12.05.2008 13:33:00
|
ENDESA Reports First Quarter Net Income of Euro 662 Million
CONSOLIDATED RESULTS
ENDESA reported net income of Euro 662 million in 1Q08, a year-on-year
growth of 4.6%.
This figure does not include capital gains or other one-off items and
therefore corresponds to 100% of the profit generated as part of the
Group’s ordinary activities during the quarter.
While the Spanish and Portuguese business accounted for 66% of total net
income, the Latin American business was the fastest growing: it
generated net income of Euro 128 million in 1Q08, up 33.3% on 1Q07.
The table below depicts the breakdown of net income by region and the
change year-on-year:
ENDESA FIRST QUARTER 2008 CONSOLIDATED NET INCOME
Euro
million
% chg. vs.
1Q07
% contrib. to
total net income
Spain and Portugal
437
-
66
Latin America
128
33.3
19.3
Rest
97
(3)
14.7
TOTAL
662
4.6
100 Generation and electricity sales
Total electricity generated by ENDESA, excluding power generated by the
power plants in the process of being sold to E.On, amounted to 37,941
GWh, down 0.8% on 1Q07. In addition, the plants to be sold to E.On
produced 10,323 GWh of electricity during the quarter.
Electricity sales, excluding power sold by the companies and assets to
be sold to E.On, amounted to 44,137 GWh, 0.5% more than in 1Q07.
ELECTRICITY OUTPUT AND SALES IN 1Q08 (*)
Output
Sales
GWh
% chg vs. 1Q07
GWh
% chg vs. 1Q07
Spain and Portugal
22,232
0.6
28,217
(0.7)
Latin America
15,519
(2.6)
15,730
3.0
Rest
190
(14)
190
(14)
TOTAL
37,941
(0.8)
44,137
0.5
(*) Excluding output and sales at companies and assets to be sold to
E.On.
Revenues growth (+28.1%) and stable operating expenses (+1.2%),
despite higher generation costs
The Company’s first quarter revenue amounted
to Euro 5,450 million, a growth of 28.1% on 1Q07. Revenue growth was
underpinned by higher sales prices driven up by higher generation costs,
due to lower rainfall and higher cost of fuel and CO2 emission.
As a result, variable costs increased by 67.5% between January and March
2008. Revenues growth was not sufficient to fully offset the growth in
variable expenses due to a drop in revenues from the generation business
in Spain as a result of the deduction from generation revenues of the
cost of CO2 emission rights under Royal Decree
11/2007; the impact of this measure during the quarter totalled Euro 106
million.
This regulatory factor meant that EBITDA fell 3.2%, or Euro 54 million,
year-on-year to Euro 1,631 million.
Nonetheless, EBIT advanced 1.2% to Euro 1,228 million because the 1Q07
depreciation charge included a Euro 61 million provision recognised to
restate CO2 emission rights acquired by the
Group from third parties to cover its emissions deficit to fair value.
The table below breaks down EBITDA and EBIT by region and depicts the
trend year-on-year.
Revenues
EBITDA
EBIT
Euro
million
% chg.
vs. 1Q07
Euro
million
% chg.
vs. 1Q07
Euro
million
% chg.
vs. 1Q07
Spain and Portugal
3,109
26.9
968
(4.3)
708
5.5
Latin America
2,019
18.9
660
(0.8)
518
(3.2)
Rest
322
200.9
3
(62.5)
2
(71.4)
TOTAL
5,450
28.1
1,631
(3.2)
1,228
1.2 Net Financial Expenses: Euro 271 million
ENDESA reported net financial income of Euro 313 million in 1Q08, 42.9%
more than in 1Q07.
Net financial expense amounted to Euro 271 million, i.e., Euro 45
million more than in 1Q07, while currency fluctuations generated net
losses of Euro 42 million compared to net gains of Euro 7 million in
1Q07.
When comparing net interest expense year-on-year, it is important to
remember that the increase in interest rates in 1Q07 triggered a Euro 50
million gain in this heading due to the reduction in the present value
of provisions recognised, mainly to cover commitments assumed as part of
early retirement programs. On the other hand, the fall in interest rates
during the first quarter of 2008 led to a negative impact on this
heading in this connection in the amount of Euro 10 million. Stripping
out the impact of discounting provisions to present value, net interest
expense would have fallen 5.4%.
Income from discontinued operations: Euro 148 million
After-tax income from discontinued operations totalled Euro 148 million
during 1Q08, a year-on-year growth of 11.3%.
The enterprise value of assets to be sold to E.On and classified as
discontinued operations, set by investment banks, amounts to Euro 11,500
million. This value will serve as the basis for calculating the price to
be paid by E.On. The debt associated with the assets to be sold and the
value of the minority interests in some of the companies for sale must
be netted from this figure. E.On accepted this valuation and the
transaction is expected to close following completion of certain steps
that need to be taken prior to the sale.
Cash flow from operating activities: Euro 1,226 million
Cash flow from operating activities amounted to Euro 1,226 million in
the first quarter of 2008, a drop of 6.6% vs. 1Q07.
CASH FLOW FROM OPERATING ACTIVITIES
Euro million
% chg vs. 1Q07
Spain and Portugal
608
(8.6)
Latin America
452
7.8
Rest
166
(27.5)
TOTAL
1,226
(6.6)
However, net cash flows provided by operating activities, which includes
the change in working capital, jumped 34.5% year-on-year during the
first quarter of 2008 to Euro 1,447 million.
Investments: Euro 634 million, 68.3% in Spain and Portugal
ENDESA invested a total of Euro 634 million in the first quarter
of 2008. Of this figure, Euro 534 million was capex and the remaining
Euro 100 million corresponded to financial investments.
INVESTMENT(*)
Euro million
Capex and intangible assets
Financial
TOTAL
Spain and Portugal
341
92
433
Latin America
188
8
196
Rest
5
-
5
TOTAL
534
100
634
(*) Excludes capex at the companies and assets to be sold to E.On and
expenditure on the renewable energy assets to be contributed to a joint
venture with Acciona.
In addition, ENDESA invested Euro 332 million in assets classified as
held for sale. Of this amount, Euro 132 million corresponded to
investment in renewable energy assets to be contributed to a joint
venture with Acciona.
