17.07.2008 12:00:00
|
Cypress Reports Second-Quarter 2008 Results
Cypress Semiconductor Corp. (NYSE:CY) today announced that revenue for
the 2008 second quarter was $592.3 million, up 34.0% from $442.1 million
for the prior quarter, and up 58.9% from $372.8 million for the year-ago
period.
Cypress recorded GAAP net income of $23.4 million in the 2008 second
quarter, or diluted earnings per share of $0.14. That compares with last
quarter’s diluted loss per share of $0.11.
GAAP diluted earnings per share in the year-ago second quarter was
$2.29, derived largely from the sale of 7.5 million shares of SunPower
Corporation common stock.
Non-GAAP2 net income for the 2008 second quarter—earnings
that exclude stock-based compensation, acquisition-related charges and
other special charges and credits—totaled
$47.8 million, or diluted earnings per share of $0.28. That compares
with non-GAAP2 diluted earnings per share of
$0.12 for the prior quarter and $0.16 for the year-ago second quarter.
Cypress’s President and CEO T.J. Rodgers said, "Cypress
achieved record quarterly revenue and exceeded guidance in both our core
semiconductor and SunPower businesses. Despite a very challenging
economic environment, our semiconductor business grew solidly across all
divisions driven by the strength of our programmable solutions.
"While we remain cautious about the macro
economic environment for the second half of 2008, we anticipate strong
sequential growth in our semiconductor business, driven mainly by our
flagship programmable products, our PSoC®
Programmable-System-on-Chip™ solution and by
our WestBridge™ peripheral controllers. Both
of these products are expected to achieve record quarterly revenues in
our seasonally strong Q3.” BUSINESS REVIEW
+ On a GAAP basis, second-quarter consolidated gross margin was 33.4%.
Semiconductor1 gross margin for the second
quarter was 48.5%, up 0.9 percentage points from the previous quarter.
+ Non-GAAP2 consolidated gross margin for the
second quarter was 35.0%, up 0.8 percentage points from the previous
quarter.
+ Non-GAAP2 semiconductor1
gross margin for the second quarter was 50.7%, matching the previous
quarter.
Additional second-quarter data and comparisons relevant to Cypress’s
business units are presented below:
BUSINESS UNIT SUMMARY FINANCIALS (UNAUDITED)
THREE MONTHS ENDED June 29, 2008 Total CCD3
DCD3
MID3
Other
Semiconductor1
SPWR
Consolidated REVENUE ($M)
82.8
34.4
88.9
3.4
209.5
382.8
592.3
Percentage of total revenues
14.0%
5.8%
15.0%
0.6%
35.4%
64.6%
100.0%
GROSS MARGIN (%)
On a GAAP basis
48.9%
64.3%
42.6%
35.1%
48.5%
25.1%
33.4%
On a non-GAAP2 basis
51.0%
66.5%
44.8%
37.8%
50.7%
26.4%
35.0%
Total Semiconductor1
SPWR
Consolidated NET INCOME ($M)
On a GAAP basis
7.4
16.0
23.4
On a non-GAAP2 basis
19.2
28.6
47.8
DILUTED NET INCOME PER SHARE ($)
On a GAAP basis
0.05
0.09
0.14
On a non-GAAP2 basis
0.12
0.16
0.28
THREE MONTHS ENDED March 30, 2008
Total
CCD3
DCD3
MID3
Other
Semiconductor1
SPWR
Consolidated REVENUE4 ($M)
63.0
28.3
74.6
2.5
168.4
273.7
442.1
Percentage of total revenues
14.3%
6.4%
16.9%
0.5%
38.1%
61.9%
100.0%
GROSS MARGIN (%)
On a GAAP basis
46.9%
68.7%
41.2%
14.6%
47.6%
20.7%
30.9%
On a non-GAAP2 basis
50.1%
71.8%
44.4%
11.2%
50.7%
24.0%
34.2%
Total Semiconductor1
SPWR
Consolidated NET INCOME (LOSS)5 ($M)
On a GAAP basis
(23.5)
7.2
(16.3)
On a non-GAAP2 basis
1.6
18.3
19.9
DILUTED NET INCOME (LOSS) PER SHARE 6 ($)
On a GAAP basis
(0.15)
0.04
(0.11)
On a non-GAAP2 basis
0.01
0.11
0.12
1. "Semiconductor”
includes all of Cypress’s business segments
except for SunPower.
2. Refer to "Reconciliation of GAAP Financial
Measures to Non-GAAP Financial Measures” and "Notes
to Non-GAAP Financial Measures” following
this press release for a detailed discussion of management’s
use of non-GAAP financial measures, as well as reconciliations of all
non-GAAP financial measures presented in this press release to the most
directly comparable GAAP financial measures.
3. CCD – Consumer and Computation Division;
DCD—Data Communications Division; MID—Memory
and Imaging Division.
4. Q108 semiconductor revenue was reduced by $20.8 million due to the
conversion of Asian distributors to a deferred revenue recognition model.
