S, and we also opened two retail automotive franchises that we were awarded in the U.S.

Based on the Company's strong earnings and cash flow, the Board of Directors has increased the quarterly dividend four times in 2022 from $0.46 per share to $0.57 per share. During the nine months ended September 30, 2022, the Company repurchased 5.5 million shares of common stock for approximately $584.8 million under its securities repurchase program and acquired 148,440 shares of common stock for $17.2 million from employees in connection with a net share settlement feature of employee equity awards. From October 1, 2022, through October 25, 2022, the Company repurchased an additional 0.9 million shares for an aggregate purchase price of $90.4 million under our securities repurchase program. In October 2022, the Board of Directors increased the authority delegated to management to repurchase our outstanding securities by $250 million. As a result, $268.2 million remained outstanding and available for repurchases as of October 25, 2022.

Conference Call

Penske Automotive Group will host a conference call discussing financial results relating to the third quarter of 2022 on Wednesday, October 26, 2022, at 2:00 p.m.Eastern Time. To listen to the conference call, participants must dial (844) 200-6205 [International, please dial (929) 526-1599] using access code 814779. The call will also be simultaneously broadcast over the Internet, available through the Investors section of the Penske Automotive Group website. Additionally, an investor presentation relating to the third quarter 2022 financial results has been posted to the Investors section of the Company's website. To access the presentation or to listen to the Company's webcast, please refer to www.penskeautomotive.com.

About Penske Automotive

Penske Automotive Group, Inc., (NYSE: PAG) headquartered in Bloomfield Hills, Michigan, is a diversified international transportation services company and one of the world's premier automotive and commercial truck retailers. PAG operates dealerships principally in the United States, the United Kingdom, Canada, Germany, Italy, and Japan and is one of the largest retailers of commercial trucks in North America for Freightliner. PAG also distributes and retails commercial vehicles, diesel and gas engines, power systems, and related parts and services principally in Australia and New Zealand. Additionally, PAG owns 28.9% of Penske Transportation Solutions, a business that manages a fleet of over 400,000 trucks, tractors, and trailers providing innovative transportation, supply chain, and technology solutions to North American fleets. PAG is a member of the Fortune 500, Russell 1000, and Russell 3000 indexes and is ranked among the World's Most Admired Companies by Fortune Magazine. For additional information, visit the Company's website at www.penskeautomotive.com.

Non-GAAP Financial Measures

This release contains certain non-GAAP financial measures as defined under SEC rules, such as adjusted income from continuing operations, adjusted earnings per share, earnings before interest, taxes, depreciation, and amortization ("EBITDA"), adjusted EBITDA, and leverage ratio. The Company has reconciled these measures to the most directly comparable GAAP measures in the release. The Company believes that these widely accepted measures of operating profitability improve the transparency of the Company's disclosures and provide a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations and improve the period-to-period comparability of the Company's results from its core business operations. These non-GAAP financial measures are not substitutes for GAAP financial results and should only be considered in conjunction with the Company's financial information that is presented in accordance with GAAP.

Caution Concerning Forward Looking Statements

Statements in this press release may involve forward-looking statements, including forward-looking statements regarding Penske Automotive Group, Inc.'s financial performance, acquisitions, and growth plans. Actual results may vary materially because of risks and uncertainties that are difficult to predict. These risks and uncertainties include, among others, those related to general economic and industry conditions, including the effect of COVID-19 on the global economy; the distribution rate, effectiveness, and acceptance of vaccines for COVID-19; our ability to react effectively to changing business conditions in light of the COVID-19 pandemic; the rate of inflation, including its impact on vehicle affordability; changes in interest rates and foreign currency exchange rates; our ability to consummate and integrate acquisitions; the level of vehicle sales in the markets where we operate; our ability to obtain vehicles and parts from our manufacturers, especially in light of the COVID-19 pandemic and the war in Ukraine, including global shortages in microchip availability or other vehicle components; changes in the retail model either from direct sales by manufacturers, a transition to an agency model of sales, sales by online competitors, or from the expansion of electric vehicles; our ability to realize returns on our significant capital investment in new and upgraded dealership facilities; our ability to navigate a rapidly changing automotive and truck landscape; our ability to respond to new or enhanced regulations relating to automotive dealerships; the success of our distribution of commercial vehicles, engines, and power systems; natural disasters; recall initiatives or other disruptions that interrupt the supply of vehicles or parts to us; changes in consumer credit availability; the outcome of legal and administrative matters; and other factors over which management has limited control. These forward-looking statements should be evaluated together with additional information about Penske Automotive Group's business, markets, conditions, and other uncertainties, which could affect Penske Automotive Group's future performance. These risks and uncertainties are addressed in Penske Automotive Group's Form 10-K for the year ended December 31, 2021, Form 10-Q for the quarterly periods ended March 31, 2022, and June 30, 2022, and its other filings with the Securities and Exchange Commission ("SEC"). This press release speaks only as of its date, and Penske Automotive Group disclaims any duty to update the information herein.