Financial situation
At 31 March 2008, ENDESA’s net debt, excluding
net debt held with third parties corresponding to companies that will be
sold to E.On, stood at Euro 21,479 million, an increase of Euro 647
million on year-end 2007.
BREAKDOWN OF NET DEBT BY BUSINESS LINE
Euro million
31/03/08
31/12/07
Change
% chg.
Business in Spain and Portugal
14,528
14,015
513
3.7
Business in Latin America
5,504
5,570
(66)
(1.2)
-Enersis Group
4,873
5,014
(141)
(2.8)
-Other
631
556
75
13.5
Rest
1,447
1,247
200
16
TOTAL
21,479
20,832
647
3.1
When assessing ENDESA’s debt level, it must be
remembered that at 31 March, 2008, ENDESA had the recognised right to
collect Euro 3,913 million in connection with several regulatory
matters: Euro 2,061 million for financing the revenue shortfall from
regulated activities and Euro 1,852 million in compensation for stranded
costs in non-mainland generation. These receivables increased by Euro
528 million in 1Q08.
Factoring in these regulatory items, ENDESA’s
net debt at the end of March 2008 was Euro 17,566 million, just Euro 119
million more than at year-end 2007.
The average cost of ENDESA’s total debt,
excluding net debt held with third parties corresponding to companies
that will be sold to E.On, was 6.16% in 1Q08, while the average cost of
the debt corresponding to the ENERSIS Group was 9.59%. Stripping out
Enersis Group debt, the average cost of ENDESA’s
debt was 4.96%.
STRUCTURE OF ENDESA’S NET DEBT
ENDESA
and direct subsidiaries
Enersis
Group
Total
ENDESA Group
Euro million
% of total
Euro million
% of total
Euro million
% of total
Euro
16,524
100
-
-
16,524
77
Dollar
29
-
1,928
40
1,957
9
Other currencies
53
-
2,945
60
2,998
14
TOTAL
16,606
100
4,873
100
21,479
100
Fixed rate
6,068
37
3,873
80
9,961
46
Hedged
1,544
9
168
3
1,712
8
Floating
8,974
54
832
17
9,806
46
TOTAL
16,606
100
4,873
100
21,479
100
Avg. life (years)
4.4
5.1
4.6
Although the table above indicates that 54% of ENDESA’s
net debt is fixed-rate or hedged, ENDESA’s
true exposure to interest rate fluctuations is just 33% since the
regulatory receivables accrue interest at floating rates, thereby
mitigating the impact of interest rate fluctuations on the Group’s
interest expense.
At 31 March 2007, ENDESA in Spain had liquidity of Euro 4,583 million,
of which Euro 4,181 million corresponded to undrawn sums on
unconditional credit lines. These balances are sufficient to cover
maturities for the next 12 months.
The Enersis Group also held cash and cash equivalents totaling Euro 796
million and Euro 365 million in undrawn, unconditional credit lines,
covering debt maturities for the next 12 months.
As of the date of release of 1Q08 earnings, ENDESA’s
long-term debt ratings are A- at Standard & Poor's and A at Fitch, both
on negative creditwatch, while Moody’s A3
rating was under review for a possible downgrade.
Equity: Euro 17,998 million
ENDESA’s consolidated equity was Euro 17,998
million at 31 March, 2008, Euro 868 million more than at year-end 2007.
Of this amount, Euro 12,625 million was owned by ENDESA S.A.
shareholders, and Euro 5,373 million corresponded to minority
shareholders of Group companies.
Equity attributable to shareholders of ENDESA, S.A. increased by Euro
636 million on year-end 2007, while equity attributable to minority
interests rose by Euro 232 million.
Financial leverage
The increase in Group equity more than offset the increase in net debt
to put leverage at 119.3% at 31 March 2008, down from 121.6% at 31
December 2007.
Shareholder remuneration
ENDESA’s Board of Directors has agreed to
propose a dividend payment of Euro 1.531 per share against 2007
earnings, for a total of Euro 1,621 million, at the Company’s
General Shareholders’ Meeting.
Following payment on 2 January 2008 of an interim dividend of Euro 0.50
per share, upon approval of this proposal, the final dividend will
amount to Euro 1.031 per share.
Accounting presentation criteria
Under the terms of the commitment assumed by Acciona and Enel in their
condition as shareholders of ENDESA, in the coming months ENDESA will
sell to E.On the bulk of its European assets outside Spain and Portugal
in addition to the Los Barrios and Tarragona power stations in Spain.
In addition, also in the coming months, Acciona and ENDESA will
contribute their renewable generation assets to a joint venture which
will be at least 51%-owned by Acciona.
As a result of these agreements, IFRS 5 stipulates that in its financial
statements for 1Q08 ENDESA present the effect of the balances and
transactions involving these assets separately, as described in greater
detail below, in line with the way its 2007 consolidated financial
statements were presented:
The consolidated balance sheet recognises the assets to be sold to
E.On and those to be contributed to the joint venture with Acciona
(classified as assets held for sale) in a single heading called "Assets
held for sale”. The assets classified under
this heading are not depreciated. The liabilities associated with
these assets are also grouped into a single heading called "Liabilities
associated with assets held for sale and discontinued operations”.
The consolidated income statement recognises the after-tax income
generated by the assets to be sold to E.On (classified as discontinued
operations) in a single heading called "Income
from discontinued operations”. The
consolidated income statement for 1Q07 presented for comparative
purposes has been modified relative to the one originally released to
restate the after-tax profit generated by these assets during 1Q07
under the same heading.
In the cash flow statement each heading includes the cash flows from
assets reclassified as held for sale or discontinued.
Below follows disclosure of the cash flows generated by discontinued
operations in 1Q08:
Cash flows from operating activities
Euro 257 million
Cash flows used in investing activities
Euro (204) million.
Cash flows used in financing activities
Euro (117) million.
On another matter, in 2008 ENDESA decided to change the accounting
criteria used to consolidate jointly controlled investments.
These investments were consolidated using the equity method until 31
December 2007. From 1 January 2008 they will be accounted for by
proportionate consolidation.
The consolidated balance sheet at 31 December 2007, the income statement
and the cash flow statement for the three months ended 31 March 2007
presented here for comparative purposes have been modified in relation
to the originally issued statements in order to restate jointly
controlled entities using proportional consolidation.