5. Q108 semiconductor net income (loss) was reduced (increased) by $10.8
million due to the conversion of Asian distributors to a deferred
revenue recognition model.
6. Q108 semiconductor diluted net income (loss) per share was reduced
(increased) by approximately $0.07 per share due to the conversion of
Asian distributors to a deferred revenue recognition model.
SECOND-QUARTER 2008 HIGHLIGHTS
+ Cypress grew its PSoC customer base to 7,846 customers, up 12.2%
quarter-on-quarter and 69.8% year-on-year.
+ Cypress launched its PSoC-based TrueTouch™
touchscreen solution targeting the touch-sensitive interfaces of many
popular new portable consumer electronics devices. TrueTouch can
interpret the instructions of up to 10 fingers simultaneously. The
solution supports a range of next-generation applications, such as
enabling users to play video games on touch-sensitive handheld devices
or map multiple points on a GPS system.
+ Cypress announced several design wins for its PSoC-based CapSense
capacitive touch-sensing solution during the quarter. JVC selected the
CapSense™ solution to control the graphic
interface on its Everio G Series camcorders. Acer chose CapSense to help
drive the media console on its Aspire 6920 and 8920G notebook PCs.
+ Cypress unveiled the CY8C23x33, a PSoC device with expanded
programmable analog capabilities for motor controls and other industrial
applications. The device features an enhanced analog-to-digital
converter (ADC) for fast analog sampling and expanded 8 kbytes of Flash
memory for complex algorithm processing.
+ Cypress introduced ColorLock™ optical
feedback technology in its PSoC-based EZ-Color™
high-brightness LED solution. The feature compensates for LED color
binning and output degradation caused by time and temperature by sensing
color and correcting LED drive signals on the fly.
+ Darfon Electronics Corp., a leading global manufacturer of PC
peripherals, selected Cypress’s PRoC™
LP programmable radio-on-chip to connect its plug-in wireless adapter
with its wireless mice. PRoC is a single-chip solution that combines
Cypress’s enCoRe™
II microcontroller with a 2.4-GHz wireless radio.
+ Cypress introduced the OvationONS™ II "mouse
on a chip” solution, the first product to
combine a high-precision laser navigation sensor with an optical signal
processor and a microcontroller on a single chip. The Ovation family
targets high-performance mice for gaming and graphic design
applications. The new product was selected by Taiwan-based PC
peripherals maker Sunrex Technology for use in trackball applications.
+ Cypress introduced 2-Mbit and 8-Mbit non-volatile static random access
memories (nvSRAMs), extending its nvSRAM portfolio from 16-Kbit to
8-Mbit. Non-volatile SRAMs provide the high-speed access of a standard
SRAM, but retain data even without power. The products are ideal for
applications requiring critical data retention, such as RAID (Redundant
Array of Independent Disks) and other data storage, industrial,
military, medical and automotive systems.
+ Cypress Systems, a subsidiary of Cypress Semiconductor Corp.,
introduced wireless sensor solutions for manufacturing plants that
wirelessly network instrumentation to eliminate manual
monitoring. Cypress Systems recently installed its solution at a Micrel
wafer fab, which is expected to generate about $215,000 per year in
savings with a seven-month payback.
+ Continuing to focus its business on programmable products and
solutions, Cypress sold its Silicon Light Machines (SLM) subsidiary to
Dainippon Screen Manufacturing of Kyoto, Japan, for $11 million. Cypress
will retain and integrate SLM’s OvationONS™
optical navigation sensor technology into its core business.
+ BusinessWeek magazine named Cypress to its annual InfoTech100
list of top-performing global technology companies. Cypress was the
highest-rated U.S. semiconductor company on the list, outperforming its
competition over the past four quarters in total revenues, revenue
growth percentage, return on equity and shareholder return.
+ SunPower extended its technology leadership in photovoltaics with the
production of a full-scale prototype solar cell featuring a world-record
efficiency of 23.4%.
+ Business intelligence software maker SAS selected SunPower and two
partners to build a 1-megawatt solar plant at its Cary, N.C.,
headquarters campus. The plant is scheduled to go online later this
year. SunPower also announced a deal to install solar power systems at
14 Macy’s department stores throughout
California.
+ SunPower completed two solar power plants in Spain totaling 8.7
megawatts, and a 1.4-megawatt plant in South Korea. All three
installations employ SunPower’s patented
Tracker technology, which drives panels to follow the sun, generating
approximately 30% more power than traditional fixed-tilt systems.
+ SunPower announced plans to build its third solar cell manufacturing
plant in Malaysia, with production likely to commence in 2010. When
fully operational, the plant will have an annual production capacity
exceeding one gigawatt. SunPower’s first two
plants have capacities of 108 megawatts and 466 megawatts respectively.
ABOUT CYPRESS
Cypress delivers high-performance, mixed-signal, programmable solutions
that provide customers with rapid time-to-market and exceptional system
value. Cypress offerings include the PSoC Programmable System-on-Chip,
USB controllers, general-purpose programmable clocks, and memories.