Inquiries should contact:



Shelley Hulgrave

Anthony Pordon

Executive Vice President and

Executive Vice President Investor Relations

Chief Financial Officer

and Corporate Development

Penske Automotive Group, Inc.

Penske Automotive Group, Inc.

248-648-2812

248-648-2540

shulgrave@penskeautomotive.com

tpordon@penskeautomotive.com

 

PENSKE AUTOMOTIVE GROUP, INC.

Consolidated Condensed Statements of Income

(Amounts In Millions, Except Per Share Data)

(Unaudited)



Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


Change


2022


2021


Change

Revenue

$  6,920.7


$  6,497.3


6.5 %


$ 20,803.0


$ 19,258.6


8.0 %

Cost of Sales

5,733.8


5,331.6


7.5 %


17,147.4


15,997.0


7.2 %

Gross Profit

$  1,186.9


$  1,165.7


1.8 %


$  3,655.6


$  3,261.6


12.1 %

SG&A Expenses

792.7


757.7


4.6 %


2,408.2


2,171.8


10.9 %

Depreciation

31.5


30.2


4.3 %


95.1


89.7


6.0 %

Operating Income

$     362.7


$     377.8


(4.0) %


$  1,152.3


$  1,000.1


15.2 %

Floor Plan Interest Expense

(13.8)


(6.0)


130.0 %


(30.3)


(23.4)


29.5 %

Other Interest Expense

(17.9)


(16.2)


10.5 %


(51.4)


(53.8)


(4.5) %

Debt Redemption Costs



nm



(17.0)


nm

Equity in Earnings of Affiliates

136.2


120.5


13.0 %


393.8


281.5


39.9 %

Income from Continuing Operations Before Income Taxes

$     467.2


$     476.1


(1.9) %


$  1,464.4


$  1,187.4


23.3 %

Income Taxes

(125.7)


(120.1)


4.7 %


(377.5)


(308.0)


22.6 %

Income from Continuing Operations

$     341.5


$     356.0


(4.1) %


$  1,086.9


$     879.4


23.6 %

Income from Discontinued Operations, net of tax


0.3


nm



0.4


nm

Net Income

$     341.5


$     356.3


(4.2) %


$  1,086.9


$     879.8


23.5 %

Less: Income Attributable to Non-Controlling Interests

1.4


1.2


nm


4.9


3.3


nm

Net Income Attributable to Common Stockholders

$     340.1


$     355.1


(4.2) %


$  1,082.0


$     876.5


23.4 %













Amounts Attributable to Common Stockholders:












Reported Income from Continuing Operations

$     341.5


$     356.0


(4.1) %


$  1,086.9


$     879.4


23.6 %

Less: Income Attributable to Non-Controlling Interests

1.4


1.2


nm


4.9


3.3


nm

Income from Continuing Operations, net of tax

$     340.1


$     354.8


(4.1) %


$  1,082.0


$     876.1


23.5 %

Income from Discontinued Operations, net of tax


0.3


nm



0.4


nm

Net Income Attributable to Common Stockholders

$     340.1


$     355.1


(4.2) %


$  1,082.0


$     876.5


23.4 %

Income from Continuing Operations Per Share

$       4.61


$       4.46


3.4 %


$     14.31


$     10.91


31.2 %

Income Per Share

$       4.61


$       4.47


3.1 %


$     14.31


$     10.92


31.0 %

Weighted Average Shares Outstanding

73.8


79.5


(7.2) %


75.6


80.3


(5.9) %













nm – not meaningful












 

PENSKE AUTOMOTIVE GROUP, INC.

Consolidated Condensed Balance Sheets

(Amounts In Millions)

(Unaudited)




September 30,


December 31,



2022


2021

Assets:







Cash and Cash Equivalents


$                             92.3


$                           100.7

Accounts Receivable, Net



831.3



734.0

Inventories



3,146.9



3,129.0

Other Current Assets



139.8



111.7

Total Current Assets



4,210.3



4,075.4

Property and Equipment, Net



2,415.5



2,442.2

Operating Lease Right-of-Use Assets



2,386.9



2,451.4

Intangibles



2,794.0



2,765.6

Other Long-Term Assets



1,781.4



1,730.0

Total Assets


$                      13,588.1


$                      13,464.6








Liabilities and Equity:







Floor Plan Notes Payable


$                        1,383.3


$                        1,144.8

Floor Plan Notes Payable – Non-Trade



1,212.9



1,409.9

Accounts Payable



828.0



767.1

Accrued Expenses and Other Current Liabilities



813.2



870.3

Current Portion Long-Term Debt



76.0



82.0

Liabilities Held for Sale





0.5

Total Current Liabilities



4,313.4



4,274.6

Long-Term Debt



1,561.9



1,392.0

Long-Term Operating Lease Liabilities



2,310.1



2,373.6

Other Long-Term Liabilities



1,314.7



1,329.4

Total Liabilities



9,500.1



9,369.6

Equity



4,088.0



4,095.0

Total Liabilities and Equity


$                      13,588.1


$                      13,464.6

 

PENSKE AUTOMOTIVE GROUP, INC.