ANALYSIS BY BUSINESS BUSINESS IN SPAIN AND PORTUGAL Net income - Spain and Portugal: Euro 437 million
Net income from this business was Euro 437 million in 1Q08, in line with
the year ago figure and equivalent to 66% of the Company’s
overall bottom line.
EBITDA fell 4.3% to Euro 968 million and EBIT rose by 5.5% to Euro 708
million.
Highlights
The Spanish electricity sector in general was characterised during the
first quarter by a general increase in generation costs as a result of
scant rainfall and higher fuel and CO2 emission
rights costs. Higher generation expenses gave rise to an average
increase in wholesale prices of 62.1%.
ENDESA sold 54% of its mainland output under ordinary regime to
deregulated customers: 17.2% in regulatory stipulated auctions and the
remainder on the wholesale market.
Nonetheless, revenues booked by applying the corresponding tariffs were
reduced by Euro 106 million under Royal Decree Law 11/2007 which
stipulates that generation revenues must be reduced because of the
internalization of the CO2 cost.
At the date of authorising the first quarter financial statements RD
11/2007 is not developed, anyway ENDESA’s
financial statements was the result of applying conservative accounting
criteria, in keeping with the principle of prudence. Endesa has used the
same formula approved by the Government to calculate the deduction for
2006 and 2007 under RD 3/2006. However, Endesa has appealed this formula
showing its disagreement.
Endesa believes discount included in RD 11/2007 should be eliminated and
specifically not be applied to bilateral contracts since these sales do
not cause deficit.
Should this criteria be considered, ENDESA’s
discount would only amount to Euro 50 million therefore 1Q08 revenues
and EBITDA would have been Euro 56 million higher.
Despite the rise in costs, electricity tariffs were put up by just 3.3%.
As a result, it is estimated that the first quarter sector wide tariff
deficit amounted to Euro 1,146 million, that it is to say Euro 866
million higher than the accrued deficit in 1Q07. Of this amount, Euro
506 million corresponded to ENDESA.
Demand for electricity in the Spanish mainland grew by 2.1% in 1Q08.
This growth in demand was met with a 12.5% increase in energy generated
from renewable sources, which accounted for 23.7% of the total, and a
3.1% increase in ordinary regime output, something which enabled a
599.4% surge in the export balance with international interconnections.
Key operating highlights Maintaining leadership
ENDESA maintained its leading position in the Spanish electricity market
in the first quarter of the year.
The Company boasts a 31.2% market share in ordinary regime electricity
generation, a 41.8% share in distribution, 46.6% in sales to deregulated
customers and 42.1% in total sales to final customers.
Competitive advantages in generation relative to peers
Nuclear and hydro powered energy represented 49.5% of the Company’s
mainland generation mix, compared to 27.9% for the rest of the sector.
Furthermore, the load factor at its thermal facilities was also higher
than at its competitors: 69.2% vs. 52.2%, respectively.
Further improvements in quality of supply
The Quality Plan implemented by ENDESA over the last few years has led
to a significant improvement in service supply quality and this was once
again evident during 1Q08.
The system average interruption duration index (SAIDI or TIEPI) for 1Q08
was 19 minutes, 26% better than in 1Q07. The twelve-month period from 1
April 2007 to 31 March 2008 reflected an improvement of 7.2%.
These results were been achieved thanks to technical enhancements to
ENDESA’s network, topology and management
systems, and to significant investments carried out by the Company in
recent years. Related capex in 1Q08 totalled Euro 191 million.
In terms of customer service, ENDESA's retention rate for customers
switching to the deregulated market is 102.1%, which implies that the
net balance between customers captured and customers lost is positive.
This rate is higher than that of its peers and reflects strong loyalty
to the Company.
Investment in renewable energies
Last January ENDESA inaugurated the Alto Palencia I and II wind farms in
the province of Castellón with combined
capacity of 74 MW. These wind farms, in addition to the Mazorral, Cerro
Rajola, Casillas I & II and Alto Palancia III wind farms (ENDESA holds
stakes in all of them), form part of a 203 MW area known as "Zone
6” of the Valencia region’s
wind energy plan which entails aggregate investment of more than Euro
200 million.
ENDESA is participating in the Valencia wind energy development plan
with a total of 498 MW divided among three areas to be developed over
the next two years and which will require a combined investment by
ENDESA of more than Euro 500 million. Proyectos Eólicos
Valencianos S.A., majority-owned by ENDESA and whose shareholders also
include Bancaja and Sedesa, is undertaking the construction and
development of the wind farms.
Carbon credit purchases
Under the umbrella of its strategy to acquire carbon credits through
participation in so-called Clean Development Mechanisms (CDMs)
undertaken in developing economies, ENDESA has agreed to purchase 100%
of the certified reductions in greenhouse gas emissions through to 2012
in three projects to be carried out at the Chinese company Jiangsu
Shagang, which will involve cutting CO2
emissions by over five million tonnes in this period.
The reductions obtained thanks to these projects are measured and
verified by UN accredited bodies and may be used to meet European
companies’ Kyoto Protocol greenhouse gas
reduction targets.
Revenues: Euro 3,109 million
Revenues from business in Spain and Portugal totalled Euro 3,109 million
in 1Q08, up 26.9% on 1Q07. Of this amount, sales accounted for Euro
2,882 million, a year-on-year growth of 21.4%.
SPAIN AND PORTUGAL SALES
Euro million
Jan-Mar 2008
Jan-Mar 2007
Change
% chg.
Mainland generation under Ordinary Regime
1,247
990
257
26
Sales to deregulated customers
677
558
119
21.3 Sales in auctions
198
-
-
NA Sales in the OMEL
478
440
38
8.6 Deductions under RDL 11/2007 and 3/2006
(106)
(8)
98
NA
Renewable/CHP generation
91
69
22
31.9
Regulated revenues from distribution
516
498
18
3.6
Non-mainland generation and supply
633
454
179
39.4
Supply to deregulated customers outside Spain
53
88
(35)
(39.8)
Gas supply
293
205
88
42.9
Regulated revenues from gas distribution
14
21
(7)
(33.3)
Other sales and services rendered
35
48
(13)
(27.1)
TOTAL
2,882
2,373
509
21.4 Mainland generation
ENDESA’s mainland electricity output,
excluding the power stations to be sold to E.On, totalled 18,202 GWh, 1%
less than in 1Q07. Of this amount, 17,334 GWh corresponded to ordinary
regime output, 1.3% less than in 1Q07. Meanwhile ENDESA generated 868
GWh of energy from renewable sources, a year-on-year increase of 5.5%.
