+++ Einfach investieren ? mit Kapitalschutz oder Teilschutz ? raiffeisenzertifikate.at ? jetzt in Zeichnung +++ -W-
27.04.2017 15:00:00

Capitol Federal® Financial, Inc. Reports Second Quarter Fiscal Year 2017 Results

TOPEKA, Kan., April 27, 2017 /PRNewswire/ -- Capitol Federal Financial, Inc. (NASDAQ: CFFN) (the "Company") announced results today for the quarter ended March 31, 2017.  Detailed results will be available in the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, which will be filed with the Securities and Exchange Commission ("SEC") on or about May 10, 2017 and posted on our website, http://ir.capfed.comFor best viewing results, please view this release in Portable Document Format (PDF) on our website.

Highlights for the quarter include:

  • net income of $21.6 million;
  • basic and diluted earnings per share of $0.16;
  • annualized loan portfolio growth of 7%;
  • annualized deposit portfolio growth of 6%;
  • net interest margin of 1.80% (2.15% excluding the effects of the leverage strategy); and
  • dividends paid of $11.4 million, or $0.085 per share.

Comparison of Operating Results for the Three Months Ended March 31, 2017 and December 31, 2016

For the quarter ended March 31, 2017, the Company recognized net income of $21.6 million, or $0.16 per share, compared to net income of $20.6 million, or $0.15 per share, for the quarter ended December 31, 2016.  The increase was due primarily to an increase in net interest income.

Net interest income increased $1.7 million, or 3.7%, from the prior quarter to $49.1 million for the current quarter.  The net interest margin increased seven basis points from 1.73% for the prior quarter to 1.80% for the current quarter.  Excluding the effects of the leverage strategy, the net interest margin would have increased eight basis points from 2.07% for the prior quarter to 2.15% for the current quarter.  The increase in the net interest margin was due mainly to the shift in the mix of interest-earning assets from relatively lower yielding securities and cash to higher yielding loans, along with a reduction in interest expense resulting from fewer days in the current quarter and an increase in yield on mortgage-backed securities ("MBS").

Interest and Dividend Income
The weighted average yield on total interest-earning assets for the current quarter increased nine basis points from the prior quarter, to 2.85%, while the average balance of interest-earning assets decreased $26.1 million between the two periods.  Absent the impact of the leverage strategy, the weighted average yield on total interest-earning assets would have increased seven basis points from the prior quarter, to 3.27%, while the average balance would have decreased $47.4 million.  The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent.


For the Three Months Ended






March 31,


December 31,


Change Expressed in:


2017


2016


Dollars


Percent


(Dollars in thousands)



INTEREST AND DIVIDEND INCOME:








Loans receivable

$

63,106



$

61,945



$

1,161



1.9%

MBS

6,191



6,362



(171)



(2.7)

Cash and cash equivalents

4,132



2,969



1,163



39.2

Federal Home Loan Bank Topeka ("FHLB") stock

3,100



2,939



161



5.5

Investment securities

1,131



1,107



24



2.2

Total interest and dividend income

$

77,660



$

75,322



$

2,338



3.1

The increase in interest income on loans receivable was due primarily to a $125.3 million increase in the average balance of the portfolio.  The loan growth was funded with cash flows from the securities portfolio and excess operating cash during the quarter.  The weighted average yield on the portfolio increased one basis point, to 3.54% for the current quarter.

The decrease in interest income on MBS was due mainly to a $76.1 million decrease in the average balance of the portfolio as cash flows were used to fund loan growth.  This was partially offset by an increase in the weighted average yield on the portfolio of eight basis points, to 2.20% for the current quarter due primarily to a decrease in the impact of net premium amortization.  During the current quarter, $1.0 million of net premiums on MBS were amortized, which decreased the weighted average yield on the portfolio by 36 basis points.  During the prior quarter, $1.3 million of net premiums were amortized, which decreased the weighted average yield on the portfolio by 43 basis points.  As of March 31, 2017, the remaining net balance of premiums on our portfolio of MBS was $10.9 million.

The increase in interest income on cash and cash equivalents was due primarily to a 25 basis point increase in the weighted average yield, to 0.79% for the current quarter, resulting from an increase in the yield earned on balances held at the Federal Reserve Bank of Kansas City (the "Federal Reserve Bank").

Interest Expense
The weighted average rate paid on total interest-bearing liabilities for the current quarter increased four basis points from the prior quarter, to 1.19%, and the average balance of interest-bearing liabilities increased $15.3 million between the two periods.  Absent the impact of the leverage strategy, the weighted average rate paid on total interest-bearing liabilities for the current quarter would have increased one basis point from the prior quarter, to 1.31%, while the average balance would have decreased $6.0 million.  The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent. 


For the Three Months Ended






March 31,


December 31,


Change Expressed in:


2017


2016


Dollars


Percent


(Dollars in thousands)



INTEREST EXPENSE:








FHLB borrowings

$

16,771



$

16,117



$

654



4.1%

Deposits

10,364



10,396



(32)



(0.3)

Repurchase agreements

1,471



1,503



(32)



(2.1)

Total interest expense

$

28,606



$

28,016



$

590



2.1

FHLB borrowings in the table above includes interest expense on long-term FHLB advances and interest expense on FHLB borrowings associated with the leverage strategy.  Interest expense related to long-term FHLB advances decreased $343 thousand from the prior quarter due to a $47.5 million decrease in the average balance of the portfolio.  The weighted average rate paid during the current quarter was 2.30%.  During the prior quarter, a $100.0 million advance with an effective rate of 0.78%, which was lower than the existing portfolio rate, matured and was not renewed or replaced, thereby increasing the weighted average rate paid on the portfolio.  Interest expense on FHLB borrowings associated with the leverage strategy increased $997 thousand from the prior quarter due to a 20 basis point increase in the weighted average rate paid as a result of an increase in interest rates between periods.

Provision for Credit Losses
Capitol Federal Savings Bank (the "Bank") did not record a provision for credit losses during the current quarter or the prior quarter.  Based on management's assessment of the allowance for credit losses ("ACL") formula analysis model and several other factors, it was determined that no provision for credit losses was necessary.  Net loan charge-offs were $74 thousand during the current quarter compared to $19 thousand in the prior quarter.  At March 31, 2017, loans 30 to 89 days delinquent were 0.22% of total loans and loans 90 or more days delinquent or in foreclosure were 0.19% of total loans. 

Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.


For the Three Months Ended






March 31,


December 31,


Change Expressed in:


2017


2016


Dollars


Percent


(Dollars in thousands)



NON-INTEREST INCOME:








Retail fees and charges

$

3,582



$

3,709



$

(127)



(3.4)%

Income from bank-owned life insurance ("BOLI")

573



523



50



9.6

Other non-interest income

1,418



1,036



382



36.9

Total non-interest income

$

5,573



$

5,268



$

305



5.8

The increase in other non-interest income was due primarily to an increase in insurance commissions resulting from the receipt of annual commissions from certain insurance providers during the current quarter and no such commissions being received in the prior quarter.

Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.


