13.02.2015 08:02:05
|
Cegereal, the French Core Office REIT: 2014 - Strong growth in operating performance (+24%)
Paris, February 13, 2015 - 8:00 a.m.
Regulated information
Cegereal - Annual Results
2014: Strong growth in operating performance (+24%)
-
Solid operating performance
In 2014, EPRA earnings rose by 24% to €23.7 million, up from €19.1 million in 2013. This solid performance is mainly driven by a 12.9% growth in net rental income and an increase in the occupancy rate to 90%, leading to a fall in finance costs.
-
Creation of the first Garden Tower in La Défense
With its unique Garden Tower project in the heart of La Défense, Cegereal is reinventing the relationship between green spaces and office buildings by offering Europlaza users, as from spring 2015, an exceptional outdoor space and fully remodelled ground-floor common areas. Europlaza will give tenants and their visitors the opportunity to enjoy a more than 3,000-sq.m. private garden, as well as two internal gardens, all designed by architect Juan Trindade.
The interior creations, to be located in the building's entrance hall, are in the final phases of their development, while the outdoor space remodeling is ongoing.
-
Successful completion of the Go Green program, start of Upgreen Your Business
Cegereal completed its Go Green project, launched in 2012, thus becoming France's first fully "green" REIT with a portfolio that has been entirely certified for its environmental qualities.
Cegereal's environmentally responsible approach recently earned its Green Star status in the Global Real Estate Sustainability Benchmark (GRESB). The GRESB recognized Cegereal in its first appearance in the ranking as a benchmark property company in the areas of responsible management and sustainable development.
In January 2015, Cegereal demonstrated its continued commitment to CSR with the launch of the "Upgreen Your Business" collaborative program.
-
Increase in net rental income (up 12.9%)
In 2014, rental income calculated in accordance with IFRS totaled €44.7 million, up 3.3% compared with 2013. Expense recoveries and penalties received from tenants rose 25% on 2013 at €13.2 million. Building-related costs slightly decreased and amounted to €16.3 million. Overall, the net rental income increased from €36.8.million to €41.6 million.
The portfolio's overall occupancy rate was 90% at December 31, 2014, compared with 89% at end-2013.
Arcs de Seine: 97% occupancy rate
In 2014, Cegereal kept up its marketing strategy for Arcs de Seine, the standout property in Paris's Telecommunication Valley. Located on the banks of the Seine on Quai du Point du Jour in Boulogne-Billancourt, Arcs de Seine was entirely renovated in 2012.
In that year, 22,220 sq.m. were leased, followed by a further 7,800 sq.m. in 2013. In 2014:
-
a new lease on 700 sq.m. was signed with a new tenant, BBC, which came into effect during the second quarter;
-
Sagem leased an additional 700 sq.m. of space in April, bringing its leased surface area to 5,600 sq.m.;
-
in September, Huawei leased an additional 1,400 sq.m. of space, increasing to 5,200 sq.m. the total surface area occupied by this fast-growing tenant.
In January 2015, Cegereal signed two new six-year leases on 4,200 sq.m. of office space. Amgen will occupy 2,800 sq.m. of space and Exclusive Networks 1,400 sq.m.
These new signings raise the property's occupancy rate to 97% at December 31, 2014 (compared with 81% at December 31, 2013), leaving just 1,400 sq.m. of the building's 45,000 sq.m. on the market.
Rives de Bercy: HQE and BREEAM In-Use Very Good certification
The new nine-year lease signed as part of the Go Green program in January 2013 with Crédit Foncier, the building's long-standing sole tenant, includes stringent mutual undertakings by the owner and the tenant to meet environmental targets.
In December 2014, Rives de Bercy (32,000 sq.m.) was officially granted HQE Exploitation environmental performance certification by Certivéa, an independent organization.
On January 20, 2015, the building also received the BREEAM In-Use International Very Good certification.
Europlaza: a buoyant rental activity
During the period, three tenants renewed their leases, with two of them leasing additional surface area, and two new tenants moved in:
-
Galderma's lease on 4,000 sq.m. was renewed with effect from January 1, 2014 and a further 800 sq.m. were leased during the second quarter.