In addition, the plants to be sold to E.On generated 1,685 GWh of
electricity in 1Q08.
The average pool price rose 62.1% to Euro 71.51/MWh in 1Q08.
The average sales price fetched at auctions, in which ENDESA sold 3,328
GWh of electricity in 1Q08, was Euro 59.5/MWh.
The price trends detailed above, together with the 13.2% price hike
applied to deregulated customers, led to a 35.5% year-on-year increase
in mainland ordinary regime sales in 1Q08. However, recognised revenues
rose by just 26% due to the deduction of Euro 106 million under Royal
Decree 11/2007 compared to just Euro 8 million netted from revenues in
this connection in 1Q07.
Supply to deregulated customers
ENDESA had 1,152,322 customers on the deregulated market at the end of
1Q08: 1,075,690 in the Spanish mainland market, 75,581 on the
non-mainland systems and 1,051 in European deregulated markets other
than Spain.
ENDESA’s sales to these customers totalled
10,265 GWh in the first three months of 2008, up 6.5%. Of this amount,
9,513 GWh were sold on the Spanish deregulated market, an increase of
12.6%, and 752 GWh on other deregulated European markets, a drop of
36.4%.
Sales to deregulated customers in Spain (excluding tolls paid to Endesa
Distribución), totalled Euro 721 million, a
22.6% increase on 1Q07. Of this amount, Euro 677 million corresponded to
the mainland deregulated market and Euro 44 million to the non-mainland
system.
Revenues from supply to deregulated European markets other than Spain
amounted to Euro 53 million.
The average selling price to end customers increased by 13.2%.
ENDESA’s CHP/renewables generation
Renewable and CHP companies fully consolidated by ENDESA generated 868
GWh in 1Q08, a year-on-year increase of 5.5%. ENDESA also has holdings
in other companies which generated 226 GWh during the same period.
Revenues from sales of renewable/CHP energy generated by consolidated
companies totalled Euro 91 million, 31.9% more than in 1Q07. EBITDA in
this segment rose 40.8% to Euro 69 million.
Non-mainland generation
ENDESA’s output in non-mainland systems was
3,650 GWh in 1Q08, a year-on-year growth of 3.8%.
Related sales rose 38.9% to Euro 589 million, as sales prices
internalised higher generation costs.
Distribution
ENDESA distributed 30,510 GWh of electricity in the Spanish market
through March, a growth of 2.8%.
Revenues from regulated distribution activities totalled Euro 516
million, up 3.6% on 1Q07.
Gas distribution and supply
ENDESA’s consolidated companies sold a total
of 12,044 GWh of natural gas in 1Q08, a growth of 33.1%.
Of this amount, 11,803 GWh were sold through fully consolidated
companies, representing growth of 29.3%. Also, 10,759 GWh were sold to
customers on the deregulated market, an increase of 34.3%, and 1,044 GWh
to customers on the regulated market, 6.3% less than in 1Q07.
The 12,044 GWh sold in both regulated and deregulated markets, together
with the 6,120 GWh consumed in ENDESA’s own
generation plants, amount to a total of 18,164 GWh, implying a market
share of 14.3%.
Revenues from gas sales in the deregulated market rose 42.9% to Euro 293
million in 2007.
Other operating revenues
Other operating revenues in 1Q08 came to Euro 227 million, Euro 150
million more than in 1Q07.
This heading includes Euro 150 million corresponding to the 1Q08 portion
of CO2 emission rights allocated to ENDESA
within the scope of the Spanish National Allocation Plan for emissions
(NAP), which are recognised under revenues.
This figure is Euro 139 million higher than that recognised under
revenues in 1Q07, due mainly to the sharp increase in the market price
of these rights. However, this jump in revenues was fully offset by the
higher expense recognised for use of the emission rights allocated under
NAP.
Operating expenses
The breakdown of operating expenses in the Spanish and Portuguese
business in 1Q08 is provided below:
OPERATING EXPENSE IN SPAIN AND PORTUGAL
Euro million
1Q08
1Q07
Change
% chg.
Purchases and services
1,617
941
676
71.8
Power purchases
452
253
199
78.7 Fuel consumption
638
472
166
35.2 Power transmission expenses
151
136
15
11 Other supplies and services
376
80
296
370
Personnel expenses
304
297
7
2.4
Other operating expenses
246
239
7
2.9
Depreciation and amortisation
260
341
(81)
(23.8)
TOTAL
2,427
1,818
609
33.5 Power purchases
Power purchases jumped 78.7% year-on-year to Euro 452 million.
This growth reflects the impact of the higher cost of operating in the
wholesale generation market as a result of higher average pool price as
well as higher gas purchases for supply to the deregulated market,
compounded by higher gas prices.
Fuel consumption
Fuel consumption rose 35.2% to Euro 638 million in 1Q08. This jump was
due to higher raw material costs in international markets and higher
output from thermal sources during the quarter.
Other supplies and services
Other supplies and service expense totalled Euro 376 million, Euro 296
million more than in 1Q07.
Of this amount, Euro 139 million corresponds to the higher value
assigned to freely allocated emission rights in 1Q08 vs. 1Q07, as
described in the section "Other operating
revenues” and Euro 68 million to the higher
cost of rights acquired from third parties to cover the emission
deficit, essentially as a result of higher market prices.
Personnel and other fixed operating expenses
Fixed costs amounted to Euro 550 million in 1Q08, just up 2.6%
year-on-year.
Depreciation and amortisation
Depreciation and amortisation charges totalled Euro 260 million, Euro 81
million less than in 1Q07. This reduction is the result of the
recognition in 1Q07 of a Euro 61 million charge to restate the value of
CO2 emission rights acquired from third parties
to fair value at 31 March 2007.
The rest of the reduction is due to the fact that renewable energy
assets to be contributed to a joint venture with Acciona, classified as
held for sale, were not depreciated.
Net interest expense: Euro 156 million
Net finance expense in 1Q08 amounted to Euro 164 million, an increase of
Euro 90 million.