For the Three Months Ended






March 31,


December 31,


Change Expressed in:


2017


2016


Dollars


Percent


(Dollars in thousands)



NON-INTEREST EXPENSE:








Salaries and employee benefits

$

10,544



$

10,634



$

(90)



(0.8)%

Information technology and communications

2,768



2,834



(66)



(2.3)

Occupancy, net

2,764



2,675



89



3.3

Deposit and loan transaction costs

1,228



1,386



(158)



(11.4)

Regulatory and outside services

1,265



1,346



(81)



(6.0)

Advertising and promotional

1,263



690



573



83.0

Federal insurance premium

878



894



(16)



(1.8)

Office supplies and related expense

541



437



104



23.8

Other non-interest expense

686



701



(15)



(2.1)

Total non-interest expense

$

21,937



$

21,597



$

340



1.6

The increase in advertising and promotional expense was due mainly to the timing of media campaigns and sponsorships.

The Company's efficiency ratio was 40.16% for the current quarter compared to 41.08% for the prior quarter.  The change in the efficiency ratio was due primarily to an increase in net interest income in the current quarter.  The efficiency ratio is a measure of a financial institution's total non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income.  A lower value indicates that the financial institution is generating revenue with a proportionally lower level of expense.

Income Tax Expense
Income tax expense was $11.1 million for the current quarter, compared to $10.4 million for the prior quarter.  The effective tax rate for the current quarter was 34.0% compared to 33.6% for the prior quarter.  Management anticipates the effective tax rate for fiscal year 2017 will be approximately 34%, based on fiscal year 2017 estimates as of March 31, 2017.

Comparison of Operating Results for the Six Months Ended March 31, 2017 and 2016

The Company recognized net income of $42.2 million, or $0.31 per share, for the six month period ended March 31, 2017, a decrease of $80 thousand, or 0.2%, from the six month period ended March 31, 2016.  Net income attributable to the leverage strategy was $1.5 million during the current year six month period, compared to $1.1 million for the prior year six month period.  The Company's efficiency ratio was 40.61% for the current year six month period compared to 43.25% for the prior year six month period.  The change in the efficiency ratio was due primarily to a decrease in non-interest expense.

The net interest margin increased one basis point, from 1.76% for the prior year six month period to 1.77% for the current year six month period.  Excluding the effects of the leverage strategy, the net interest margin would have decreased one basis point, from 2.12% for the prior year six month period to 2.11% for the current year six month period.  The decrease in the net interest margin was due mainly to an increase in interest expense on deposits, partially offset by a decrease in interest expense on borrowings not related to the leverage strategy.  The positive impact on the net interest margin due to the shift in the mix of interest-earning assets from relatively lower yielding securities to higher yielding loans was offset by a decrease in the yield on loans and MBS.

Interest and Dividend Income
The weighted average yield on total interest-earning assets increased six basis points, from 2.74% for the prior year six month period to 2.80% for the current year six month period, while the average balance of interest-earning assets decreased $43.4 million from the prior year six month period.  Absent the impact of the leverage strategy, the weighted average yield on total interest-earning assets would have increased one basis point, from 3.22% for the prior year six month period to 3.23% for the current year six month period, while the average balance would have decreased $20.0 million.  The following table presents the components of interest and dividend income for the time periods presented along with the change measured in dollars and percent. 


For the Six Months Ended






March 31,


Change Expressed in:


2017


2016


Dollars


Percent


(Dollars in thousands)



INTEREST AND DIVIDEND INCOME:








Loans receivable

$

125,051



$

120,955



$

4,096



3.4%

MBS

12,553



15,533



(2,980)



(19.2)

Cash and cash equivalents

7,101



4,327



2,774



64.1

FHLB stock

6,039



6,158



(119)



(1.9)

Investment securities

2,238



3,018



(780)



(25.8)

Total interest and dividend income

$

152,982



$

149,991



$

2,991



2.0

The increase in interest income on loans receivable was due to a $392.9 million increase in the average balance of the portfolio, partially offset by a nine basis point decrease in the weighted average yield on the portfolio, to 3.53% for the current year six month period.  Loan growth was primarily funded through cash flows from the securities portfolio.  The decrease in the weighted average yield was due primarily to endorsements and refinances repricing loans to lower market rates, an increase in the amortization of premiums related to correspondent loans, and the origination and purchase of loans between periods at rates less than the existing portfolio rate.

The decrease in interest income on the MBS portfolio was due primarily to a $231.1 million decrease in the average balance of the portfolio as cash flows not reinvested were used to fund loan growth.  Additionally, the weighted average yield on the MBS portfolio decreased seven basis points, from 2.23% during the prior year six month period to 2.16% for the current year six month period.  The decrease in the weighted average yield was due to an increase in the impact of net premium amortization.  Net premium amortization of $2.3 million during the current year six month period decreased the weighted average yield on the portfolio by 40 basis points.  During the prior year six month period, $2.3 million of net premiums were amortized, which decreased the weighted average yield on the portfolio by 33 basis points. 

The increase in interest income on cash and cash equivalents was due to a 27 basis point increase in the weighted average yield resulting from an increase in the yield earned on balances held at the Federal Reserve Bank.

The decrease in interest income on investment securities was due to a $140.6 million decrease in the average balance.  Cash flows not reinvested in the portfolio were used to fund loan growth.

Interest Expense
The weighted average rate paid on total interest-bearing liabilities increased seven basis points, from 1.10% for the prior year six month period to 1.17% for the current year six month period, while the average balance of interest-bearing liabilities decreased $19.5 million from the prior year six month period.  Absent the impact of the leverage strategy, the weighted average rate paid on total interest-bearing liabilities would have increased two basis points, from 1.28% for the prior year six month period to 1.30% for the current year six month period, and the average balance of interest-bearing liabilities would have increased $3.9 million.  The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent.


For the Six Months Ended






March 31,


Change Expressed in:


2017


2016


Dollars


Percent


(Dollars in thousands)



INTEREST EXPENSE:








FHLB borrowings

$

32,888



$

32,468



$

420



1.3%

Deposits

20,760



18,012



2,748



15.3

Repurchase agreements

2,974



2,991



(17)



(0.6)

Total interest expense

$

56,622



$

53,471



$

3,151



5.9

FHLB borrowings in the table above include interest expense on long-term FHLB advances and interest expense on FHLB borrowings associated with the leverage strategy.  Interest expense on long-term FHLB advances decreased $1.9 million from the prior year six month period due to a $208.1 million decrease in the average balance of the portfolio as a result of not replacing all of the advances that matured between periods.  Funds generated from deposit growth were used to pay off the maturing advances.  The weighted average rate paid on long-term FHLB advances increased four basis points, to 2.28% for the current year six month period, due to maturing advances having a lower rate than the overall advance portfolio rate.  Interest expense on FHLB borrowings associated with the leverage strategy increased $2.3 million from the prior year six month period due to a 23 basis point increase in the weighted average rate paid as a result of an increase in interest rates between periods.

The increase in interest expense on deposits was due primarily to a seven basis point increase in the weighted average rate, to 0.80% for the current year six month period, along with growth in the portfolio.  The increase in weighted average rate was primarily related to the retail certificate of deposit portfolio.  The average balance of the deposit portfolio increased $212.1 million during the current year six month period, with the majority of the increase in the retail deposit portfolio.

Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.


For the Six Months Ended






March 31,


Change Expressed in:


2017


2016


Dollars


Percent


(Dollars in thousands)



NON-INTEREST INCOME:








Retail fees and charges

$

7,291


$

7,372


$

(81)


(1.1)%

Income from BOLI

1,096


2,162


(1,066)


(49.3)

Other non-interest income

2,454


2,658


(204)


(7.7)

Total non-interest income

$

10,841


$

12,192


$

(1,351)


(11.1)

The decrease in income from BOLI was due mainly to the receipt of a death benefit during the prior year six month period and no such benefit in the current year six month period.

Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.


For the Six Months Ended




March 31,


Change Expressed in:


2017


2016


Dollars


Percent


(Dollars in thousands)

NON-INTEREST EXPENSE:






Salaries and employee benefits

$

21,178


$

20,775


$

403


1.9%

Information technology and communications

5,602


5,167


435


8.4

Occupancy, net

5,439


5,288


151


2.9

Deposit and loan transaction costs

2,614


2,670


(56)


(2.1)

Regulatory and outside services

2,611


2,630


(19)


(0.7)

Advertising and promotional

1,953


2,137


(184)


(8.6)

Federal insurance premium

1,772


2,781


(1,009)


(36.3)

Office supplies and related expense

978


1,471


(493)


(33.5)

Low income housing partnerships


2,094


(2,094)


(100.0)

Other non-interest expense

1,387


2,003


(616)


(30.8)

Total non-interest expense

$

43,534


$

47,016


$

(3,482)


(7.4)

The increase in information technology and communications was due largely to software licensing and communication network expenses.  The decrease in federal insurance premiums was due primarily to a decrease in the Federal Deposit Insurance Corporation base assessment rate effective July 1, 2016.  The decrease in office supplies and related expense was due primarily to lower debit card expenses compared to the prior year six month period, during which time the Bank began issuing debit cards enabled with chip card technology.  The decrease in low income housing partnerships expense was due to a change in the Bank's method of accounting for those investments.  The Bank had been accounting for these partnerships using the equity method of accounting as two of the Bank's officers were involved in the operational management of the low income housing partnership investment group. Effective September 30, 2016, those two Bank officers discontinued their involvement in the operational management of the investment group.  On October 1, 2016, the Bank began using the proportional method of accounting for those investments rather than the equity method.  As a result, the Bank no longer reports low income housing partnership expenses in non-interest expense; rather, the pretax operating losses and related tax benefits from the investments are reported as a component of income tax expense.  The decrease in other non-interest expense was due mainly to lower deposit account charge-offs related to debit card fraud in the current year six month period, along with a decrease in other real estate owned ("OREO") operations expense.

Income Tax Expense
Income tax expense was $21.5 million for the current year six month period compared to $19.5 million for the prior year six month period.  The effective tax rate for the current year six month period was 33.8% compared to 31.5% for the prior year six month period.  The increase in effective tax rate was due mainly to the change in accounting method for low income housing partnerships as previously discussed.

Financial Condition as of March 31, 2017 

Total assets were $9.25 billion at March 31, 2017 compared to $9.27 billion at September 30, 2016.  The $20.9 million decrease was due primarily to a $209.0 million decrease in the securities portfolio and a $41.2 million decrease in cash and cash equivalents, partially offset by an increase in the loan portfolio.

The loans receivable portfolio, net, increased $235.7 million to $7.19 billion at March 31, 2017, from $6.96 billion at September 30, 2016.  This growth was primarily funded with cash flows from the securities portfolio.  During the current year six month period, the Bank originated and refinanced $375.1 million of loans with a weighted average rate of 3.47% and purchased $351.7 million of one- to four-family loans from correspondent lenders with a weighted average rate of 3.45%.  The Bank also entered into participations of $32.3 million of commercial real estate loans with a weighted average rate of 3.96%, of which $22.2 million had not yet been funded as of March 31, 2017.

The Bank continued to utilize a leverage strategy to increase earnings.  The leverage strategy during the current quarter involved borrowing up to $2.10 billion from FHLB by entering into short-term FHLB advances.  The borrowings were repaid prior to quarter end for regulatory purposes.  The proceeds from the borrowings, net of the required FHLB stock holdings, which yielded approximately 6.5% during the current quarter, were deposited at the Federal Reserve Bank.  Net income attributable to the leverage strategy is largely derived from the dividends received on FHLB stock holdings, net of the interest rate spread between the yield on the cash at the Federal Reserve Bank and the rate paid on the related FHLB borrowings, less applicable federal insurance premiums and estimated taxes.  Net income attributable to the leverage strategy was $828 thousand during the current quarter, compared to $642 thousand for the prior quarter.  The increase was due to a more positive interest rate spread between the yield earned on the cash held at the Federal Reserve Bank and the rate paid on the related FHLB borrowings than in the prior quarter, as well as to a higher yield on the FHLB stock holdings in the current quarter.

Total liabilities were $7.86 billion at March 31, 2017 compared to $7.87 billion at September 30, 2016.  FHLB borrowings decreased $99.3 million, to $2.27 billion at March 31, 2017, due to the maturity of a $100.0 million FHLB advance during the December 31, 2016 quarter, which was not replaced.  Deposits increased $105.2 million, to $5.27 billion at March 31, 2017, due largely to a $124.0 million increase in non-maturity deposits, partially offset by a $22.4 million decrease in public unit deposits.

Stockholders' equity was $1.38 billion at March 31, 2017 compared to $1.39 billion at September 30, 2016.  The $10.7 million decrease was due primarily to the payment of $61.6 million in cash dividends, partially offset by net income of $42.2 million.  The cash dividends paid during the current year six month period totaled $0.46 per share and consisted of a $0.29 per share cash true-up dividend related to fiscal year 2016 earnings per the Company's dividend policy, and two regular quarterly cash dividends totaling $0.17 per share.  On April 19, 2017, the Company announced a regular quarterly cash dividend of $0.085 per share, or approximately $11.4 million, payable on May 19, 2017 to stockholders of record as of the close of business on May 5, 2017.

At March 31, 2017, Capitol Federal Financial, Inc., at the holding company level, had $95.7 million on deposit at the Bank.  For fiscal year 2017, it is the intent of the Board of Directors and management to continue with the payout of 100% of the Company's earnings to its stockholders.  Dividend payments depend upon a number of factors including the Company's financial condition and results of operations, regulatory capital requirements, regulatory limitations on the Bank's ability to make capital distributions to the Company, and the amount of cash at the holding company.

In October 2015, the Company announced a stock repurchase plan for up to $70.0 million of common stock.  The repurchase plan does not have an expiration date.  The Company has not repurchased any shares under the repurchase plan through the date of this release.

The following table presents the balance of stockholders' equity and related information as of the dates presented.


March 31,


September 30,


March 31,


2017


2016


2016


(Dollars in thousands)

Stockholders' equity

$

1,382,289



$

1,392,964



$

1,403,408


Equity to total assets at end of period

14.9%



15.0%



15.1%


The following table presents a reconciliation of total to net shares outstanding as of March 31, 2017. 