Cypress also offers wired and wireless connectivity solutions ranging
from its WirelessUSB radio system-on-chip, to West Bridge and EZ-USB
FX2LP controllers that enhance connectivity and performance in
multimedia handsets. Cypress serves numerous markets, including
consumer, computation, data communications, automotive, industrial, and
solar power. Cypress trades on the NYSE under the ticker symbol CY.
Visit Cypress online at www.cypress.com.
FORWARD-LOOKING STATEMENTS Statements herein that are not historical facts and that refer to
Cypress or its subsidiaries’ plans and
expectations for the third quarter of 2008 and the future are
forward-looking statements made pursuant to the Private Securities
Litigation Reform Act of 1995. We use words such as "believe,” "expect,” "future,” "plan” and similar
expressions to identify such forward-looking statements that include,
but are not limited to, statements related to the semiconductor and
solar power markets, the current state and future of the economic
environment, the impact of the economy on our businesses, our design win
penetration, the seasonality and growth of the markets we serve,
expected revenue growth, including specifically the expected growth of
our PSoC and Westbridge products, SunPower’s
plans to build a third solar cell manufacturing plant . Such statements
reflect our current expectations, which are based on information and
data available to our management as of the date of this release. Our
actual results may differ materially due a variety of uncertainties and
risk factors, including but not limited to the economic conditions and
growth trends in the semiconductor and solar power industries, the state
of the global economy, the actions of our competitors, whether the
demand for programmable portfolio of products, including especially, our
PSoC and West Bridge products is fully realized, our ability to convert
our PSoC marketing and education initiatives into product sales,
customer acceptance of Cypress and its subsidiaries’
products as evidenced by design wins, factory utilization, the
seasonality in the markets we serve, our ability to maintain and improve
our gross margins and realize our bookings, the success of SunPower’s
business, SunPower’s ability to execute on
its plan for additional manufacturing plants and other risks described
in our filings, as well as SunPower’s
filings, with the Securities and Exchange Commission. We assume no
responsibility to update any such forward-looking statements. Cypress, the Cypress logo and PSoC are registered trademarks of
Cypress Semiconductor Corporation. TrueTouch, CapSense, ColorLock, PRoC,
Programmable System-on-Chip, enCoRe, OvationONS and West Bridge are
trademarks of Cypress Semiconductor Corporation. SunPower is a
registered trademark of SunPower Corporation. All other trademarks or
registered trademarks are the property of their respective owners. CYPRESS SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
June 29, December 30, 2008 2007
ASSETS
Cash, cash equivalents and short-term investments (a)
$
1,020,765
$
1,426,405
Accounts receivable, net
354,954
236,275
Inventories, net
329,446
247,587
Property, plant and equipment, net
777,111
714,372
Goodwill and other intangible assets
598,581
593,331
Other assets
582,725
507,979
Total assets
$
3,663,582
$
3,725,949
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable
$
240,928
$
171,126
Deferred income
49,955
38,452
Convertible debt (b)
1,024,997
1,025,000
Income tax liabilities
67,706
74,157
Other accrued liabilities
322,691
318,382
Total liabilities
1,706,277
1,627,117
Minority interest
426,192
378,400
Stockholders' equity
1,531,113
1,720,432
Total liabilities and stockholders' equity
$
3,663,582
$
3,725,949
(a) Cash, cash equivalents and short-term investments do not include
$63 million and $68 million of auction rate securities, which were
classified as long-term investments in "Other assets" as of June 29,
2008 and December 30, 2007, respectively.
(b) Convertible debt consisted of $800 million classified as
short-term and $225 million classified as long-term as of June 29,
2008. All outstanding convertible debt of $1 billion was classified
as short-term as of December 30, 2007.
CYPRESS SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ON A GAAP BASIS (In thousands, except per-share data) (Unaudited)
Three Months Ended June 29, March 30, July 1,
2008
2008
2007
Revenues
$
592,331
$
442,083
$
372,786
Cost of revenues
394,666
305,402
250,038
Gross margin
197,665
136,681
122,748
Operating expenses:
Research and development
50,205
48,792
42,737
Selling, general and administrative
103,081
89,879
74,712
Amortization of acquisition-related intangibles
5,842
5,976
9,593
Impairment of acquisition-related intangibles
-
-
14,068
Restructuring charges
1,958
2,412
-
Total operating expenses, net
161,086
147,059
141,110
Operating income (loss)
36,579
(10,378
)
(18,362
)
Interest and other income, net
129
6,912
377,798
Income (loss) before income tax and minority interest
36,708
(3,466
)
359,436
Income tax benefit (provision)
(771
)
(7,283
)
1,885
Minority interest, net of tax
(12,531
)
(5,560
)
2,039
Net income (loss)
$
23,406
$
(16,309
)
$
363,360
Basic net income (loss) per share
$
0.16
$
(0.11
)
$
2.39
Diluted net income (loss) per share
$
0.14
$
(0.11
)
$
2.29
Shares used in per-share calculation:
Basic
150,675
154,960
152,111
Diluted
161,732
154,960
158,857
CYPRESS SEMICONDUCTOR CORPORATION CYPRESS'S OWNERSHIP INTEREST IN SUNPOWER (In thousands, except percentages) (Unaudited)
June 29, March 30, July 1, 2008 2008 2007
Number of SunPower class B common shares held by Cypress
44,533
44,533
44,533
Basic ownership %
56%
56%
59%
Diluted ownership %
52%
52%
55%
Voting power %
90%
90%
91%
Fair value of Cypress's ownership interest in SunPower (a)
$ 3,237,994
$ 3,278,965
$ 2,807,806
(a) Fair value was determined using SunPower's closing stock price
as of the end of each applicable quarter, which was $72.71 for
Q2-FY2008, $73.63 for Q1-2008, and $63.05 for Q2-FY2007.