This increase is mainly a reflection of the effect of interest rate
trends on the recognised carrying amount of provisions for
contingencies, essentially provisions for early retirement programs,
which are measured at present value. The rise in interest rates in 1Q07
resulted in a reduction in net interest expense in the amount of Euro 50
million, while the fall in rates in 1Q08 triggered a charge of Euro 10
million.
Meanwhile foreign exchange differences produced a loss of Euro 8
million, versus a gain of Euro 3 million in 1Q07.
Net debt at the Spanish and Portuguese business at 31 March, 2008 stood
at Euro 14,528 million vs. Euro 14,015 million at 31 December, 2007. Of
this amount, Euro 3,913 million was incurred to finance regulatory
receivables: Euro 2,061 million to finance the revenue shortfall from
regulated activities and Euro 1,852 to fund non-mainland generation
deficit. These figures are Euro 528 million higher than those recognised
at year-end 2007 as a result of the portion of the 1Q08 sector tariff
deficit financed by ENDESA.
Netting out these regulatory receivables, net debt would have fallen by
Euro 15 million in 1Q08.
Cash flow from operating activities: Euro 608 million
Cash flow from operating activities from Spanish and Portuguese
electricity business totalled Euro 608 million through 31 March, a drop
of 8.6% on the same period last year.
However, net cash flows provided by operating activities (i.e.,
including the change in working capital), jumped 32.3% year-on-year
during the first quarter of 2008 to Euro 930 million.
Investment: Euro 433 million
Investments in Spain and Portugal totalled Euro 433 million in 1Q08,
13.1% higher than in 1Q07. 75.3% of this figure corresponds to capex for
development or improvement of electricity generation and distribution
facilities.
TOTAL INVESTMENT IN SPAIN AND PORTUGAL
Euro million
Jan-Mar 2008
Jan-Mar 2007
% chg.
Capex
326
332
(1.8)
Intangible
15
13
15.4
Financial
92
38
142.1
Total investments
433
383
13.1
CAPEX IN SPAIN AND PORTUGAL
Euro million
Jan-Mar 2008
Jan-Mar 2007
% chg.
Generation
124
102
21.6
Distribution
199
227
(12.3)
Other
3
3
-
Total
326
332
(1.8)
(*) Excludes capex at the companies and assets to be sold to E.On and
expenditure on the renewable energy assets to be contributed to a joint
venture with Acciona.
The breakdown of capex reflects the substantial effort made by the
Company to improve service quality in Spain, and, notably, to increase
generation capacity.
In addition, during the first quarter ENDESA invested Euro 132 million
in renewable energy assets to be contributed to a joint venture with
Acciona.
BUSINESS IN LATIN AMERICA Net income of Euro 128 million
In Latin America, first quarter net income rose 33.3% year-on-year to
Euro 128 million euros.
Highlights
The economic environment in ENDESA’s Latin
American operating markets led to more moderate growth in demand during
the first quarter, although demand in Peru jumped a noteworthy 9.4%. In
Chile demand grew by 5% while in Argentina it advanced by 3.8%, in
Brazil by 3.3% and lastly, in Colombia, by 1.6%.
These demand trends underpinned total electricity sales by these
subsidiaries of 15,730 GWh, up 3% vs. 1Q07. By country, sales growth was
more pronounced in Peru (up 8%) and Colombia (4.9%).
The generation business continued to suffer from gas supply issues
during the first three months of 2008 and also lower rainfall which led
to a fall in hydro and an increase in liquid fuel output. Output in
Latin America was 2.6% lower in 1Q08 at 15,519 GWh. Growth in output in
Colombia (up 5%) and Peru (3.7%) only partially mitigated lower
generation in the other countries.
OUTPUT AND SALES IN THE LATIN AMERICAN BUSINESS
Output (GWh)
Sales (GWh)
Jan-Mar
2008
% chg vs.
2007
Jan-Mar
2008
% chg vs. 2007
Chile
5,143
(5)
3,171
0.4
Argentina
4,511
(3.5)
4,083
2.5
Peru
2,197
3.7
1,396
8
Colombia
2,882
5
2,884
4.9
Brazil
786
(20)
4,196
2.7
TOTAL
15,519
(2.6)
15,730
3 Improvement in generation margins
Scant rainfall and continuing gas supply issues triggered higher load
factors at the fossil fuel powered stations, specifically high use of
liquid fuels which in turn pushed generation costs higher. Nonetheless,
ENDESA’s favourable generation mix in Latin
America and higher sales prices led to a 35% increase in the unit margin
to USD40.1/MWh. Generation margins, measured in dollars, rose most
significantly in Brazil (+146.1%) and in Argentina (+69.5%), due to
higher sales prices in their respective markets. In Chile, the increase
in sales price also drove a 22.4% increase in the average margin despite
a poorer production mix shaped by lower hydro output and higher thermal
output using diesel. In Colombia meanwhile the unit margin was 20%
higher. In Peru the weight of fossil fuel production rose; this effect
was compounded by a reduction in the average sales price. These factors
drove average margins 7% lower year-on-year.
In distribution, the moderate growth in energy sales (+3%) was not
enough to offset higher non-recurring power purchase costs in Brazil, as
explained below, which triggered a deterioration in operating metrics.
In terms of the comparison, it is worth noting that in Argentina the
1Q07 financial statements recognised the one-off retroactive application
of the tariff increase. In all, the unit margin in the distribution
business dropped 9% to US$39.4/MWh in 1Q08. On a like-for-like basis,
the unit margin rose 0.5%.
Reduction in distribution losses
Energy distribution losses were 10.4% in 1Q08, an improvement of 0.7
percentage points on the same period last year. We would highlight the
1.7 percentage point improvement in Brazil due to the development and
application of a loss contention program at Ampla.
New capacity development
In 1Q08 Endesa Chile continued with construction of the San Isidro II
(Chile) CCGT power plant which will have installed capacity of 379 MW.
In January, phase II of this project was successfully completed lifting
installed capacity to 353 MW.
Work also continued on the Aysén project
which entails the construction, starting in 2009, of five hydro plants
with total installed capacity of 2,750 MW, the last of which is
currently estimated to come on stream towards the end of 2021. Endesa
Chile and Colbún hold 51% and 49% stakes,
respectively, in this project.
Construction work also began on two new power stations in Chile: the
Bocamina II coal-fired plant which will have an estimated installed
capacity of 350 MW and is slated to be commissioned in 2010 and the 250
MW open cycle TG Quintero gas plant, expected to come on stream in 2009.