Total shares outstanding

138,187,735

Less unallocated Employee Stock Ownership Plan ("ESOP") shares and unvested restricted stock

(3,988,303)

Net shares outstanding

134,199,432

Consistent with our goal to operate a sound and profitable financial organization, we actively seek to maintain a "well-capitalized" status for the Bank in accordance with regulatory standards.  As of March 31, 2017, the Bank and Company exceeded all regulatory capital requirements.  The following table presents the Bank's regulatory capital ratios at March 31, 2017.




Regulatory




Requirement For


Bank


"Well-Capitalized"


Ratios


Status

Tier 1 leverage ratio

11.0%


5.0%


Common equity tier 1 capital ratio

28.1


6.5


Tier 1 capital ratio

28.1


8.0


Total capital ratio

28.3


10.0


A reconciliation of the Bank's equity under accounting principles generally accepted in the United States of America ("GAAP") to regulatory capital amounts as of March 31, 2017 is as follows (dollars in thousands):

Total Bank equity as reported under GAAP

$

1,241,868

Unrealized gains on available-for-sale ("AFS") securities

(4,222)

Total tier 1 capital

1,237,646

ACL

8,447

Total capital

$

1,246,093

Capitol Federal Financial, Inc. is the holding company for the Bank.  The Bank has 47 branch locations in Kansas and Missouri, and is one of the largest residential lenders in the State of Kansas.  News and other information about the Company can be found on the Internet at the Bank's website, http://www.capfed.com.

Except for the historical information contained in this press release, the matters discussed may be deemed to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements include statements about our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions.  The words "may," "could," "should," "would," "will," "believe," "anticipate," "estimate," "expect," "intend," "plan," and similar expressions are intended to identify forward-looking statements.  Forward-looking statements that involve risks and uncertainties, including changes in economic conditions in the Company's market area, changes in policies by regulatory agencies and other governmental initiatives affecting the financial services industry, fluctuations in interest rates, demand for loans in the Company's market area, the future earnings and capital levels of the Bank, which would affect the ability of the Company to pay dividends in accordance with its dividend policies, competition, and other risks detailed from time to time in documents filed or furnished by the Company with the SEC.  Actual results may differ materially from those currently expected.  These forward-looking statements represent the Company's judgment as of the date of this release.  The Company disclaims, however, any intent or obligation to update these forward-looking statements.

SUPPLEMENTAL FINANCIAL INFORMATION

CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS (Unaudited)

(Dollars in thousands, except per share amounts)



March 31,


September 30,


2017


2016

ASSETS:




Cash and cash equivalents (includes interest-earning deposits of $226,160 and $267,829)

$

240,587



$

281,764


Securities:




AFS at estimated fair value (amortized cost of $458,295 and $517,791)

465,083



527,301


Held-to-maturity at amortized cost (estimated fair value of $959,541 and $1,122,867)

954,110



1,100,874


Loans receivable, net (ACL of $8,447 and $8,540)

7,193,721



6,958,024


FHLB stock, at cost

105,475



109,970


Premises and equipment, net

83,248



83,221


Other assets

204,166



206,093


TOTAL ASSETS

$

9,246,390



$

9,267,247






LIABILITIES:




Deposits

$

5,269,234



$

5,164,018


FHLB borrowings

2,273,113



2,372,389


Repurchase agreements

200,000



200,000


Advance payments by borrowers for taxes and insurance

54,790



62,643


Income taxes payable, net

728



310


Deferred income tax liabilities, net

24,860



25,374


Accounts payable and accrued expenses

41,376



49,549


Total liabilities

7,864,101



7,874,283






STOCKHOLDERS' EQUITY:




Preferred stock, $0.01 par value; 100,000,000 shares authorized, no shares issued or outstanding




Common stock, $0.01 par value; 1,400,000,000 shares authorized, 138,187,735 and 137,486,172 shares issued and outstanding as of March 31, 2017 and September 30, 2016, respectively

1,382



1,375


Additional paid-in capital

1,166,459



1,156,855


Unearned compensation, ESOP

(38,821)



(39,647)


Retained earnings

249,047



268,466


Accumulated other comprehensive income, net of tax

4,222



5,915


Total stockholders' equity

1,382,289



1,392,964


TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

9,246,390



$

9,267,247


 

CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Dollars in thousands)



For the Three Months Ended


For the Six Months Ended


March 31,


December 31,


March 31,


2017


2016


2017


2016

INTEREST AND DIVIDEND INCOME:








Loans receivable

$

63,106



$

61,945



$

125,051



$

120,955


MBS

6,191



6,362



12,553



15,533


Cash and cash equivalents

4,132



2,969



7,101



4,327


FHLB stock

3,100



2,939



6,039



6,158


Investment securities

1,131



1,107



2,238



3,018


Total interest and dividend income

77,660



75,322



152,982



149,991










INTEREST EXPENSE:








FHLB borrowings

16,771



16,117



32,888



32,468


Deposits

10,364



10,396



20,760



18,012


Repurchase agreements

1,471



1,503



2,974



2,991


Total interest expense

28,606



28,016



56,622



53,471










NET INTEREST INCOME

49,054



47,306



96,360



96,520










PROVISION FOR CREDIT LOSSES








NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES








49,054



47,306



96,360



96,520










NON-INTEREST INCOME:








Retail fees and charges

3,582



3,709



7,291



7,372


Income from BOLI

573



523



1,096



2,162


Other non-interest income

1,418



1,036



2,454



2,658


Total non-interest income

5,573



5,268



10,841



12,192










NON-INTEREST EXPENSE:








Salaries and employee benefits

10,544



10,634



21,178



20,775


Information technology and communications

2,768



2,834



5,602



5,167


Occupancy, net

2,764



2,675



5,439



5,288


Deposit and loan transaction costs

1,228



1,386



2,614



2,670


Regulatory and outside services

1,265



1,346



2,611



2,630


Advertising and promotional

1,263



690



1,953



2,137


Federal insurance premium

878



894



1,772



2,781


Office supplies and related expense

541



437



978



1,471


Low income housing partnerships







2,094


Other non-interest expense

686



701



1,387



2,003


Total non-interest expense

21,937



21,597



43,534



47,016


INCOME BEFORE INCOME TAX EXPENSE

32,690



30,977



63,667



61,696


INCOME TAX EXPENSE

11,103



10,399



21,502



19,451


NET INCOME

$

21,587



$

20,578



$

42,165



$

42,245


The following is a reconciliation of the basic and diluted earnings per share calculations for the periods indicated.


For the Three Months Ended


For the Six Months Ended


March 31,


December 31,


March 31,


2017


2016


2017


2016


(Dollars in thousands, except per share amounts)

Net income

$

21,587



$

20,578



$

42,165



$

42,245


Income allocated to participating securities

(12)



(13)



(25)



(43)


Net income available to common stockholders

$

21,575



$

20,565



$

42,140



$

42,202










Average common shares outstanding

134,024,890



133,696,125



133,858,701



132,869,793


Average committed ESOP shares outstanding

41,299



449



20,649



20,988


Total basic average common shares outstanding

134,066,189



133,696,574



133,879,350



132,890,781










Effect of dilutive stock options

192,633



253,222



223,097



80,473










Total diluted average common shares outstanding

134,258,822



133,949,796



134,102,447



132,971,254










Net earnings per share:








  Basic

$

0.16



$

0.15



$

0.31



$

0.32


  Diluted

$

0.16



$

0.15



$

0.31



$

0.32










Antidilutive stock options, excluded from the diluted average common shares outstanding calculation

187,327



236,400



212,133



898,386


Loan Portfolio

The following table presents information related to the composition of our loan portfolio in terms of dollar amounts, weighted average rates, and percentages as of the dates indicated.