-
The lease with Crédit Agricole/BforBank on 1,700 sq.m. was also renewed, with a further 1,300 sq.m. leased in the second quarter.
-
The lease with NTT Europe on almost 1,300 sq.m. was renewed in May.
-
900 sq.m. were leased to Gas Natural, effective from May, and 600 sq.m. to Heinz France from July.
The Europlaza occupancy rate stood at 77% at December 31, 2014 versus 89% at end-2013.
Following the departure of Cap Gemini from the building's lower floors, Europlaza currently has 10,800 sq.m. of office space available for lease. This space overlooks the new gardens, which will be completed in spring 2015.
-
A healthy financial position
Cegereal refinanced all of its debt in 2012 and does not have any repayment obligations until August 2017. Its loan to value is stable at 46.5%.
This debt was refinanced at the competitive rate of 3.40%, reducing finance costs by around 20%. The rate is reduced to 3.15% as soon as the occupancy rate exceeds 90%.
-
Amount to be distributed in dividends in 2015: €1.65 per share
At the Annual Shareholders' Meeting on April 15, 2015, Cegereal intends to recommend paying a total of €1.65 in dividends per share in 2015. It will be paid on July 16, 2015, subject to shareholders' approval.
-
Key indicators
in millions of euros | 2014 | 2013 | Change |
IFRS rental income | 44.7 | 43.3 | +3.3% |
IFRS turnover | 57.9 | 53.8 | +7.7% |
IFRS net rental income | 41.6 | 36.8 | +12.9% |
IFRS net income | 42.4 | 1.9 | N/A |
EPRA earnings | 23.7 | 19.1 | +24.1% |
EPRA NNNAV per share excluding transfer costs (in €) | 34.8 | 34.1 | +2.1% |
NAV per share including transfer costs (in €) | 39.3 | 38.0 | +3.4% |
Portfolio value (excluding transfer costs) | 871 | 849 | +2.6% |
Dividend (in € per share) | 1.65 | 1.50 | +10.0% |
The portfolio was valued by DTZ Eurexi at €871 million excluding transfer costs (€928 million including transfer costs) as of December 31, 2014 versus €849 million excluding transfer costs as of December 31, 2013.
The three properties' appraisal values, excluding transfer costs, are as follows:
-
Arcs de Seine: €347 millions
-
Europlaza: €333 millions
-
Rives de Bercy: €191 millions
EPRA NNNAV excluding transfer costs stood at €34.8 per share at December 31, 2014, compared with €34.1 per share at the 2013 year-end. The decline over the period reflected dividend distributions (negative impact of €1.5 per share), consolidated earnings growth (positive impact of €1.6 per share), changes in the properties' appraisal values (positive impact of €1.6 per share), rent-free periods granted to new tenants (negative impact of €0.7 per share) and changes in the fair value of bank debt (negative impact of €0.4 per share).
Raphaël Tréguier, Cegereal's Chief Executive Officer, said:
"In 2014, we outperformed our targets with more than 20% growth in recurring net income per share. In addition to this achievement, we are delighted to report on the success of the Go Green program and the launch of Europlaza's transformation into a Garden Tower, both of which are central to our development. 2015 is set to be a promising year for Cegereal, as we look to actively engage in arbitrage opportunities and acquisition operations."
Cegereal's Board of Directors met on February 12, 2015 to approve the audited consolidated financial statements for the year ended December 31, 2014.
The annual results presentation and video can be viewed on the Company's website: www.cegereal.com.
Investor Calendar
-
April 15, 2015 Annual Shareholders' Meeting
-
April 16, 2015 First-quarter 2015 revenue
-
July 16, 2015 Payment of the 2014 dividend
-
July 24, 2015 First-half 2015 results
-
October 22, 2015 Third-quarter 2015 revenue
About Cegereal (NYSE Euronext Paris - Compartment B - CGR)
Cegereal is a REIT-style property company ("SIIC") that invests in very large prime office properties. Its portfolio currently comprises three office buildings located in the near suburbs of Paris. The portfolio's appraisal value, as estimated by independent valuers DTZ Eurexi as of December 31, 2014, is €928 million including transfer costs.
Listed on Euronext since 2006, in compartment B, its market capitalization as of February 9, 2015 totaled €377 million.
www.cegereal.com.