Consolidated Operations

Selected Data

(Unaudited)



Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


2022


2021

Geographic Revenue Mix:








North America

63.9 %


61.4 %


61.4 %


60.6 %

U.K.

28.9 %


31.6 %


31.1 %


31.7 %

Other International

7.2 %


7.0 %


7.5 %


7.7 %

Total

100.0 %


100.0 %


100.0 %


100.0 %









Revenue: (Amounts in Millions)








Retail Automotive

$   5,757.8


$   5,634.9


$ 17,784.3


$ 17,039.4

Retail Commercial Truck

1,019.5


717.3


2,580.5


1,777.3

Commercial Vehicle Distribution and Other

143.4


145.1


438.2


441.9

Total

$   6,920.7


$   6,497.3


$ 20,803.0


$ 19,258.6









Gross Profit: (Amounts in Millions)








Retail Automotive

$   1,006.9


$   1,010.9


$   3,117.6


$   2,851.2

Retail Commercial Truck

139.7


115.3


416.9


298.0

Commercial Vehicle Distribution and Other

40.3


39.5


121.1


112.4

Total

$   1,186.9


$   1,165.7


$   3,655.6


$   3,261.6









Gross Margin:








Retail Automotive

17.5 %


17.9 %


17.5 %


16.7 %

Retail Commercial Truck

13.7 %


16.1 %


16.2 %


16.8 %

Commercial Vehicle Distribution and Other

28.1 %


27.2 %


27.6 %


25.4 %

Total

17.1 %


17.9 %


17.6 %


16.9 %

 


Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


2022


2021

Operating Items as a Percentage of Revenue:








Gross Profit

17.1 %


17.9 %


17.6 %


16.9 %

Selling, General and Administrative Expenses

11.5 %


11.7 %


11.6 %


11.3 %

Operating Income

5.2 %


5.8 %


5.5 %


5.2 %

Income from Continuing Operations Before Income Taxes

6.8 %


7.3 %


7.0 %


6.2 %









Operating Items as a Percentage of Total Gross Profit:








Selling, General and Administrative Expenses

66.8 %


65.0 %


65.9 %


66.6 %

Operating Income

30.6 %


32.4 %


31.5 %


30.7 %

 


Three Months Ended


Nine Months Ended


September 30,


September 30,

(Amounts in Millions)

2022


2021


2022


2021













EBITDA(1)

$     516.6


$     522.5


$  1,610.9


$  1,330.9

Floor Plan Credits

$       10.1


$       10.9


$       30.0


$       38.1

Rent Expense

$       60.4


$       59.3


$     182.1


$     177.7

_______________________












(1)  See the following Non-GAAP reconciliation table.












 

PENSKE AUTOMOTIVE GROUP, INC.

Retail Automotive Operations

(Unaudited)



Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


Change


2022


2021


Change

Retail Automotive Units:
















New Retail


44,446



44,373


0.2 %



135,489



152,571


(11.2) %

Used Retail


65,523



70,450


(7.0) %



203,748



205,601


(0.9) %

Total


109,969



114,823


(4.2) %



339,237



358,172


(5.3) %

















Retail Automotive Revenue: (Amounts in Millions)
















New Vehicles

$

2,395.2


$

2,275.2


5.3 %


$

7,286.7


$

7,507.9


(2.9) %

Used Vehicles


2,208.8



2,302.3


(4.1) %



7,019.5



6,437.9


9.0 %

Finance and Insurance, Net


208.1



202.7


2.7 %



646.8



583.8


10.8 %

Service and Parts


609.8



555.3


9.8 %



1,793.0



1,604.7


11.7 %

Fleet and Wholesale


335.9



299.4


12.2 %



1,038.3



905.1


14.7 %

Total Revenue

$

5,757.8


$

5,634.9


2.2 %


$

17,784.3


$

17,039.4


4.4 %

















Retail Automotive Gross Profit: (Amounts in Millions)
















New Vehicles

$

296.8


$

264.0


12.4 %


$

920.5


$

745.6


23.5 %

Used Vehicles


131.3



193.2


(32.0) %



442.3



496.7


(11.0) %

Finance and Insurance, Net


208.1



202.7


2.7 %



646.8



583.8


10.8 %

Service and Parts


359.4



333.7


7.7 %



1,069.1



976.1


9.5 %

Fleet and Wholesale


11.3



17.3


(34.7) %



38.9



49.0


(20.6) %

Total Gross Profit

$

1,006.9


$

1,010.9


(0.4) %


$

3,117.6


$

2,851.2


9.3 %

















Retail Automotive Revenue Per Vehicle Retailed:
