March 31, 2017


December 31, 2016


September 30, 2016






% of






% of






% of


Amount


Rate


Total


Amount


Rate


Total


Amount


Rate


Total


(Dollars in thousands)

Real estate loans:


















One- to four-family:


















   Originated

$

4,025,985



3.70%



56.0%



$

4,027,991



3.70%



57.0%



$

4,005,615



3.74%



57.6%


   Correspondent purchased

2,396,663



3.49



33.4



2,288,368



3.48



32.4



2,206,072



3.50



31.7


   Bulk purchased

385,700



2.23



5.4



400,506



2.24



5.7



416,653



2.23



6.0


   Construction

30,818



3.33



0.4



37,524



3.44



0.5



39,430



3.45



0.6


   Total

6,839,166



3.54



95.2



6,754,389



3.54



95.6



6,667,770



3.56



95.9


Commercial:


















   Permanent

102,806



4.17



1.4



104,323



4.15



1.5



110,768



4.16



1.6


   Construction

116,471



4.08



1.6



76,254



4.10



1.1



43,375



4.13



0.6


   Total

219,277



4.12



3.0



180,577



4.13



2.6



154,143



4.15



2.2


      Total real estate loans

7,058,443



3.56



98.2



6,934,966



3.55



98.2



6,821,913



3.58



98.1




















Consumer loans:


















Home equity

119,434



5.12



1.7



122,378



4.99



1.7



123,345



5.01



1.8


Other

4,469



4.05



0.1



4,213



4.19



0.1



4,264



4.21



0.1


   Total consumer loans

123,903



5.08



1.8



126,591



4.96



1.8



127,609



4.99



1.9


Total loans receivable

7,182,346



3.59



100.0%



7,061,557



3.58



100.0%



6,949,522



3.60



100.0%




















Less:


















ACL

8,447







8,521







8,540






Discounts/unearned loan fees

25,318







25,028







24,933






Premiums/deferred costs

(45,140)







(43,402)







(41,975)






Total loans receivable, net

$

7,193,721







$

7,071,410







$

6,958,024






Loan Activity:  The following tables summarize activity in the loan portfolio, along with weighted average rates where applicable, for the periods indicated, excluding changes in ACL, discounts/unearned loan fees, and premiums/deferred costs.  Loans that were paid-off as a result of refinances are included in repayments.  Loan endorsements are not included in the activity in the following tables because a new loan is not generated at the time of the endorsement.  The endorsed balance and rate are included in the ending loan portfolio balance and rate.  During the three and six months ended March 31, 2017, the Bank endorsed $5.7 million and $39.5 million of one- to four-family loans, respectively, reducing the average rate on those loans by 47 and 83 basis points, respectively.


For the Three Months Ended


March 31, 2017


December 31, 2016


September 30, 2016


June 30, 2016


Amount


Rate


Amount


Rate


Amount


Rate


Amount


Rate


(Dollars in thousands)

Beginning balance

$

7,061,557



3.58%



$

6,949,522



3.60%



$

6,832,770



3.63%



$

6,763,980



3.64%


Originations and refinances:
















Fixed

115,560



3.66



176,554



3.26



176,534



3.31



155,179



3.52


Adjustable

36,417



3.82



46,566



3.54



48,608



3.53



44,319



3.61


Purchases and participations:
















Fixed

143,852



3.69



187,674



3.52



190,830



3.50



178,762



3.71


Adjustable

27,158



2.98



25,262



2.73



65,748



3.79



24,715



2.90


Change in undisbursed loan funds

37,862





3,696





(26,760)





(23,431)




Repayments

(239,072)





(326,839)





(337,779)





(310,041)




Principal (charge-offs) recoveries, net

(74)





(19)





(22)





119




Other

(914)





(859)





(407)





(832)




Ending balance

$

7,182,346



3.59



$

7,061,557



3.58



$

6,949,522



3.60



$

6,832,770



3.63




For the Six Months Ended


March 31, 2017


March 31, 2016


Amount


Rate


Amount


Rate


(Dollars in thousands)

Beginning balance

$

6,949,522



3.60%



$

6,622,728



3.66%


Originations and refinances:








Fixed

292,114



3.42



274,652



3.66


Adjustable

82,983



3.66



73,612



3.75


Purchases and participations:








Fixed

331,526



3.59



350,661



3.68


Adjustable

52,420



2.86



53,216



3.05


Change in undisbursed loan funds

41,558





(91,836)




Repayments

(565,911)





(516,180)




Principal charge-offs, net

(93)





(250)




Other

(1,773)





(2,623)




Ending balance

$

7,182,346



3.59



$

6,763,980



3.64


The following table presents loan origination, refinance, and purchase activity for the periods indicated, excluding endorsement activity, along with associated weighted average rates and percent of total.  Loan originations, purchases, and refinances are reported together.  The fixed-rate one- to four-family loans less than or equal to 15 years have an original maturity at origination of less than or equal to 15 years, while fixed-rate one- to four-family loans greater than 15 years have an original maturity at origination of greater than 15 years.  The adjustable-rate one- to four-family loans less than or equal to 36 months have a term to first reset of less than or equal to 36 months at origination, and adjustable-rate one- to four-family loans greater than 36 months have a term to first reset of greater than 36 months at origination.


For the Three Months Ended


For the Six Months Ended


March 31, 2017


March 31, 2017


Amount


Rate


% of Total


Amount


Rate


% of Total

Fixed-rate:

(Dollars in thousands)

One- to four-family:












   <= 15 years

$

52,528



3.04%



16.3%



$

136,875



2.88%



18.0%


   > 15 years

206,210



3.83



63.8



452,940



3.66



59.7


Commercial real estate







32,291



3.96



4.3


Home equity

607



5.58



0.2



1,340



5.86



0.2


Other

67



11.02





194



10.29




   Total fixed-rate

259,412



3.68



80.3



623,640



3.51



82.2














Adjustable-rate:












One- to four-family:












   <= 36 months

1,330



2.89



0.4



2,757



2.65



0.4


   > 36 months

45,908



3.02



14.2



97,939



2.88



12.9


Home equity

15,347



4.85



4.8



33,280



4.81



4.3


Other

990



3.41



0.3



1,427



3.37



0.2


   Total adjustable-rate

63,575



3.46



19.7



135,403



3.35



17.8














Total originated, refinanced and purchased

$

322,987



3.63



100.0%



$

759,043



3.48



100.0%














Purchased and participation loans included above:












Fixed-rate:












Correspondent - one- to four-family

$

143,852



3.69





$

299,235



3.55




Participations - commercial real estate







32,291



3.96




Total fixed-rate purchased/participations

143,852



3.69





331,526



3.59
















Adjustable-rate:












Correspondent - one- to four-family

27,158



2.98





52,420



2.86
















Total purchased/participation loans

$

171,010



3.58





$

383,946



3.49




One- to Four-Family Loans:  The following table presents, for our portfolio of one- to four-family loans, the amount, percent of total, weighted average credit score, weighted average loan-to-value ("LTV") ratio, and average balance per loan as of the dates presented.  Credit scores are updated at least semiannually, with the latest update in March 2017, from a nationally recognized consumer rating agency.  The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available.  In most cases, the most recent appraisal was obtained at the time of origination.