CYPRESS SEMICONDUCTOR CORPORATION RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL
MEASURES1 (In thousands) (Unaudited)
Three Months Ended June 29, 2008 CCD (a)
DCD (a)
MID (a)
Other
Semiconductor (b)
SunPower
Consolidated GAAP gross margin
$
40,449
$
22,161
$
37,890
$
1,228
$
101,728
$
95,937
$
197,665
Stock-based compensation expense
1,802
750
1,935
76
4,563
5,129
9,692
Other acquisition-related expense
1
-
-
-
1
-
1
Changes in value of deferred compensation plan
-
-
-
21
21
-
21
Non-GAAP gross margin
$
42,252
$
22,911
$
39,825
$
1,325
$
106,313
$
101,066
$
207,379
Three Months Ended March 30, 2008 CCD DCD MID Other Semiconductor SunPower Consolidated GAAP gross margin
$
29,550
$
19,452
$
30,789
$
358
$
80,149
$
56,532
$
136,681
Stock-based compensation expense
1,352
609
1,603
53
3,617
3,714
7,331
Impairment of assets
648
292
769
25
1,734
5,489
7,223
Other acquisition-related expense
1
-
-
-
1
-
1
Changes in value of deferred compensation plan
-
-
-
(158
)
(158
)
-
(158
)
Non-GAAP gross margin
$
31,551
$
20,353
$
33,161
$
278
$
85,343
$
65,735
$
151,078
Three Months Ended July 1, 2007 CCD DCD MID Other Semiconductor SunPower Consolidated GAAP gross margin
$
39,174
$
17,589
$
29,156
$
350
$
86,269
$
36,479
$
122,748
Stock-based compensation expense
1,307
277
1,531
69
3,184
3,198
6,382
Fair value adjustment to deferred revenue
-
-
-
-
-
309
309
Other acquisition-related expense
4
-
-
-
4
-
4
Changes in value of deferred compensation plan
-
-
-
(9
)
(9
)
-
(9
)
Non-GAAP gross margin
$
40,485
$
17,866
$
30,687
$
410
$
89,448
$
39,986
$
129,434
1Please refer to the accompanying
"Notes to Non-GAAP Financial Measures" for a detailed discussion
of management's use of non-GAAP financial measures.
(a) CCD - Consumer and Computation Division; DCD - Data
Communications Division; MID - Memory and Imaging Division.
(b) Semiconductor includes all Cypress's business segments except
for SunPower.
CYPRESS SEMICONDUCTOR CORPORATION RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL
MEASURES1 (In thousands, except per-share data) (Unaudited)
Three Months Ended June 29, 2008 Three Months Ended March 30, 2008 Three Months Ended July 1, 2007 Semiconductor
SunPower
Consolidated Semiconductor
SunPower
Consolidated Semiconductor
SunPower
Consolidated GAAP research and development expenses
$
45,392
$
4,813
$
50,205
$
44,150
$
4,642
$
48,792
$
39,916
$
2,821
$
42,737
Stock-based compensation expense
(5,190
)
(972
)
(6,162
)
(4,911
)
(811
)
(5,722
)
(3,915
)
(348
)
(4,263
)
Other acquisition-related expense
(47
)
-
(47
)
(78
)
-
(78
)
(86
)
-
(86
)
Changes in value of deferred compensation plan
(25
)
-
(25
)
182
-
182
10
-
10
Non-GAAP research and development expenses
$
40,130
$
3,841
$
43,971
$
39,343
$
3,831
$
43,174
$
35,925
$
2,473
$
38,398
GAAP selling, general and administrative expenses
$
61,000
$
42,081
$
103,081
$
57,125
$
32,754
$
89,879
$
49,554
$
25,158
$
74,712
Stock-based compensation expense
(9,421
)
(12,506
)
(21,927
)
(7,662
)
(9,983
)
(17,645
)
(7,288
)
(9,684
)
(16,972
)
Other acquisition-related expense
(40
)
-
(40
)
(48
)
-
(48
)
(225
)
-
(225
)
Changes in value of deferred compensation plan
(19
)
-
(19
)
139
-
139
8
-
8
Release of allowance for uncollectible employee loans
-
-
-
88
-
88
-
-
-
Non-GAAP selling, general and administrative expenses
$
51,520
$
29,575
$
81,095
$
49,642
$
22,771
$
72,413
$
42,049
$
15,474
$
57,523
GAAP operating income (loss)
$
(8,430
)
$