Media relations | Relation investisseurs |
Aliénor Miens / +33 (0)1 53 32 84 77 / | Raphaël Tréguier / +33 (0)1 42 25 76 36 / |
alienor.miens@citigate.fr | raphael.treguier@cegereal.com |
APPENDICES
IFRS Income Statement (consolidated)
In thousands of euros, except per share data | ||
2014 | 2013 | |
Rental income | 44,746 | 43,303 |
Income from other services | 13,173 | 10,462 |
Building-related costs | (16,341) | (16,927) |
Net rental income | 41,579 | 36,838 |
Sale of building | ||
Administrative costs | (3,057) | (2,754) |
Other operating expenses | 0 | (4) |
Other operating income | ||
Increase in fair value of investment property | 42,637 | 15,386 |
Decrease in fair value of investment property | (23,933) | (32,531) |
Total change in fair value of investment property | 18,704 | (17,145) |
Net operating income | 57,226 | 16,935 |
Financial income | 17 | 0 |
Financial expenses | (14,533) | (14,994) |
Net financial expense | (14,515) | (14,994) |
Corporate income tax | (312) | 0 |
CONSOLIDATED NET INCOME | 42,398 | 1,940 |
of which attributable to owners of the Company | 42,398 | 1,940 |
of which attributable to non-controlling interests | 0 | 0 |
Other comprehensive income | ||
TOTAL COMPREHENSIVE INCOME | 42,398 | 1,940 |
of which attributable to owners of the Company | 42,398 | 1,940 |
of which attributable to non-controlling interests | 0 | 0 |
Basic and diluted earnings per share (in euros) | 3.18 | 0.15 |
IFRS Balance Sheet (consolidated)
In thousands of euros | ||
Dec. 31, 2014 | Dec. 31, 2013 | |
Non-current assets | ||
Investment property | 871,000 | 849,000 |
Non-current loans and receivables | 30,941 | 29,331 |
Total non-current assets | 901,941 | 878,330 |
Current assets | ||
Trade accounts receivable | 6,469 | 12,508 |
Other operating receivables | 6,276 | 261 |
Prepaid expenses | 107 | 68 |
Total receivables | 12,852 | 12,837 |
Cash and cash equivalents | 23,499 | 16,018 |
Total cash and cash equivalents | 23,499 | 16,018 |
Total current assets | 36,351 | 28,856 |
TOTAL ASSETS | 938,292 | 907,186 |
Shareholders' equity | ||
Share capital | 160,470 | 160,470 |
Legal reserve and additional paid-in capital | 21,436 | 31,465 |
Consolidated reserves and retained earnings | 284,831 | 292,754 |
Net attributable income | 42,398 | 1,940 |
Total shareholders' equity | 509,135 | 486,629 |
Non-current liabilities | ||
Non-current borrowings | 401,889 | 395,797 |
Other non-current borrowings and debt | 4,166 | 3,469 |
Non-current corporate income tax liability | 0 | 0 |
Total non-current liabilities | 406,055 | 399,266 |
Current liabilities | ||
Current borrowings | 1,716 | 1,776 |
Trade accounts payable | 2,148 | 1,479 |
Corporate income tax liability | 295 | 0 |
Other operating liabilities | 5,045 | 3,762 |
Prepaid revenue | 13,898 | 14,275 |
Total current liabilities | 23,102 | 21,292 |
Total liabilities | 429,157 | 420,557 |
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 938,292 | 907,186 |
IFRS Statement of Cash Flows (consolidated)
In thousands of euros | ||
2014 | 2013 | |
OPERATING ACTIVITIES | ||
Consolidated net income | 42,398 | 1,940 |
Elimination of items related to the valuation of buildings: | ||
Fair value adjustments to investment property | (18,704) | 17,145 |
Indemnity received from lessees for the replacement of components | ||
Elimination of other income/expense items with no cash impact: | ||
Adjustments for loans at amortized cost | 1,091 | 1,107 |
Cash flows from operations before tax and changes in working capital requirements | 24,785 | 20,192 |
Other changes in working capital requirements | (629) | (15,393) |
Change in working capital requirements | (629) | (15,393) |
Net cash flows from operating activities | 24,156 | 4,799 |
INVESTING ACTIVITIES | ||
Acquisition of fixed assets | (3,296) | (745) |
Net increase/(decrease) in amounts due to fixed asset suppliers | 874 | (1,045) |
Net cash flows used in investing activities | (2,422) | (1,790) |
FINANCING ACTIVITIES | ||
Increase in share capital | ||
Change in bank debt | 5,000 | |
Refinancing transaction costs | ||
Net increase in current borrowings | (60) | |
Net increase in other non-current borrowings and debt | 697 | 796 |
Net decrease in other non-current borrowings and debt | ||
Purchases and sales of treasury shares | 134 | (35) |
Dividends paid | (20,025) | (8,674) |
Net cash flows used in financing activities | (14,254) | (7,914) |
Change in cash and cash equivalents | 7,480 | (4,904) |
Cash and cash equivalents at beginning of year* | 16,018 | 20,921 |
CASH AND CASH EQUIVALENTS AT END OF YEAR | 23,499 | 16,018 |
*including the 2014 interim dividend of €0.75 per share paid by Cegereal (representing a total amount of €10,029 thousand euros).