March 31, 2017


December 31, 2016


September 30, 2016




% of


Credit




Average




% of


Credit




Average




% of


Credit




Average


Amount


Total


Score


LTV


Balance


Amount


Total


Score


LTV


Balance


Amount


Total


Score


LTV


Balance


(Dollars in thousands)

Originated

$

4,025,985



59.1%



767



63%



$

134



$

4,027,991



60.0%



766



63%



$

133



$

4,005,615



60.4%



766



63%



$

132


Correspondent purchased

2,396,663



35.2



764



68



370



2,288,368



34.0



764



68



366



2,206,072



33.3



764



68



360


Bulk purchased

385,700



5.7



754



63



306



400,506



6.0



753



64



307



416,653



6.3



753



64



308



$

6,808,348



100.0%



765



65



180



$

6,716,865



100.0%



765



65



178



$

6,628,340



100.0%



765



65



175


One- to Four-Family Loan Commitments - The following table summarizes our one- to four-family loan origination and refinance commitments and one- to four-family correspondent loan purchase commitments as of March 31, 2017, along with associated weighted average rates.  Loan commitments generally have fixed expiration dates or other termination clauses and may require the payment of a rate lock fee.  A percentage of the loan commitments are expected to expire unfunded, so the amounts reflected in the table below are not necessarily indicative of future cash requirements.


Fixed-Rate








15 years


More than


Adjustable-


Total


or less


15 years


Rate


Amount


Rate


(Dollars in thousands)

Originate/refinance

$

9,448



$

33,878



$

20,463



$

63,789



3.66%


Correspondent

7,503



80,472



10,362



98,337



3.93



$

16,951



$

114,350



$

30,825



$

162,126



3.82












Rate

3.39%



4.05%



3.22%






The following table presents originated, refinanced, and correspondent purchased activity in our one- to four-family loan portfolio, excluding endorsement activity, along with associated weighted average LTVs and weighted average credit scores for the periods indicated.  Of the loans originated during the current quarter and current year six month period, $27.2 million and $79.3 million, respectively, were refinanced from another lender.


For the Three Months Ended


For the Six Months Ended


March 31, 2017


March 31, 2017






Credit






Credit


Amount


LTV


Score


Amount


LTV


Score


(Dollars in thousands)

Originated

$

110,935



77%



770



$

255,672



76%



770


Refinanced by Bank customers

24,031



65



759



83,184



66



765


Correspondent purchased

171,010



74



765



351,655



73



766



$

305,976



74



766



$

690,511



73



768


The following table presents the amount, percent of total, and weighted average rate, by state, of one- to four-family loan originations and correspondent purchases where originations and purchases in the state exceeded five percent of the total amount originated and purchased during the six month period ended March 31, 2017.



For the Three Months Ended


For the Six Months Ended



March 31, 2017


March 31, 2017

State


Amount


% of Total


Rate


Amount


% of Total


Rate



(Dollars in thousands)

Kansas


$

123,286



40.3%



3.55%



$

302,740



43.8%



3.33%


Texas


57,618



18.8



3.61



135,718



19.7



3.44


Missouri


48,325



15.8



3.67



108,531



15.7



3.46


Other states


76,747



25.1



3.49



143,522



20.8



3.43




$

305,976



100.0%



3.57



$

690,511



100.0%



3.39


Commercial Real Estate Loans:  During the current year six month period, the Bank entered into commercial real estate loan participations of $32.3 million, which included $27.8 million of commercial real estate construction loans.  The majority of the $27.8 million of commercial real estate construction loans had not yet been funded as of March 31, 2017. The Bank intends to continue to grow its commercial real estate loan portfolio through participations with correspondent lenders and other lead banks with which the Bank has commercial real estate lending relationships.

The following table presents the Bank's commercial real estate loans and commitments by industry classification, as defined by the North American Industry Classification System, as of March 31, 2017.  Based on the terms of the construction loans as of March 31, 2017, of the $142.2 million of undisbursed amounts in the table, approximately $75 million is projected to be disbursed by September 30, 2017, and an additional $21 million is projected to be disbursed by December 31, 2017.  It is possible that not all of the funds will be disbursed due to the nature of the funding of construction projects.  For outstanding commitments, in certain cases, the weighted average rate presented represents our best estimate.


Unpaid


Undisbursed


Gross Loan


Outstanding




% of


Principal


Amount


Amount


Commitments


Total


Total


(Dollars in thousands)

Accommodation and food services

$

91,241



$

48,435



$

139,676



$



$

139,676



33.8%


Health care and social assistance

31,194



44,078



75,272



30,488



105,760



25.6


Real estate rental and leasing

18,083



40,998



59,081



3,281



62,362



15.1


Arts, entertainment, and recreation

31,277



3,198



34,475





34,475



8.3


Multi-family

10,594





10,594



18,000



28,594



6.9


Retail trade

24,194



3,427



27,621





27,621



6.7


Other

12,694



2,070



14,764





14,764



3.6



$

219,277



$

142,206



$

361,483



$

51,769



$

413,252



100.0%














Weighted average rate

4.12%



4.13%



4.13%



3.77%



4.08%




The following table summarizes the Bank's commercial real estate loans and loan commitments by state as of March 31, 2017. 


Unpaid


Undisbursed


Gross Loan


Outstanding




% of


Principal


Amount


Amount


Commitments


Total


Total


(Dollars in thousands)

Texas

$

55,192



$

87,379



$

142,571



$



$

142,571



34.5%


Missouri

60,137



47,765



107,902



32,119



140,021



33.9


Kansas

75,255



3,198



78,453





78,453



19.0


Nebraska







18,000



18,000



4.3


Colorado

14,643



294



14,937



1,650



16,587



4.0


Arkansas

8,145





8,145





8,145



2.0


California

4,430



2,070



6,500





6,500



1.6


Montana

1,475



1,500



2,975





2,975



0.7



$

219,277



$

142,206



$

361,483



$

51,769



$

413,252



100.0%


The following table presents the Bank's commercial real estate loan portfolio and outstanding loan commitments, categorized by gross loan amount (unpaid principal plus undisbursed amounts) or outstanding loan commitment amount, as of March 31, 2017.