New Vehicles

$

53,890


$

51,273


5.1 %


$

53,780


$

49,209


9.3 %

Used Vehicles


33,711



32,680


3.2 %



34,452



31,312


10.0 %

















Retail Automotive Gross Profit Per Vehicle Retailed:
















New Vehicles

$

6,678


$

5,948


12.3 %


$

6,793


$

4,886


39.0 %

Used Vehicles


2,004



2,743


(26.9) %



2,171



2,416


(10.1) %

Finance and Insurance


1,892



1,765


7.2 %



1,907



1,630


17.0 %

















Retail Automotive Gross Margin:
















New Vehicles


12.4 %



11.6 %


+80bps



12.6 %



9.9 %


+270bps

Used Vehicles


5.9 %



8.4 %


(250)bps



6.3 %



7.7 %


(140)bps

Service and Parts


58.9 %



60.1 %


(120)bps



59.6 %



60.8 %


(120)bps

Fleet and Wholesale


3.4 %



5.8 %


(240)bps



3.7 %



5.4 %


(170)bps

Total Gross Margin


17.5 %



17.9 %


(40)bps



17.5 %



16.7 %


+80bps

















Retail Automotive Revenue Mix Percentages:
















New Vehicles


41.6 %



40.4 %


+120bps



41.0 %



44.1 %


(310)bps

Used Vehicles


38.4 %



40.9 %


(250)bps



39.5 %



37.8 %


+170bps

Finance and Insurance, Net


3.6 %



3.6 %


—bps



3.6 %



3.4 %


+20bps

Service and Parts


10.6 %



9.9 %


+70bps



10.1 %



9.4 %


+70bps

Fleet and Wholesale


5.8 %



5.2 %


+60bps



5.8 %



5.3 %


+50bps

Total


100.0 %



100.0 %





100.0 %



100.0 %



















Retail Automotive Gross Profit Mix Percentages:
















New Vehicles


29.5 %



26.1 %


+340bps



29.5 %



26.2 %


+330bps

Used Vehicles


13.0 %



19.1 %


(610)bps



14.2 %



17.4 %


(320)bps

Finance and Insurance, Net


20.7 %



20.1 %


+60bps



20.7 %



20.5 %


+20bps

Service and Parts


35.7 %



33.0 %


+270bps



34.3 %



34.2 %


+10bps

Fleet and Wholesale


1.1 %



1.7 %


(60)bps



1.3 %



1.7 %


(40)bps

Total


100.0 %



100.0 %





100.0 %



100.0 %



 

PENSKE AUTOMOTIVE GROUP, INC.

Retail Automotive Operations Same-Store

 (Unaudited)



Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


Change


2022


2021


Change

Retail Automotive Same-Store Units:
















New Retail


41,542



44,372


(6.4) %



127,950



152,051


(15.9) %

Used Retail


62,395



70,047


(10.9) %



193,597



203,791


(5.0) %

Total


103,937



114,419


(9.2) %



321,547



355,842


(9.6) %

















Retail Automotive Same-Store Revenue: (Amounts in Millions)
















New Vehicles

$

2,245.8


$

2,274.8


(1.3) %


$

6,860.1


$

7,464.4


(8.1) %

Used Vehicles


2,112.9



2,293.7


(7.9) %



6,691.7



6,379.9


4.9 %

Finance and Insurance, Net


199.8



202.3


(1.2) %



621.9



579.5


7.3 %

Service and Parts


577.2



554.4


4.1 %



1,704.1



1,593.4


6.9 %

Fleet and Wholesale


315.9



299.1


5.6 %



971.1



899.9


7.9 %

Total Revenue

$

5,451.6


$

5,624.3


(3.1) %


$

16,848.9


$

16,917.1


(0.4) %

















Retail Automotive Same-Store Gross Profit: (Amounts in Millions)
















New Vehicles

$

279.6


$

263.9


5.9 %


$

865.1


$

740.2


16.9 %

Used Vehicles


126.5



192.8


(34.4) %



423.4



492.2


(14.0) %

Finance and Insurance, Net


199.8



202.3


(1.2) %



621.9



579.5


7.3 %

Service and Parts


342.4



333.2


2.8 %



1,019.8



968.4


5.3 %

Fleet and Wholesale


10.2



17.4


(41.4) %



35.3



48.8


(27.7) %

Total Gross Profit

$

958.5


$

1,009.6


(5.1) %


$

2,965.5


$

2,829.1


4.8 %

















Retail Automotive Same-Store Revenue Per Vehicle Retailed:
















New Vehicles

$

54,061


$

51,267


5.4 %


$

53,615


$

49,091


9.2 %

Used Vehicles


33,864



32,745


3.4 %



34,565



31,306


10.4 %

















Retail Automotive Same-Store Gross Profit Per Vehicle Retailed:
