45,009
$
36,579
$
(25,198
)
$
14,820
$
(10,378
)
$
(5,156
)
$
(13,206
)
$
(18,362
)
Stock-based compensation expense
19,174
18,607
37,781
16,190
14,508
30,698
14,387
13,230
27,617
Impairment of assets
-
-
-
1,734
5,489
7,223
-
-
-
Acquisition-related expense:
Fair value adjustment to deferred revenue
-
-
-
-
-
-
-
309
309
Amortization of acquisition-related intangibles
1,808
4,034
5,842
1,659
4,317
5,976
1,953
7,640
9,593
Impairment of acquisition-related intangibles
-
-
-
-
-
-
-
14,068
14,068
Other acquisition-related expense
88
-
88
127
-
127
315
-
315
Changes in value of deferred compensation plan
65
-
65
(479
)
-
(479
)
(27
)
-
(27
)
Release of allowance for uncollectible employee loans
-
-
-
(88
)
-
(88
)
-
-
-
Restructuring charges
1,958
-
1,958
2,412
-
2,412
-
-
-
Non-GAAP operating income (loss)
$
14,663
$
67,650
$
82,313
$
(3,643
)
$
39,134
$
35,491
$
11,472
$
22,041
$
33,513
GAAP net income (loss)
$
7,394
$
16,012
$
23,406
$
(23,507
)
$
7,198
$
(16,309
)
$
366,668
$
(3,308
)
$
363,360
Stock-based compensation expense
19,174
18,607
37,781
16,190
14,508
30,698
14,387
13,230
27,617
Impairment of assets
-
-
-
1,734
5,489
7,223
-
-
-
Acquisition-related expense:
Fair value adjustment to deferred revenue
-
-
-
-
-
-
-
309
309
Amortization of acquisition-related intangibles
1,808
4,034
5,842
1,659
4,317
5,976
1,953
7,640
9,593
Impairment of acquisition-related intangibles
-
-
-
-
-
-
-
14,068
14,068
Other acquisition-related expense
88
-
88
127
-
127
315
-
315
Changes in value of deferred compensation plan
65
-
65
(479
)
-
(479
)
(27
)
-
(27
)
Release of allowance for uncollectible employee loans
-
-
-
(88
)
-
(88
)
-
-
-
Restructuring charges
1,958
-
1,958
2,412
-
2,412
-
-
-
Investment-related gains/losses
2,758
-
2,758
(26
)
-
(26
)
(372,422
)
-
(372,422
)
Write-off of unamortized bond issuance costs
-
-
-
1,557
972
2,529
-
-
-
Tax effects
(14,057
)
(118
)
(14,175
)
2,067
(5,483
)
(3,416
)
4,022
(10,091
)
(6,069
)
Related minority interest adjustment
-
(9,902
)
(9,902
)
-
(8,699
)
(8,699
)
-
(9,942
)
(9,942
)
Non-GAAP net income
$
19,188
$
28,633
$
47,821
$
1,646
$
18,302
$
19,948
$
14,896
$
11,906
$
26,802
GAAP net income (loss) per share - diluted
$
0.05
$
0.09
$
0.14
$
(0.15
)
$
0.04
$
(0.11
)
$
2.31
$
(0.02
)
$
2.29
Stock-based compensation expense
0.12
0.11
0.23
0.11
0.08
0.19
0.08
0.08
0.16
Impairment of assets
-
-
-
0.01
0.03
0.04
-
-
-
Acquisition-related expense:
Fair value adjustment to deferred revenue
-
-
-
-
-
-
-
-
-
Amortization of acquisition-related intangibles
0.01
0.02
0.03
0.01
0.03
0.04
0.01
0.05
0.06
Impairment of acquisition-related intangibles
-
-
-
-
-
-
-
0.09
0.09
Other acquisition-related expense
-
-
-
-
-
-
-
-
-
Changes in value of deferred compensation plan
-
-
-
-
-
-
-
-
-
Release of allowance for uncollectible employee loans
-
-
-
-
-
-
-
-
-
Restructuring charges
0.01
-
0.01
0.01
-
0.01
-
-
-
Investment-related gains/losses
0.02
-
0.02
-
-
-
(2.34
)
-
(2.34
)
Write-off of unamortized bond issuance costs
-
-
-
0.01
0.01
0.02
-
-
-
Tax effects
(0.09
)
-
(0.09
)
0.01
(0.03
)
(0.02
)
0.03
(0.07
)
(0.04
)
Related minority interest adjustment
-
(0.06
)
(0.06
)
-
(0.05
)
(0.05
)
-
(0.06
)
(0.06
)
Non-GAAP net income per share - diluted
$
0.12
$
0.16
$
0.28
$
0.01
$
0.11
$
0.12
$
0.09
$
0.07
$
0.16
1Please refer to the accompanying "Notes
to Non-GAAP Financial Measures" for a detailed discussion of
management's use of non-GAAP financial measures.