French GAAP Income Statement In euros | ||||
France | Exports | 2014 | 2013 | |
Total | Total | |||
Sales of goods for resale | ||||
Sales of manufactured products | ||||
Sales of services | ||||
NET REVENUE | - | - | - | - |
Change in finished goods and in-progress inventory | ||||
In-house production | ||||
Operating subsidies | ||||
Reversal of depreciation and amortization charges, provisions for impairment and expense transfers | 21,208 | 37,757 | ||
Other revenue | 1 | 39 | ||
Total operating revenue | 21,209 | 37,796 | ||
Purchases of goods | ||||
Change in inventories of goods held for resale | ||||
Purchases of raw materials and other supplies | ||||
Change in inventories (raw materials and other supplies) | ||||
Other purchases and external charges | 1,488,996 | 1,406,634 | ||
Taxes, duties and other levies | 50,810 | 51,165 | ||
Wages and salaries | 258,734 | 265,545 | ||
Social security charges | 121,105 | 111,548 | ||
Fixed assets: depreciation and amortization | ||||
Fixed assets: provisions for impairment | ||||
Current assets: provisions for impairment | ||||
Loss and contingency provisions | ||||
Other expenses | 127,967 | 92,898 | ||
Total operating expenses | 2,047,612 | 1,927,789 | ||
OPERATING LOSS | (2,026,403) | (1,889,993) | ||
Allocated income or transferred loss | ||||
Loss incurred or transferred income | ||||
Financial income from controlled entities | 68,300,000 | |||
Income from other securities and receivables | 0 | |||
Other interest income | 4,797 | |||
Reversal of provisions for impairment, other provisions and expense transfers | ||||
Foreign exchange gains | ||||
Net income on sale of short-term investment securities | ||||
Total financial income | 68,304,797 | - | ||
Depreciation, amortization, provisions for impairment and other provisions | 5,956 | |||
Interest expenses | 499,078 | 140,647 | ||
Foreign exchange losses | ||||
Net expenses on sales of short-term investment securities | ||||
Total financial expenses | 505,034 | 140,647 | ||
NET FINANCIAL INCOME/(EXPENSE) | 67,799,763 | (140,647) | ||
RECURRING INCOME/(LOSS) BEFORE TAX | 65,773,360 | (2,030,640) |
In euros | ||||
| 2014 | 2013 | ||
Non-recurring income on management transactions | ||||
Non-recurring income on capital transactions | 78,336 | 153,570 | ||
Reversal of provisions for impairment, other provisions and expense transfers | ||||
Total non-recurring income | 78,336 | 153,570 | ||
Non-recurring expenses on management transactions | ||||
Non-recurring expenses on capital transactions | ||||
Depreciation, amortization and provisions for impairment | ||||
Total non-recurring expenses | - | - | ||
NET NON-RECURRING INCOME | 78,336 | 153,570 | ||
Employee profit sharing | ||||
Corporate income tax | 312,460 | |||
TOTAL INCOME | 68,404,342 | 191,365 | ||
TOTAL EXPENSES | 2,865,106 | 2,068,436 | ||
NET INCOME/(LOSS) | 65,539,236 | (1,877,070) |
French GAAP Balance Sheet
In euros | |||||
ASSETS | Gross amount | Depr., amort. & prov. | Dec. 31, 2014 | Dec. 31, 2013 | |
Uncalled subscribed capital | |||||
Intangible fixed assets | |||||
Start-up costs | |||||
Research and development costs | |||||
Licenses, patents and similar concessions | |||||