New Vehicles

$

6,730


$

5,948


13.1 %


$

6,761


$

4,868


38.9 %

Used Vehicles


2,028



2,752


(26.3) %



2,187



2,415


(9.4) %

Finance and Insurance


1,922



1,768


8.7 %



1,934



1,629


18.7 %

















Retail Automotive Same-Store Gross Margin:
















New Vehicles


12.4 %



11.6 %


+80bps



12.6 %



9.9 %


+270bps

Used Vehicles


6.0 %



8.4 %


(240)bps



6.3 %



7.7 %


(140)bps

Service and Parts


59.3 %



60.1 %


(80)bps



59.8 %



60.8 %


(100)bps

Fleet and Wholesale


3.2 %



5.8 %


(260)bps



3.6 %



5.4 %


(180)bps

Total Gross Margin


17.6 %



18.0 %


(40)bps



17.6 %



16.7 %


+90bps

















Retail Automotive Same-Store Revenue Mix Percentages:
















New Vehicles


41.2 %



40.4 %


+80bps



40.7 %



44.1 %


(340)bps

Used Vehicles


38.8 %



40.8 %


(200)bps



39.7 %



37.7 %


+200bps

Finance and Insurance, Net


3.7 %



3.6 %


+10bps



3.7 %



3.4 %


+30bps

Service and Parts


10.6 %



9.9 %


+70bps



10.1 %



9.4 %


+70bps

Fleet and Wholesale


5.7 %



5.3 %


+40bps



5.8 %



5.4 %


+40bps

Total


100.0 %



100.0 %





100.0 %



100.0 %



















Retail Automotive Same-Store Gross Profit Mix Percentages:
















New Vehicles


29.2 %



26.1 %


+310bps



29.2 %



26.2 %


+300bps

Used Vehicles


13.2 %



19.1 %


(590)bps



14.3 %



17.4 %


(310)bps

Finance and Insurance, Net


20.8 %



20.0 %


+80bps



21.0 %



20.5 %


+50bps

Service and Parts


35.7 %



33.0 %


+270bps



34.4 %



34.2 %


+20bps

Fleet and Wholesale


1.1 %



1.8 %


(70)bps



1.1 %



1.7 %


(60)bps

Total


100.0 %



100.0 %





100.0 %



100.0 %



 

PENSKE AUTOMOTIVE GROUP, INC.

Retail Commercial Truck Operations

 (Unaudited)



Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


Change


2022


2021


Change

Retail Commercial Truck Units:
















New Retail


5,365



3,892


37.8 %



12,751



9,371


36.1 %

Used Retail


666



928


(28.2) %



2,146



2,601


(17.5) %

Total


6,031



4,820


25.1 %



14,897



11,972


24.4 %

















Retail Commercial Truck Revenue: (Amounts in Millions)
















New Vehicles

$

704.8


$

464.1


51.9 %


$

1,623.8


$

1,110.8


46.2 %

Used Vehicles


74.2



81.2


(8.6) %



253.2



191.2


32.4 %

Finance and Insurance, Net


5.5



4.8


14.6 %



16.4



11.7


40.2 %

Service and Parts


223.9



160.9


39.2 %



640.5



442.8


44.6 %

Wholesale and Other


11.1



6.3


76.2 %



46.6



20.8


124.0 %

Total Revenue

$

1,019.5


$

717.3


42.1 %


$

2,580.5


$

1,777.3


45.2 %

















Retail Commercial Truck Gross Profit: (Amounts in Millions)
















New Vehicles

$

36.4


$

22.2


64.0 %


$

91.9


$

56.0


64.1 %

Used Vehicles


(4.3)



16.5


(126.1) %



17.5



32.4


(46.0) %

Finance and Insurance, Net


5.5



4.8


14.6 %



16.4



11.7


40.2 %

Service and Parts


95.3



67.8


40.6 %



271.4



186.8


45.3 %

Wholesale and Other


6.8



4.0


70.0 %



19.7



11.1


77.5 %

Total Gross Profit

$

139.7


$

115.3


21.2 %


$

416.9


$

298.0


39.9 %

















Retail Commercial Truck Revenue Per Vehicle Retailed:
















New Vehicles

$

131,361


$

119,243


10.2 %


$

127,341


$

118,532


7.4 %

Used Vehicles


111,451



87,552


27.3 %



118,011



73,515


60.5 %

















Retail Commercial Truck Gross Profit Per Vehicle Retailed:
















New Vehicles

$

6,787


$

5,700


19.1 %


$

7,204


$

5,978


20.5 %

Used Vehicles


(6,396)



17,762


(136.0) %



8,147



12,459


(34.6) %

Finance and Insurance


905



1,006


(10.0) %



1,098



985


11.5 %

















Retail Commercial Truck Gross Margin:
