CYPRESS SEMICONDUCTOR CORPORATION CONSOLIDATED EPS CALCULATION (In thousands, except share price and per-share data) (Unaudited)
Three Months Ended June 29, 2008 Three Months Ended March 30, 2008 Three Months Ended July 1, 2007 GAAP
Non-GAAP GAAP
Non-GAAP GAAP
Non-GAAP
Quarterly average stock price
$
27.38
$
27.38
$
23.74
$
23.74
$
21.50
$
21.50
Actual common shares outstanding
150,935
150,935
150,234
150,234
152,816
152,816
Net income (loss) per share - BASIC:
Net income (loss)
$
23,406
$
47,821
$
(16,309
)
$
19,948
$
363,360
$
26,802
Weighted-average common shares outstanding
150,675
150,675
154,960
154,960
152,111
152,111
Net income (loss) per share - BASIC
$
0.16
$
0.32
$
(0.11
)
$
0.13
$
2.39
$
0.18
Net income (loss) per share - DILUTED:
Net income (loss)
$
23,406
$
47,821
$
(16,309
)
$
19,948
$
363,360
$
26,802
SunPower adjustment and other (a)
(838
)
(1,513
)
-
(969
)
(27
)
(856
)
Net income (loss) for diluted computation
$
22,568
$
46,308
$
(16,309
)
$
18,979
$
363,333
$
25,946
Weighted-average common shares outstanding
150,675
150,675
154,960
154,960
152,111
152,111
Effect of dilutive securities:
Convertible debt
3,191
3,191
-
-
-
-
Warrants
348
348
-
-
-
-
Stock options, unvested restricted stock and other
7,518
10,446
-
9,608
6,746
9,462
Weighted-average common shares outstanding for diluted computation
161,732
164,660
154,960
164,568
158,857
161,573
Net income (loss) per share - DILUTED
$
0.14
$
0.28
$
(0.11
)
$
0.12
$
2.29
$
0.16
(a) Includes primarily an adjustment to reflect Cypress's ownership
interest in SunPower on a diluted basis in accordance with SFAS No.
128.
CYPRESS SEMICONDUCTOR CORPORATION SUPPLEMENTAL FINANCIAL DATA (In thousands) (Unaudited)
June 29, 2008 December 30, 2007 Semiconductor
SunPower
Consolidated Semiconductor
SunPower
Consolidated Selected Balance Sheet Data:
Cash, cash equivalents and short-term investments (a)
$
793,990
$
226,775
$
1,020,765
$
1,035,738
$
390,667
$
1,426,405
Accounts receivable, net
$
105,495
$
249,459
$
354,954
$
98,025
$
138,250
$
236,275
Inventories, net
$
129,178
$
200,268
$
329,446
$
107,083
$
140,504
$
247,587
Property, plant and equipment, net
$
325,142
$
451,969
$
777,111
$
336,378
$
377,994
$
714,372
Goodwill and other intangible assets
$
357,028
$
241,553
$
598,581
$
357,701
$
235,630
$
593,331
Accounts payable
$
53,081
$
187,847
$
240,928
$
51,257
$
119,869
$
171,126
Deferred income
$
49,955
$
-
$
49,955
$
38,452
$
-
$
38,452
Convertible debt (b)
$
599,997
$
425,000
$
1,024,997
$
600,000
$
425,000
$
1,025,000
Income tax liabilities
$
37,364
$
30,342
$
67,706
$
52,666
$
21,491
$
74,157
Three Months Ended June 29, 2008 Three Months Ended July 1, 2007 Semiconductor SunPower Consolidated Semiconductor SunPower Consolidated Other Supplemental Data (Preliminary):
Capital expenditures
$
11,355
$
44,407
$
55,762
$
8,682
$
47,636
$
56,318
Depreciation
$
17,054
$
11,753
$
28,807
$
19,228
$
5,762
$
24,990
Six Months Ended June 29, 2008 Six Months Ended July 1, 2007 Semiconductor SunPower Consolidated Semiconductor SunPower Consolidated
Capital expenditures
$
21,162
$
95,197
$
116,359
$
19,823
$
103,844
$
123,667
Depreciation
$
35,038
$
21,838
$
56,876
$
40,494
$
11,486
$
51,980
Six Months Ended June 29, 2008 Six Months Ended July 1, 2007 Semiconductor SunPower Consolidated Semiconductor SunPower Consolidated Selected Cash Flow Data (Preliminary):
Net cash provided by (used in) operating activities
$
51,613
$
(41,432
)
$
10,181
$
22,454
$
(4,644
)
$
17,810
Net cash provided by (used in) investing activities
$
35,028
$
(75,185
)
$
(40,157
)
$
515,912
$
(206,837
)
$
309,075
Net cash provided by (used in) financing activities
$
(266,172
)
$
13,838
$
(252,334
)
$
(116,888
)
$
197,376
$
80,488
(a) Consolidated balances do not include $63 million and $68 million
of auction rate securities, which were classified as long-term
investments in "Other assets" as of June 29, 2008 and December 30,
2007, respectively.