Goodwill | |||||
Other intangible fixed assets | |||||
Advances/down payments on intangible assets | |||||
Property, plant and equipment | |||||
Land | |||||
Buildings | |||||
Plant, machinery and equipment | |||||
Other property, plant and equipment | |||||
Property, plant and equipment in progress | |||||
Advances and down payments | |||||
Financial fixed assets | |||||
Receivables from controlled entities | 387,709,685 | 387,709,685 | 349,301,810 | ||
Other long-term investments | |||||
Loans | |||||
Other financial fixed assets | 794,802 | 5,956 | 788,846 | 716,466 | |
FIXED ASSETS | 388,504,487 | 5,956 | 388,498,531 | 350,018,276 | |
Inventories and work in progress | |||||
Raw materials and other supplies | |||||
Manufactured products in progress | |||||
Services in progress | |||||
Semi-finished and finished goods | |||||
Goods held for resale | |||||
Advances/down payments on orders | |||||
Receivables | |||||
Trade accounts receivable | |||||
Other receivables | 21,067 | 21,067 | 77,127 | ||
Subscribed capital, called up but not paid | |||||
Short-term investment securities | |||||
Cash and cash equivalents | 460,028 | 460,028 | 1,580,482 | ||
CURRENT ASSETS | 481,095 | - | 481,095 | 1,657,609 | |
Prepaid expenses | 87,792 | 87,792 | 23,691 | ||
Adjustment accounts | |||||
TOTAL ASSETS | 389,073,374 | 5,956 | 389,067,418 | 351,699,576 |
In euros | |||||
EQUITY AND LIABILITIES | Dec. 31, 2014 | Dec. 31, 2013 | |||
Capital | |||||
Share capital (including paid-up capital: 160,470,000) | 160,470,000 | 160,470,000 | |||
Additional paid-in capital | 5,388,776 | 15,418,151 | |||
Revaluation reserve | 152,341,864 | 152,341,864 | |||
Reserves | |||||
Legal reserve | 16,047,000 | 16,047,000 | |||
Statutory or contractual reserves | 0 | ||||
Regulated reserves | 0 | ||||
Other reserves | 0 | 8,423 | |||
Income | |||||
Retained earnings | (3,256,815) | (1,422,072) | |||
Net income/(loss) for the year | 65,539,236 | (1,877,070) | |||
Interim dividend | (10,029,375) | ||||
Investment subsidies | |||||
Regulated provisions | |||||
SHAREHOLDERS' EQUITY | 386,500,686 | 340,986,296 | |||
Income from the issue of equity instruments | |||||
Contingent advances | |||||
OTHER EQUITY | - | - | |||
Contingency provisions | |||||
Loss provisions | |||||
LOSS AND CONTINGENCY PROVISIONS | - | - | |||
Non-current borrowings and debt | |||||
Convertible bonds | |||||
Other bonds | |||||
Bank borrowings | |||||
Miscellaneous borrowings and debt | 1,806,957 | 10,174,731 | |||
Trade accounts payable and other current liabilities | |||||
Advances/down payments received on orders in progress | |||||
Trade accounts payable | 357,837 | 444,399 | |||
Tax and social liabilities | 401,938 | 93,397 | |||
Amounts owed to fixed asset suppliers | |||||
Other liabilities | 752 | ||||
Prepaid revenue | |||||
LIABILITIES | 2,566,732 | 10,713,280 | |||
Adjustment accounts | |||||
TOTAL EQUITY AND LIABILITIES | 389,067,418 | 351,699,576 |
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: Cegereal SA via Globenewswire
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Nachrichten zu CegerealAct.mehr Nachrichten
Keine Nachrichten verfügbar. |