In April, preliminary work began for the construction of hydro station
Los Cóndores, with 150 MW estimated installed
capacity expected for 2012.
Endesa Eco continued construction of the 9 MW Ojos de Agua mini hydro
station, also in Chile.
In Peru, last January contract for the enlargement of Santa Rosa plant
was awarded. This contract considers the construction of a 187 MW open
cycle, which it is expected to come on stream in 2010.
Lastly, in Colombia, the upgrade of the second unit of the
Termocartagena plant was just completed, therefore it adds 61 MW to the
plant’s current 142 MW capacity.
Regulatory update
On 14 April 2008 the regulator released its proposed ‘busbar’
price for setting tariffs in Peru between May 2008 and April 2009 of
US$40.55/Mwh, an increase of 3.6% over the prevailing average benchmark
price.
Ampla’s tariff review culminated on 15 March
with a 6.5% increase in its DVA. This review also recognised additional
energy purchase costs incurred in January and February in the amount of
Euro 30 million. This amount is to be collected over the next 12 months
and was recognised under revenues. The average energy purchase price to
be recognised from mid-March was increased from RBL105/MWh to
RBL158.9/MWh for energy not purchased under contract, mitigating the
negative impact of high spot prices for the rest of the year.
In Chile, the Non-conventional Renewable Energy Law came into effect on
1 April, 2008. This legislation stipulates that 5% of total power be
generated from renewable sources between 2010 and 2014. This mandatory
threshold will be increased by 0.5% per annum from 2015 to a maximum of
10% in 2024, after which it will stay at 10%.
Lastly, the definitive node price report for the May-October half year
was published in Chile, setting the node price plus surcharges at
US$137.36/MWh.
Finally, the Coelce tariff review concluded mid-April with an average
increase in the end customer sales price of 8.43%.
EBITDA: Euro 660 million
EBITDA in the Latin American business totalled Euro 660 million in 1Q08,
0.8% less than in 1Q07. EBIT fell 3.2% to Euro 518 million.
EBITDA & EBIT IN LATIN AMERICA
EBITDA (Euro million)
EBIT (Euro million)
1Q08
1Q07
% chg.
1Q08
1Q07
% chg.
Generation and transmission
411
337
22
335
262
27.9
Distribution
258
349
(26.1)
193
295
(34.6)
Other
(9)
(21)
NA
(10)
(22)
NA
TOTAL
660
665
(0.8)
518
535
(3.2)
For comparison purposes, it is worth noting that the 1Q07 figures
included a one-off gain of Euro 40 million under distribution revenues
in Argentina in connection with the retroactive application of the
tariff review. Stripping this out, EBITDA would have climbed 5.6% and
EBIT, 4.6%.
The earnings performance in the generation and distribution businesses
highlight the risk mitigation and earnings stability created as a result
of ENDESA’s vertical integration in the
region.
The table below shows the breakdown of EBITDA and EBIT of ENDESA’s
fully consolidated subsidiaries by business line and country:
BREAKDOWN OF EBITDA AND EBIT IN LATAM BY BUSINESS LINE AND COUNTRY Generation and transmission
EBITDA (Euro million)
EBIT (Euro million)
1Q08
1Q07
% chg.
1Q08
1Q07
% chg.
Chile
172
171
0.6
140
139
0.7
Colombia
72
48
50
61
37
64.9
Brazil
76
38
100
71
33
115.2
Peru
35
42
(16.7)
23
30
(23.3)
Argentina
58
38
52.6
46
27
70.4
TOTAL Generation
413
337
22.6
341
266
28.2
Interconnection Brazil-Argentina
(2)
-
NA
(6)
(4)
NA
TOTAL Generation and transmission
411
337
22
335
262
27.9
Distribution
EBITDA (Euro million)
EBIT (Euro million)
1Q08
1Q07
% chg.
1Q08
1Q07
% chg.
Chile
48
51
(5.9)
41
45
(8.9)
Colombia
67
58
15.5
50
41
22
Brazil
94
154
(39)
66
137
(51.8)
Peru
25
25
-
18
17
5.9
Argentina
24
61
(60.7)
18
55
(67.3)
TOTAL Distribution
258
349
(26.1)
193
295
(34.6) Generation and transmission Chile
Output fell 5% in 1Q08 to 5,143 GWh, due to low rainfall which led to a
less optimal generation mix.
Lower rainfall and rising fuel costs pushed variables expenses 85.5%
higher. However, higher node and spot prices pushed EBITDA to Euro 172
million and EBIT to Euro 140 million, a year-on-year growth of 0.6% and
0.7%, respectively.
Colombia
EBITDA and EBIT at the Colombian generation business amounted to Euro 72
and Euro 61 million, respectively, in 1Q08, growth of 50.0% and 64.9%.
Of this increase, Euro 14 million corresponds to the lower impact this
year of the asset tax due to the lower tax base in the wake of the
merger effected last year between Emgesa and Betania. The rest of the
improvement corresponds to the higher gross margin on electricity sales.
Brazil
ENDESA’s subsidiaries in Brazil generated a
total of 786 GWh in 1Q08, 20% less than in 1Q07 due lower rainfall.
Despite the drop in output, high spot prices provided a very significant
boost to ENDESA’s revenues from hydro
generation in Brazil, driving EBITDA to Euro 76 million and EBIT to Euro
71 million, a year-on-year growth of 100% and 115.2%, respectively.
Peru
ENDESA’s subsidiaries in Peru generated total
output in 1Q08 of 2,197 GWh, 3.7% more than in 1Q07.
However, the increase in output failed to fully offset the fall in sale
prices on the back of higher rainfall; as a result revenues fell 8.3%.
This drop drove EBITDA 16.7% lower to Euro 35 million and EBIT down
23.3% to Euro 23 million.
Argentina
EBITDA was Euro 58 million, up 52.6% on 1Q07, while EBIT amounted to
Euro 46 million, growth of 70.4%.
Of this amount, Euro 11 million corresponds to the collection at Dock
Sud of damages from its insurance company which were recognised under
revenues. The rest of the topline growth was driven by higher sales
prices.
Interconnection between Argentina and Brazil
This interconnection registered losses of Euro 2 million at the EBITDA
level and Euro 6 million at the EBIT level in 1Q08, as the line was
inactive during the period.