(b) Convertible debt consisted of $800 million classified as
short-term and $225 million classified as long-term as of June 29,
2008. All outstanding convertible debt of $1 billion was classified
as short-term as of December 30, 2007.
Notes to Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance
with GAAP, Cypress uses non-GAAP financial measures which are adjusted
from the most directly comparable GAAP financial measures to exclude
certain items, as described in details below. Management believes that
these non-GAAP financial measures reflect an additional and useful way
of viewing aspects of Cypress’s operations
that, when viewed in conjunction with Cypress’s
GAAP results, provide a more comprehensive understanding of the various
factors and trends affecting Cypress’s
business and operations. Non-GAAP financial measures used by Cypress
include:
• Gross margin;
• Research and development expenses;
• Selling, general and administrative
expenses;
• Operating income (loss);
• Net income (loss); and
• Diluted net income (loss) per share.
Cypress uses each of these non-GAAP financial measures for internal
managerial purposes, when providing its financial results and business
outlook to the public, and to facilitate period-to-period comparisons.
Management believes that these non-GAAP measures provide meaningful
supplemental information regarding Cypress’s
operational and financial performance of current and historical results.
Management uses these non-GAAP measures for strategic and business
decision making, internal budgeting, forecasting and resource allocation
processes. In addition, these non-GAAP financial measures facilitate
management’s internal comparisons to Cypress’s
historical operating results and comparisons to competitors’
operating results.
Cypress believes that providing these non-GAAP financial measures, in
addition to the GAAP financial results, are useful to investors because
they allow investors to see Cypress’s
results "through the eyes”
of management as these non-GAAP financial measures reflect Cypress’s
internal measurement processes. Management believes that these non-GAAP
financial measures enable investors to better assess changes in each key
element of Cypress’s operating results
across different reporting periods on a consistent basis. Thus,
management believes that each of these non-GAAP financial measures
provides investors with another method for assessing Cypress’s
operating results in a manner that is focused on the performance of its
ongoing operations.
Cypress presents each non-GAAP financial measure, including the diluted
net income (loss) per share, for the following categories: "Semiconductor,” "SunPower,” and "Consolidated.”
SunPower is a majority-owned subsidiary of Cypress and for accounting
purposes, Cypress is required to consolidate SunPower’s
results. Cypress includes two distinct businesses: Semiconductor and
SunPower. Semiconductor is Cypress’s
traditional core semiconductor business. On the other hand, SunPower is
a stand-alone, publicly-traded company specializing in solar power
products.
Cypress’s investment community often views
Cypress as two separate entities: Cypress and SunPower, and many Cypress
investors have focused on the possibility of a future separation of
SunPower and Cypress in evaluating an investment in Cypress. Based on
feedback provided by Cypress’s investment
community to management, these non-GAAP financial measures divided into "Semiconductor”
and "SunPower”
are beneficial as they allow Cypress’s
investment community to better understand Cypress’s
financial performance for the two businesses separately, assess the
various methodologies and information used by management to evaluate and
measure such performance, and construct their valuation models to better
align Cypress’s and SunPower’s
results and projections with their applicable competitors and industries.
There are limitations in using non-GAAP financial measures because they
are not prepared in accordance with GAAP and may be different from
non-GAAP financial measures used by other companies. In addition,
non-GAAP financial measures may be limited in value because they exclude
certain items that may have a material impact upon Cypress’s
reported financial results. Management compensates for these limitations
by providing investors with reconciliations of the non-GAAP financial
measures to the most directly comparable GAAP financial measures. The
presentation of non-GAAP financial information is not meant to be
considered in isolation or as a substitute for the most directly
comparable GAAP financial measures. The non-GAAP financial measures
supplement, and should be viewed in conjunction with, GAAP financial
measures. Investors should review the reconciliations of the non-GAAP
financial measures to their most directly comparable GAAP financial
measures as provided in the accompanying press release.
As presented in the "Reconciliation of GAAP
Financial Measures to Non-GAAP Financial Measures”
tables in the accompanying press release, each of the non-GAAP financial
measures excludes one or more of the following items:
• Stock-based compensation expense.
Stock-based compensation expense relates primarily to the equity
awards such as stock options and restricted stock. Stock-based
compensation is a non-cash expense that varies in amount from period
to period and is dependent on market forces that are often beyond
Cypress’s control. As a result,
management excludes this item from Cypress’s
internal operating forecasts and models. Management believes that
non-GAAP measures adjusted for stock-based compensation provide
investors with a basis to measure Cypress’s
core performance against the performance of other companies without
the variability created by stock-based compensation as a result of
the variety of equity awards used by companies and the varying
methodologies and subjective assumptions used in determining such
non-cash expense.
• Impairment of assets.
Cypress wrote off the net book values of certain manufacturing
equipment in the first quarter of fiscal 2008, which resulted from
the discontinuation of certain SunPower’s
product line or was replaced due to obsolescence / underperformance.