New Vehicles


5.2 %



4.8 %


+40bps



5.7 %



5.0 %


+70bps

Used Vehicles


(5.8) %



20.3 %


(2,610)bps



6.9 %



16.9 %


(1,000)bps

Service and Parts


42.6 %



42.1 %


+50bps



42.4 %



42.2 %


+20bps

Wholesale and Other


61.3 %



63.5 %


(220)bps



42.3 %



53.4 %


(1,110)bps

Total Gross Margin


13.7 %



16.1 %


(240)bps



16.2 %



16.8 %


(60)bps

















Retail Commercial Truck Revenue Mix Percentages:
















New Vehicles


69.1 %



64.7 %


+440bps



62.9 %



62.5 %


+40bps

Used Vehicles


7.3 %



11.3 %


(400)bps



9.8 %



10.8 %


(100)bps

Finance and Insurance, Net


0.5 %



0.7 %


(20)bps



0.6 %



0.7 %


(10)bps

Service and Parts


22.0 %



22.4 %


(40)bps



24.8 %



24.9 %


(10)bps

Wholesale and Other


1.1 %



0.9 %


+20bps



1.9 %



1.1 %


+80bps

Total


100.0 %



100.0 %





100.0 %



100.0 %



















Retail Commercial Truck Gross Profit Mix Percentages:
















New Vehicles


26.1 %



19.3 %


+680bps



22.0 %



18.8 %


+320bps

Used Vehicles


(3.1) %



14.3 %


(1,740)bps



4.2 %



10.9 %


(670)bps

Finance and Insurance, Net


3.9 %



4.2 %


(30)bps



3.9 %



3.9 %


—bps

Service and Parts


68.2 %



58.8 %


+940bps



65.1 %



62.7 %


+240bps

Wholesale and Other


4.9 %



3.4 %


+150bps



4.8 %



3.7 %


+110bps

Total


100.0 %



100.0 %





100.0 %



100.0 %



 

PENSKE AUTOMOTIVE GROUP, INC.

Retail Commercial Truck Operations Same-Store

 (Unaudited)



Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


Change


2022


2021


Change

Retail Commercial Truck Same-Store Units:
















New Retail


4,881



3,892


25.4 %



10,018



8,013


25.0 %

Used Retail


592



928


(36.2) %



1,679



2,487


(32.5) %

Total


5,473



4,820


13.5 %



11,697



10,500


11.4 %

















Retail Commercial Truck Same-Store Revenue: (Amounts in Millions)
















New Vehicles

$

645.3


$

464.1


39.0 %


$

1,275.1


$

969.7


31.5 %

Used Vehicles


64.7



81.2


(20.3) %



198.9



182.7


8.9 %

Finance and Insurance, Net


4.9



4.8


2.1 %



13.6



11.5


18.3 %

Service and Parts


197.1



160.6


22.7 %



493.1



398.3


23.8 %

Wholesale and Other


10.5



6.3


66.7 %



42.1



20.6


104.4 %

Total Revenue

$

922.5


$

717.0


28.7 %


$

2,022.8


$

1,582.8


27.8 %

















Retail Commercial Truck Same-Store Gross Profit: (Amounts in Millions)
















New Vehicles

$

31.7


$

22.2


42.8 %


$

73.8


$

52.0


41.9 %

Used Vehicles


(4.5)



16.5


(127.3) %



13.1



30.8


(57.5) %

Finance and Insurance, Net


4.9



4.8


2.1 %



13.6



11.5


18.3 %

Service and Parts


84.5



67.7


24.8 %



210.2



169.1


24.3 %

Wholesale and Other


6.8



3.9


74.4 %



19.5



10.9


78.9 %

Total Gross Profit

$

123.4


$

115.1


7.2 %


$

330.2


$

274.3


20.4 %

















Retail Commercial Truck Same-Store Revenue Per Vehicle Retailed:
















New Vehicles

$

132,206


$

119,243


10.9 %


$

127,281


$

121,018


5.2 %

Used Vehicles


109,239



87,552


24.8 %



118,482



73,444


61.3 %

















Retail Commercial Truck Same-Store Gross Profit Per Vehicle Retailed:
















New Vehicles

$

6,485


$

5,700


13.8 %


$

7,369


$

6,493


13.5 %

Used Vehicles


(7,638)



17,762


(143.0) %



7,813



12,392


(37.0) %

Finance and Insurance


903



1,006


(10.2) %



1,164



1,094


6.4 %

















Retail Commercial Truck Same-Store Gross Margin:
















New Vehicles


4.9 %



4.8 %


+10bps



5.8 %



5.4 %


+40bps

Used Vehicles


(7.0) %



20.3 %


(2,730)bps



6.6 %



16.9 %


(1,030)bps

Service and Parts


42.9 %



42.2 %


+70bps



42.6 %



42.5 %


+10bps

Wholesale and Other


64.8 %



61.9 %


+290bps



46.3 %



52.9 %


(660)bps

Total Gross Margin


13.4 %



16.1 %


(270)bps



16.3 %



17.3 %


(100)bps

















Retail Commercial Truck Same-Store Revenue Mix Percentages:
