Count


Amount


(Dollars in thousands)

Greater than $30 million

4



$

157,711


>$15 to $30 million

5



115,174


>$10 to $15 million

3



38,068


>$5 to $10 million

4



28,791


$1 to $5 million

24



68,866


Less than $1 million

15



4,642



55



$

413,252


Asset Quality
The following tables present loans 30 to 89 days delinquent, non-performing loans, and OREO as of the dates indicated.  Of the loans 30 to 89 days delinquent at March 31, 2017, approximately 75% were 59 days or less delinquent.  The decrease in correspondent purchased loans 30 to 89 days delinquent compared to the prior quarters was due to receiving more timely delinquency information from our sub-servicer.  Non-performing loans are loans that are 90 or more days delinquent or in foreclosure, and nonaccrual loans that are less than 90 days delinquent but are required to be reported as nonaccrual pursuant to Office of the Comptroller of the Currency ("OCC") reporting requirements even if the loans are current.  Non-performing assets include non-performing loans and OREO.  Over the past 12 months, OREO properties acquired in settlement of loans were owned by the Bank, on average, for approximately six months before they were sold.


Loans Delinquent for 30 to 89 Days at:


March 31, 2017


December 31, 2016


September 30, 2016


June 30, 2016


March 31, 2016


Number


Amount


Number


Amount


Number


Amount


Number


Amount


Number


Amount


(Dollars in thousands)

One- to four-family:




















Originated

122



$

10,886



130



$

11,232



143



$

13,593



141



$

12,962



139



$

14,336


Correspondent purchased

4



739



17



7,809



9



3,329



10



2,561



8



2,307


Bulk purchased

19



3,527



26



4,844



21



5,008



27



4,703



26



6,005


Consumer:




















Home equity

36



761



38



665



36



635



33



548



33



631


Other

7



34



7



17



5



62



11



55



5



28



188



$

15,947



218



$

24,567



214



$

22,627



222



$

20,829



211



$

23,307


30 to 89 days delinquent loans to total loans receivable, net






















0.22%





0.35%





0.33%





0.30%





0.34%


 


Non-Performing Loans and OREO at:


March 31, 2017


December 31, 2016


September 30, 2016


June 30, 2016


March 31, 2016


Number


Amount


Number


Amount


Number


Amount


Number


Amount


Number


Amount


(Dollars in thousands)

Loans 90 or More Days Delinquent or in Foreclosure:



















One- to four-family:




















   Originated

65



$

5,348



79



$

6,647



73



$

8,190



74



$

8,539



72



$

8,016


   Correspondent purchased

3



901



2



553



3



985



2



652



3



864


   Bulk purchased

24



7,097



27



7,982



28



7,323



32



8,017



33



7,483


Consumer:




















   Home equity

22



423



29



456



26



520



20



437



26



622


   Other

3



7



7



18



5



9



6



17



8



26



117



13,776



144



15,656



135



17,027



134



17,662



142



17,011






















Loans 90 or more days delinquent or in foreclosure as a percentage of total loans






















0.19%





0.22%





0.24%





0.24%





0.25%






















Nonaccrual loans less than 90 Days Delinquent:(1)




















One- to four-family:




















   Originated

92



10,675



82



11,393



70



8,956



70



6,939



72



7,667


   Correspondent purchased

4



583



6



1,231



9



2,786



8



2,872



4



825


   Bulk purchased

3



809



2



147



1



31







1



80


Consumer:




















   Home equity

14



346



14



371



12



328



11



263



9



151


   Other













1



7



1



8



113



12,413



104



13,142



92



12,101



90



10,081



87



8,731


Total non-performing loans

230



26,189



248



28,798



227



29,128



224



27,743



229



25,742






















Non-performing loans as a percentage of total loans


0.36%





0.41%





0.42%





0.41%





0.38%






















OREO:




















One- to four-family:




















   Originated(2)

9



$

831



10



$

888



12



$

692



14



$

1,142



22



$

1,364


   Correspondent purchased









1



499



1



499



1



499


   Bulk purchased

6



1,830



3



1,196



4



1,265



5



1,413



8



2,694


Consumer:




















   Home equity

















1



9


Other(3)





1



1,278



1



1,278



1



1,278



1



1,278



15



2,661



14



3,362



18



3,734



21



4,332



33



5,844


Total non-performing assets

245



$

28,850



262



$

32,160



245



$

32,862



245



$

32,075



262



$

31,586






















Non-performing assets as a percentage of total assets


0.31%





0.35%





0.35%





0.35%





0.34%




(1)

Represents loans required to be reported as nonaccrual pursuant to OCC reporting requirements even if the loans are current.  At March 31, 2017, December 31, 2016, September 30, 2016, June 30, 2016, and March 31, 2016, this amount was comprised of $2.0 million, $2.0 million, $2.3 million, $2.8 million, and $1.8 million, respectively, of loans that were 30 to 89 days delinquent and are reported as such, and $10.4 million, $11.1 million, $9.8 million, $7.3 million, and $6.9 million, respectively, of loans that were current.

(2)

Real estate-related consumer loans where we also hold the first mortgage are included in the one- to four-family category as the underlying collateral is one- to four-family property.

(3)

Represents a single property the Bank purchased for a potential branch site.  The Bank sold the property during the March 31, 2017 quarter.

The following tables present ACL activity and related ratios at the dates and for the periods indicated.


For the Three Months Ended


March 31,


December 31,


September 30,


June 30,


March 31,


2017


2016


2016


2016


2016


(Dollars in thousands)

Balance at beginning of period

$

8,521



$

8,540



$

9,312



$

9,193



$

9,201


Charge-offs:










One- to four-family:










   Originated

(17)



(24)



(103)



(23)



(17)


   Bulk purchased

(48)





(75)



(54)



(38)


     Total

(65)



(24)



(178)



(77)



(55)


Consumer:










   Home equity

(16)



(8)





(49)



(16)


   Other

(1)





(1)





(4)


      Total

(17)



(8)



(1)



(49)



(20)


         Total charge-offs

(82)



(32)



(179)



(126)



(75)


Recoveries:










One- to four-family:










   Originated





18



17



39


   Bulk purchased





134



222



18


      Total





152



239



57


Consumer:










   Home equity

5



8



4



6



10


   Other

3



5



1






      Total

8



13



5



6



10


        Total recoveries

8



13



157



245



67


Net (charge-offs) recoveries

(74)



(19)



(22)



119



(8)


Provision for credit losses





(750)






Balance at end of period

$

8,447



$

8,521



$

8,540



$

9,312



$

9,193












Ratio of net charge-offs during the period to average loans outstanding during the period

—%



—%



—%



—%



—%


Ratio of net charge-offs (recoveries) during the period to average non-performing assets

0.24



0.06



0.07



(0.38)



0.03


ACL to non-performing loans at end of period

32.25



29.59



29.32



33.57



35.71


ACL to loans receivable, net at end of period

0.12



0.12



0.12



0.14



0.14


ACL to net charge-offs (annualized)

28.6x



111.5x



95.6x



N/M

(1)


294.7x




(1)

The ACL coverage ratio is not presented for the time period noted due to loan recoveries exceeding loan charge-offs for the period presented.