Cypress excluded this item because the non-cash expense is not
reflective of its ongoing operating results. Excluding this
impairment charge allows investors to better compare Cypress’s
period-over-period performance without such non-cash expense.
• Acquisition-related expense.
Acquisition-related expense includes: (1) fair value adjustment to
deferred revenue, which is an adjustment that results in certain
revenues never being recognized under GAAP by either the acquiring
company or the company being acquired, (2) amortization of
intangibles, which include acquired intangibles such as purchased
technology, patents and trademarks, (3) impairment of intangibles,
which relates to the net book value of the PowerLight tradename
being written off in its entirety as a result of the change in
branding strategy, and (4) earn-out compensation expense, which
include compensation resulting from the achievement of milestones
established in accordance with the terms of the acquisitions. In
most cases, these acquisition-related charges are not factored into
management’s evaluation of potential
acquisitions or Cypress’s performance
after completion of acquisitions, because they are not related to
Cypress’s core operating performance. In
addition, in all cases, the frequency and amount of such charges can
vary significantly based on the size and timing of acquisitions and
the maturities of the businesses being acquired. Adjustments of
these items provide investors with a basis to compare Cypress
against the performance of other companies without the variability
caused by purchase accounting.
• Changes in value of Cypress’s
key employee deferred compensation plan.
Cypress sponsors a voluntary deferred compensation plan which
provides certain key employees with the option to defer the receipt
of compensation in order to accumulate funds for retirement. The
amounts are held in a trust and Cypress does not make contributions
to the deferred compensation plan or guarantee returns on the
investment. Changes in the value of the investment in Cypress’s
common stock under the plan are excluded from the non-GAAP measures.
Management believes that such non-cash item is not related to the
ongoing core business and operating performance of Cypress, as the
investment contributions are made by the employees themselves.
• Release of allowance for uncollectible
employee loans.
The allowance for uncollectible employee loans is related to
outstanding employee loans under Cypress’s
stock purchase assistance plan. Management released a portion of the
allowance based on a review of the status of the outstanding loans.
Management excludes this non-cash benefit from the non-GAAP measures
because it does not relate to Cypress’s
core business or impact its operating performance. Adjustment of
this item allows investors to better compare Cypress’s
period-over-period operating results.
• Restructuring charges.
Restructuring costs primarily relate to activities engaged by
management to make changes related to its infrastructure in an
effort to reduce costs. Restructuring costs are excluded from
non-GAAP financial measures because they are not considered core
operating activities and such costs have not historically occurred
in each year. Although Cypress has engaged in various restructuring
activities in the past, each has been a discrete event based on a
unique set of business objectives. Cypress does not engage in
restructuring activities on a regular basis. As such, management
believes that it is appropriate to exclude restructuring charges
from Cypress’s non-GAAP financial
measures, as it enhances the ability of investors to compare Cypress’s
period-over-period operating results from continuing operations.
• Investment-related gains/losses.
Cypress recognizes an impairment loss related to its investment when
it determines the decline in fair value is other-than-temporary in
nature. This item is excluded from non-GAAP financial measures
because it is a non-cash expense that is not considered a core
operating activity, and such losses have not historically occurred
in every quarter. In addition, investment-related gains/losses
include gains/losses related to the sales of its debt and equity
investments and gains/losses related to certain derivative
instruments. Management believes that such gains/losses are not
related to the ongoing business and operating performance of
Cypress. As such, management believes that it is appropriate to
exclude investment-related gains/losses from Cypress’s
non-GAAP financial measures, as it enhances the ability of investors
to compare Cypress’s period-over-period
operating results.
• Write-off of unamortized bond issuance
costs.
During the fourth quarter of fiscal 2007, the market price trigger
test was met for our convertible debt, giving the holders of the
convertible debt the rights to convert. As a result, we accelerated
the amortization of our remaining bond issuance costs in the fourth
quarter of fiscal 2007 and in the first quarter of fiscal 2008.
These costs are excluded from the non-GAAP financial measures
because such non-cash expenses have not historically occurred in
every quarter, which would affect the ability of investors to
compare Cypress’s period-over-period
operating results. In addition, management does not believe that
this item is indicative of the ongoing operating performance of
Cypress’s business.
• Related minority interest adjustment
and tax effect.
Cypress adjusts for the minority interest impact and the income tax
effect that resulted from the non-GAAP adjustments as described
above.
Der finanzen.at Ratgeber für Aktien!
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
JETZT DEVISEN-CFDS MIT BIS ZU HEBEL 30 HANDELN
Handeln Sie Devisen-CFDs mit kleinen Spreads. Mit nur 100 € können Sie mit der Wirkung von 3.000 Euro Kapital handeln.
82% der Kleinanlegerkonten verlieren Geld beim CFD-Handel mit diesem Anbieter. Sie sollten überlegen, ob Sie es sich leisten können, das hohe Risiko einzugehen, Ihr Geld zu verlieren.
Nachrichten zu Cypress Semiconductor Corp.mehr Nachrichten
Keine Nachrichten verfügbar. |