New Vehicles


70.0 %



64.7 %


+530bps



63.0 %



61.3 %


+170bps

Used Vehicles


7.0 %



11.3 %


(430)bps



9.8 %



11.5 %


(170)bps

Finance and Insurance, Net


0.5 %



0.7 %


(20)bps



0.7 %



0.7 %


—bps

Service and Parts


21.4 %



22.4 %


(100)bps



24.4 %



25.2 %


(80)bps

Wholesale and Other


1.1 %



0.9 %


+20bps



2.1 %



1.3 %


+80bps

Total


100.0 %



100.0 %





100.0 %



100.0 %



















Retail Commercial Truck Same-Store Gross Profit Mix Percentages:
















New Vehicles


25.7 %



19.3 %


+640bps



22.4 %



19.0 %


+340bps

Used Vehicles


(3.6) %



14.3 %


(1,790)bps



4.0 %



11.2 %


(720)bps

Finance and Insurance, Net


4.0 %



4.2 %


(20)bps



4.1 %



4.2 %


(10)bps

Service and Parts


68.5 %



58.8 %


+970bps



63.7 %



61.6 %


+210bps

Wholesale and Other


5.4 %



3.4 %


+200bps



5.8 %



4.0 %


+180bps

Total


100.0 %



100.0 %





100.0 %



100.0 %



 

PENSKE AUTOMOTIVE GROUP, INC.

Supplemental Data

(Unaudited)



Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


2022


2021

Retail Automotive Revenue Mix:








Premium:








BMW / MINI

25 %


23 %


25 %


23 %

Audi

11 %


12 %


11 %


12 %

Mercedes-Benz

10 %


10 %


10 %


10 %

Land Rover / Jaguar

7 %


7 %


7 %


9 %

Porsche

7 %


7 %


7 %


7 %

Ferrari / Maserati

3 %


3 %


3 %


2 %

Lexus

3 %


3 %


3 %


3 %

Acura

1 %


1 %


1 %


1 %

Bentley

1 %


1 %


1 %


1 %

Others

2 %


2 %


2 %


2 %

Total Premium

70 %


69 %


70 %


70 %

Volume Non-U.S.:








Toyota

11 %


12 %


11 %


12 %

Honda

5 %


6 %


5 %


6 %

Volkswagen

2 %


2 %


2 %


2 %

Hyundai

2 %


1 %


1 %


1 %

Others

2 %


1 %


2 %


2 %

Total Volume Non-U.S.

22 %


22 %


21 %


23 %

U.S.:








General Motors / Chrysler

1 %


1 %


1 %


1 %

CarShop Used Vehicle Centers

7 %


8 %


8 %


6 %

Total

100 %


100 %


100 %


100 %

 


Three Months Ended


Nine Months Ended


September 30,


September 30,

Capital Expenditures / Stock Repurchases:

2022


2021


2022


2021

(Amounts in Millions)
















Capital expenditures

$


57.6


$


66.7


$


195.7


$


157.5

Cash paid for acquisitions, net of cash acquired

$


167.5


$



$


393.4


$


278.0

Stock repurchases:
















Aggregate purchase price

$


309.4


$


178.9


$


602.0


$


219.8

Shares repurchased



2.8




2.0




5.7




2.5

 

Balance Sheet and Other Highlights:

September 30, 2022


December 31, 2021

(Amounts in Millions)






Cash and Cash Equivalents

$

92.3


$

100.7

Inventories

$

3,146.9


$

3,129.0

Total Floor Plan Notes Payable

$

2,596.2


$

2,554.7

Total Long-Term Debt

$

1,637.9


$

1,474.0

Equity

$

4,088.0


$

4,095.0







Debt to Total Capitalization Ratio


28.6 %



26.4 %

Leverage Ratio (1)


                        0.8 x



                        0.8 x

New vehicle days' supply


                  23 days



                  17 days

Used vehicle days' supply


                  44 days



                  60 days

__________________________






(1)  See the following Non-GAAP reconciliation table.






 

PENSKE AUTOMOTIVE GROUP, INC.

Consolidated Non-GAAP Reconciliations

(Unaudited)


The following tables reconcile reported income from continuing operations and earnings per share to adjusted income from continuing
operations and adjusted earnings per share for the three and nine months ended September 30, 2022, and 2021:



Three Months Ended


Nine Months Ended

(Amounts in Millions)

September 30,


September 30,


2022


2021


% Change


2022


2021


% Change

















Income from Continuing Operations

$

340.1


$

354.8


(4.1) %


$

1,082.0


$

876.1


23.5 %

Tax legislation changes (1)





nm





8.8


nm

Debt redemption costs (2)





nm





12.6


nm

Adjusted Income from Continuing Operations

$

340.1


$

354.8


(4.1) %


$

1,082.0


$

897.5


20.6 %

 