Cien, the line operator, is making progress on the modification of its
business model for the operation of this interconnection. The goal is to
turn it into an asset subject to regulated remuneration to ensure
positive returns and prevent revenues from being dependent on
fluctuating line usage.
Distribution Chile
Despite a modest 0.4% increase in energy sold, revenues jumped 43.8%
thanks to higher unit prices deriving from changes in the tariff
indexation.
However, topline growth was eroded by the 63.8% increase in electricity
purchases on the back of sharp growth in generation costs, driving
EBITDA 5.9% lower to Euro 48 million and EBIT 8.9% lower to Euro 41
million.
Colombia
EBITDA and EBIT rose 15.5% and 22%, respectively, in the Colombian
distribution business, primarily as a result of 4.9% higher sales volume
and revenues from ancillary activities.
Brazil
The moderate growth registered in distribution sales in Brazil (+3.2%)
was not sufficient to offset higher power purchase costs (+34.3%) which
could not be passed on to the sales price this quarter, leaving EBITDA
39% lower at Euro 94 million and EBIT 51.8% lower at Euro 66 million in
1Q08.
However, as explained above, the regulator has recognised Euro 30
million in surplus energy purchase costs incurred in January and
February 2008 which will be recognised by Ampla via higher tariffs in
the coming 12 months.
Peru
In the Peruvian distribution business the main financial indicators were
flat. EBITDA was flat year-on-year at Euro 25 million while EBIT was
Euro 1 million higher than in 1Q07 at Euro 18 million.
Argentina
Both EBITDA and EBIT narrowed by Euro 37 million in Argentina in 1Q08.
This reflects the recognition in 1Q07 of Euro 40 million of prior year
revenues in connection with the retroactive application to November 2005
of the tariff hike finally enacted that quarter.
Stripping this item out, EBITDA was 14.3% higher at Euro 24 million,
while EBIT amounted to Euro 18 million, growth of 20%.
Net financial income: Euro 150 million
ENDESA’s Latin American business incurred net
financial income of Euro 150 million in 1Q08, Euro 8 million more than
in 1Q07.
The net exchange gains of Euro 5 million in 1Q07 narrowed by Euro 39
million in 1Q08 to net exchange losses of Euro 34 million.
Net financial expense totalled Euro 116 million in 1Q08, Euro 31
million, or 21.1%, less than in 1Q07.
Net debt at ENDESA’s Latin American business
stood at Euro 5,504 million at 31 March, 2008, a reduction of Euro 66
million since year-end.
Cash flow from operating activities: +7.8%
Cash flow generated by ENDESA’s business in
Latin America totalled Euro 452 million in the first three months of
2008, an increase of 7.8% on 1Q07.
Net cash flows provided by operating activities, i.e., including the
change in working capital, jumped 62.1% year-on-year during the first
quarter of 2008 to Euro 316 million.
Cash returns: Euro 50 million
Cash returns from ENDESA’s Latin American
business to the parent company in 1Q08 totalled Euro 50 million.
Investment: Euro 196 million
Investment in Latin America in 1Q08 totalled Euro 196 million, of which
Euro 188 million was capex.
The breakdown of capex is as follows:
CAPITAL EXPENDITURE IN LATIN AMERICA
Euro million
Jan-Mar 2008
Jan-Mar 2007
% chg.
Generation
54
55
(1.8)
Distribution and transmission
113
79
43
Other
21
16
31.3
TOTAL
188
150
25.3 STATISTICAL APPENDIX KEY FIGURES
Electricity Generation Output (GWh)
1Q08
1Q07
% chg.
Business in Spain and Portugal
22,232
22,099
0.6
Business in Latin America
15,519
15,931
(2.6)
Rest of Europe
190
221
(14.0)
TOTAL
37,941
38,251
(0.8)
Electricity Generation Output in Spain and Portugal (GWh)
1Q08
1Q07
% chg. Mainland
18,202
18,383
(1.0)
Nuclear
7,546
6,873
9.8
Coal
7,108
7,375
(3.6)
Hydro
1,042
1,910
(45.4)
Combined cycle (CCGT)
1,620
1,304
24.2
Fuel oil
18
98
(81.6)
Renewables/CHP
868
823
5.5
Non-mainland
3,650
3,515
3.8 Portugal
380
201
89.1 TOTAL
22,232
22,099
0.6
Electricity Generation Output in Latin America (GWh)
1Q08
1Q07
% chg.
Chile
5,143
5,412
(5.0)
Argentina
4,511
4,674
(3.5)
Peru
2,197
2,118
3.7
Colombia
2,882
2,745
5.0
Brazil
786
982
(20.0)
TOTAL
15,519
15,931
(2.6)
Electricity sales (GWh)
1Q08
1Q07
% chg. Business in Spain and Portugal
28,217
28,419
(0.7)
Regulated market
17,952
18,785
(4.4)
Deregulated market
10,265
9,634
6.5
Business in Latin America
15,730
15,268
3
Chile
3,171
3,157
0.4
Argentina
4,083
3,985
2.5
Perú
1,396
1,292
8
Colombia
2,884
2,750
4.9
Brazil
4,196
4,084
2.7
Rest
190
221
(14) TOTAL
44,137
43,908
0.5
Gas sales (GWh)
1Q08
1Q07
% chg.
Regulated market
1,044
1,114
(6.3)
Deregulated market
10,759
8,011
34.3
TOTAL
11,803
9,125
29.3
Workforce
31/03/08
31/03/07
% chg.
Business in Spain and Portugal
13,604
13,634
(0.2)
Rest of Europe
91
55
65.5
Business in Latin America
12,292
12,050
2.0
TOTAL
25,987
25,739
1.0 FINANCIAL DATA Key figures
1Q08
1Q07
% chg.
EPS (Euro)
0.63
0.60
4.6
CFPS (Euro)
1.16
1.24
(6.6)
BVPS (Euro)
11.92
11.32(1)
5.3
Net financial debt (Euro million)
31/03/08
31/12/07
% chg.