Three Months Ended


Nine Months Ended


September 30,


September 30,


2022


2021


% Change


2022


2021


% Change

















Earnings Per Share from Continuing Operations

$

4.61


$

4.46


3.4 %


$

14.31


$

10.91


31.2 %

Tax legislation changes (1)





nm





0.11


nm

Debt redemption costs (2)





nm





0.16


nm

Adjusted Earnings Per Share from Continuing Operations

$

4.61


$

4.46


3.4 %


$

14.31


$

11.18


28.0 %

 

The following table reconciles income from continuing operations before taxes (EBT) to adjusted income from
continuing operations before taxes (EBT) for the three and nine months ending September 30, 2022, and 2021:



Three Months Ended


Nine Months Ended

(Amounts in Millions)

September 30,


September 30,


2022


2021


% Change


2022


2021


% Change

















Income from Continuing Operations Before Taxes

$

467.2


$

476.1


(1.9) %


$

1,464.4


$

1,187.4


23.3 %

Debt redemption costs (2)





nm





17.0


nm

Adjusted Income from Continuing Operations Before Taxes

$

467.2


$

476.1


(1.9) %


$

1,464.4


$

1,204.4


21.6 %


(1)  For the nine months ended September 30, 2021, represents a revaluation of our U.K. deferred tax assets and
liabilities due to an increase in the U.K. corporate tax rate from 19% currently to 25%, effective April 1, 2023

(2)  Related to expenses in connection with the redemption of our 5.5% senior subordinated notes due 2026 in 2021

 

PENSKE AUTOMOTIVE GROUP, INC.

Consolidated Non-GAAP Reconciliations

(Unaudited)


The following tables reconcile reported net income to earnings before interest, taxes, depreciation,
and amortization ("EBITDA") for the three and nine months ended September 30, 2022 and 2021:



Three Months Ended







September 30,


2022 vs. 2021

(Amounts in Millions)

2022


2021


Change


% Change












Net Income

$

341.5


$

356.3


$

(14.8)


(4.2) %

Add: Depreciation


31.5



30.2



1.3


4.3 %

Other Interest Expense


17.9



16.2



1.7


10.5 %

Income Taxes


125.7



120.1



5.6


4.7 %

Income from Discontinued Operations, net of tax




(0.3)



0.3


nm

EBITDA

$

516.6


$

522.5


$

(5.9)


(1.1) %

Add: Debt redemption costs (2)







nm

Adjusted EBITDA

$

516.6


$

522.5


$

(5.9)


(1.1) %

 


Nine Months Ended







September 30,


2022 vs. 2021

(Amounts in Millions)

2022


2021


Change


% Change












Net Income

$

1,086.9


$

879.8


$

207.1


23.5 %

Add: Depreciation


95.1



89.7



5.4


6.0 %

Other Interest Expense


51.4



53.8



(2.4)


(4.5) %

Income Taxes


377.5



308.0



69.5


22.6 %

Income from Discontinued Operations, net of tax




(0.4)



0.4


nm

EBITDA

$

1,610.9


$

1,330.9


$

280.0


21.0 %

Add: Debt redemption costs (2)




17.0



(17.0)


nm

Adjusted EBITDA

$

1,610.9


$

1,347.9


$

263.0


19.5 %


nm – not meaningful

 

The following table reconciles the leverage ratio as of September 30, 2022, and December 31, 2021:



Three


Nine


Trailing Twelve


Twelve


Months Ended


Months Ended


Months Ended


Months Ended

(Amounts in Millions)

December 31, 2021


September 30, 2022


September 30, 2022


December 31, 2021













Net Income

$                      312.9


$                   1,086.9


$                   1,399.8


$                   1,192.7

Add: Depreciation


31.8



95.1



126.9



121.5

Other Interest Expense


14.8



51.4



66.2



68.6

Income Taxes


108.3



377.5



485.8



416.3

Income from Discontinued Operations, net of tax


(0.9)





(0.9)



(1.3)

EBITDA

$                      466.9


$                   1,610.9


$                   2,077.8


$                   1,797.8

Add: Loss on investment for revaluation  (1)


11.4





11.4



11.4

Add: Debt redemption costs (2)








17.0

Adjusted EBITDA

$                      478.3


$                   1,610.9


$                   2,089.2


$                   1,826.2













Total Non-Vehicle Long-Term Debt







$                   1,637.9


$                   1,474.0

Leverage Ratio








        0.8 x



        0.8 x


(1)  Loss on investment for the revaluation of the Nicole Group

(2)  Related to expenses in connection with the redemption of our 5.50% senior subordinated notes due 2026 in 2021

 

Penske Automotive Group logo. (PRNewsFoto/Penske Automotive Group)

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/penske-automotive-group-reports-quarterly-earnings-301659453.html

SOURCE Penske Automotive Group, Inc.

Analysen zu Penske Automotive Group IncShsmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

Penske Automotive Group IncShs 156,00 0,00% Penske Automotive Group IncShs