Business in Spain and Portugal
14,528
14,015
3.7
Business in Latin America
5,504
5,570
(1.2)
Group
4,873
5,014
(2.8)
Rest of Europe
631
556
13.5
Business in Europe
1,447
1,247
16.0
TOTAL
21,479
20,832
3.1
Financial leverage (%)
119.3
121.6
-
Interest coverage by operating cash flow (times)
4.2
4.2
-
Ratings (12/05/08)
Long term
Short term
Outlook
Standard & Poor’s
A-
A -2
Negative
Moody’s
A3
P-2
Creditwatch (-)
ENDESA’s main fixed-income issues
Spread over IRS (bp)
31/03/08
31/12/07
4.3Y GBP 400M 6.125% Mat. June 2012
78
54
4.9Y Euro 700M 5.375% Mat. Feb. 2013
63
66
Stock market data
31/03/08
31/12/07
% chg.
Market cap (Euro million)
35,172
38,486
(8.6)
Number of shares outstanding
1,058,752,117
1,058,752,117
--
Nominal share value (Euro)
1.2
1.2
--
Stock market data
2008
2007
% chg.
Trading volumes (shares)
Madrid stock exchange
52,881,891
1,275,964,794
(95.9)
Average daily trading volume (shares)
Madrid stock exchange
852,934
20,253,409
(95.8)
Share price
1Q08 high
1Q08 low
31/03/08
31/12/07
Madrid stock exchange (Euro)
37.20
30.01
33.22
36.35
Dividends (Euro cents/share)
Against 2007 earnings
Interim dividend (02/01/08)
50.00
Final dividend (2)
103.10
Total DPS (2)
153.10
Pay-out (%)
60.60
Dividend yield (%)
4.2
(1) January-December 2007 (2) Pending approval at the General Shareholders' Meeting. Important legal disclaimer
This document contains certain "forward-looking" statements regarding
anticipated financial and operating results and statistics and other
future events. These statements are not guarantees of future performance
and they are subject to material risks, uncertainties, changes and other
factors that may be beyond ENDESA’s control
or may be difficult to predict.
Forward-looking statements include, but are not limited to, information
regarding: estimated future earnings; anticipated increases in wind and
CCGTs generation and market share; expected increases in demand for gas
and gas sourcing; management strategy and goals; estimated cost
reductions; tariffs and pricing structure; estimated capital
expenditures and other investments; estimated asset disposals; estimated
increases in capacity and output and changes in capacity mix; repowering
of capacity and macroeconomic conditions. For example, [the
synergy and EBITDA (gross operating profit as per ENDESA's consolidated
income statement) targets and the planned capex program]
referred to in this document are forward-looking statements and are
based on certain assumptions which may or may not prove correct. The
main assumptions on which these expectations and targets are based are
related to the regulatory setting, exchange rates, divestments,
increases in production and installed capacity in markets where ENDESA
operates, increases in demand in these markets, assigning of production
amongst different technologies, increases in costs associated with
higher activity that do not exceed certain limits, electricity prices
not below certain levels, the cost of CCGT plants, and the availability
and cost of the gas, coal, fuel oil and emission rights necessary to run
our business at the desired levels.
In these statements we avail ourselves of the protection provided by the
Private Securities Litigation Reform Act of 1995 of the United States of
America with respect to forward-looking statements.
The following important factors, in addition to those discussed
elsewhere in this document, could cause actual financial and operating
results and statistics to differ materially from those expressed in our
forward-looking statements:
Economic and industry conditions: materially adverse changes in economic
or industry conditions generally or in our markets; the effect of
existing regulations and regulatory changes; tariff reductions; the
impact of any fluctuations in interest rates; the impact of fluctuations
in exchange rates; natural disasters; the impact of more stringent
environmental regulations and the inherent environmental risks relating
to our business operations; the potential liabilities relating to our
nuclear facilities.
Transaction or commercial factors: any delays in or failure to obtain
necessary regulatory, antitrust, internal and other approvals for our
proposed acquisitions, investments or asset disposals, or any conditions
imposed in connection with such approvals; our ability to integrate
acquired businesses successfully; the challenges inherent in diverting
management's focus and resources from other strategic opportunities and
from operational matters during the process of integrating acquired
businesses; the outcome of any negotiations with partners and
governments. Delays in or impossibility of obtaining the pertinent
permits and rezoning orders in relation to real estate assets. Any
delays in or failure to obtain necessary regulatory approvals, including
environmental to construct new facilities, repowering or enhancement of
existing facilities; shortages or changes in the price of equipment,
materials or labour; opposition of political and ethnic groups; adverse
changes in the political and regulatory environment in the countries
where we and our related companies operate; adverse weather conditions,
which may delay the completion of power plants or substations, or
natural disasters, accidents or other unforeseen events; and the
inability to obtain financing at rates that are satisfactory to us.
Political/governmental factors: political conditions in Latin America;
changes in Spanish, European and foreign laws, regulations and taxes.
Operating factors: technical difficulties; changes in operating
conditions and costs; the ability to implement cost reduction plans; the
ability to maintain a stable supply of coal, fuel and gas and the impact
of fluctuations on fuel and gas prices; acquisitions or restructurings;
the ability to implement an international and diversification strategy
successfully.
Competitive factors: the actions of competitors; changes in competition
and pricing environments; the entry of new competitors in our markets.
Further details on the factors that may cause actual results and other
developments to differ significantly from the expectations implied or
explicitly contained in this document are given in the Risk Factors
section of the current ENDESA Share Registration Statement filed with
the Comisión Nacional del Mercado de Valores
(the Spanish securities market watchdog or the "CNMV”
for its initials in Spanish).
No assurance can be given that the forward-looking statements in this
document will be realised. Except as may be required by applicable law,
neither ENDESA nor any of its subsidiaries intends to update these
forward-looking statements.
Der finanzen.at Ratgeber für Aktien!
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
JETZT DEVISEN-CFDS MIT BIS ZU HEBEL 30 HANDELN
Handeln Sie Devisen-CFDs mit kleinen Spreads. Mit nur 100 € können Sie mit der Wirkung von 3.000 Euro Kapital handeln.
82% der Kleinanlegerkonten verlieren Geld beim CFD-Handel mit diesem Anbieter. Sie sollten überlegen, ob Sie es sich leisten können, das hohe Risiko einzugehen, Ihr Geld zu verlieren.
Nachrichten zu Endesa S.A.mehr Nachrichten
Analysen zu Endesa S.A.mehr Analysen
Aktien in diesem Artikel
Endesa S.A. | 20,57 | -0,24% |
Indizes in diesem Artikel
IBEX 35 | 11 641,30 | 0,26% |