 


For the Six Months Ended


March 31,


2017


2016


(Dollars in thousands)

Balance at beginning of period

$

8,540



$

9,443


Charge-offs:




One- to four-family:




   Originated

(41)



(74)


   Bulk purchased

(48)



(213)


     Total

(89)



(287)


Consumer:




   Home equity

(24)



(34)


   Other

(1)



(4)


     Total

(25)



(38)


         Total charge-offs

(114)



(325)


Recoveries:




One- to four-family:




   Originated



42


   Bulk purchased



18


      Total



60


Consumer:




   Home equity

13



15


   Other

8




     Total

21



15


         Total recoveries

21



75


Net charge-offs

(93)



(250)


Provision for credit losses




Balance at end of period

$

8,447



$

9,193






Ratio of net charge-offs during the period to average loans outstanding during the period

—%



—%


Ratio of net charge-offs during the period to average non-performing assets

0.30



0.81


ACL to non-performing loans at end of period

32.25



35.71


ACL to loans receivable, net at end of period

0.12



0.14


ACL to net charge-offs (annualized)

45.5x



18.3x


Troubled Debt Restructurings ("TDRs") - The following table presents the Company's TDRs, based on accrual status, at the dates indicated.


At


March 31,


December 31,


September 30,


June 30,


March 31,


2017


2016


2016


2016


2016


(Dollars in thousands)

Accruing TDRs

$

26,209



$

22,726



$

23,177



$

21,663



$

24,239


Nonaccrual TDRs(1)

16,868



17,983



18,725



16,497



14,986


Total TDRs

$

43,077



$

40,709



$

41,902



$

38,160



$

39,225




(1)

Nonaccrual TDRs are included in the non-performing loan table above.

Securities Portfolio

The following table presents the distribution of our securities portfolio, at amortized cost, at the dates indicated.  The majority of our securities are issued by U.S. government-sponsored enterprises ("GSEs").  Overall, fixed-rate securities comprised 75% of these portfolios at March 31, 2017.  The weighted average life ("WAL") is the estimated remaining principal repayment term (in years) after three-month historical prepayment speeds and projected call option assumptions have been applied.  Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis. 


March 31, 2017


December 31, 2016


September 30, 2016


Amount


Yield


WAL


Amount


Yield


WAL


Amount


Yield


WAL


(Dollars in thousands)

Fixed-rate securities:


















MBS

$

731,990



2.17%



3.0


$

784,640



2.14%



2.8


$

836,852



2.16%



2.9

GSE debentures

296,266



1.25



1.7


321,246



1.21



1.8


346,226



1.15



0.9

Municipal bonds

30,826



1.62



2.3


33,203



1.78



2.4


33,303



1.69



2.4

   Total fixed-rate securities

1,059,082



1.90



2.6


1,139,089



1.87



2.5


1,216,381



1.86



2.3



















Adjustable-rate securities:


















MBS

351,243



2.42



5.6


373,409



2.26



4.8


400,161



2.25



4.7

Trust preferred securities

2,080



2.39



20.2


2,112



2.22



20.5


2,123



2.11



20.7

   Total adjustable-rate securities

353,323



2.42



5.7


375,521



2.26



4.9


402,284



2.24



4.8

      Total securities portfolio

$

1,412,405



2.03



3.4


$

1,514,610



1.97



3.1


$

1,618,665



1.95



2.9

MBS:  The following tables summarize the activity in our portfolio of MBS for the periods presented.  The weighted average yields and WALs for purchases are presented as recorded at the time of purchase.  The weighted average yields for the beginning balances are as of the last day of the period previous to the period presented and the weighted average yields for the ending balances are as of the last day of the period presented and are generally derived from recent prepayment activity on the securities in the portfolio as of the dates presented.  The beginning and ending WAL is the estimated remaining principal repayment term (in years) after three-month historical prepayment speeds have been applied.


For the Three Months Ended


March 31, 2017


December 31, 2016


September 30, 2016


June 30, 2016


Amount


Yield


WAL


Amount


Yield


WAL


Amount


Yield


WAL


Amount


Yield


WAL


(Dollars in thousands)

Beginning balance - carrying value

$

1,166,326



2.18%



3.5



$

1,246,078



2.19%



3.5



$

1,344,481



2.21%



3.9



$

1,436,774



2.25%



4.1


Maturities and repayments

(73,801)







(88,564)







(96,320)







(90,291)






Net amortization of (premiums)/discounts

(1,015)







(1,290)







(1,345)







(1,387)






Purchases:
























Fixed







10,890



1.99



3.8














Change in valuation on AFS securities

(640)







(788)







(738)







(615)






Ending balance - carrying value

$

1,090,870



2.25



3.9



$

1,166,326



2.18



3.5



$

1,246,078



2.19



3.5



$

1,344,481



2.21



3.9




For the Six Months Ended


March 31, 2017


March 31, 2016


Amount


Yield


WAL


Amount


Yield


WAL


(Dollars in thousands)

Beginning balance - carrying value

$

1,246,078



2.19%



3.5



$

1,462,539



2.24%



3.8


Maturities and repayments

(162,365)







(164,379)






Net amortization of (premiums)/discounts

(2,305)







(2,279)






Purchases:












Fixed

10,890



1.99



3.8



42,827



1.83



4.1


Adjustable







100,133



2.02



5.4


Change in valuation on AFS securities

(1,428)







(2,067)






Ending balance - carrying value

$

1,090,870



2.25



3.9



$

1,436,774



2.25



4.1


Investment Securities:  The following tables summarize the activity in our investment securities portfolio for the periods presented.  The weighted average yields and WALs for purchases are presented as recorded at the time of purchase.  The weighted average yields for the beginning balances are as of the last day of the period previous to the period presented and the weighted average yields for the ending balances are as of the last day of the period presented.  The beginning and ending WALs represent the estimated remaining principal repayment terms (in years) of the securities after projected call dates have been considered, based upon market rates at each date presented.


For the Three Months Ended


March 31, 2017


December 31, 2016


September 30, 2016


June 30, 2016


Amount


Yield


WAL


Amount


Yield


WAL


Amount


Yield


WAL


Amount


Yield


WAL


(Dollars in thousands)

Beginning balance - carrying value

$

355,681



1.27%



2.0



$

382,097



1.20%



1.2



$

510,745



1.21%



1.1



$

511,491



1.19%



1.5


Maturities and calls

(28,863)







(50,019)







(127,923)







(25,873)






Net amortization of (premiums)/discounts

(61)







(72)







(9)







(115)






Purchases:
























Fixed

1,535



1.30



3.4



25,000



1.70



4.0









24,940



1.56



0.5


Change in valuation on AFS securities

31







(1,325)







(716)







302






Ending balance - carrying value

$

328,323



1.29



1.9



$

355,681



1.27



2.0



$

382,097



1.20



1.2



$

510,745



1.21



1.1




For the Six Months Ended


March 31, 2017


March 31, 2016


Amount


Yield


WAL


Amount


Yield


WAL


(Dollars in thousands)

Beginning balance - carrying value

$

382,097



1.20%



1.2



$

566,754



1.19%



1.8


Maturities and calls

(78,882)







(131,356)






Net amortization of (premiums)/discounts

(133)







(207)






Purchases:












Fixed

26,535



1.68



4.0



76,419



0.94



0.9


Change in valuation on AFS securities

(1,294)







(119)






Ending balance - carrying value

$

328,323



1.29



1.9



$

511,491



1.19



1.5


Deposit Portfolio

The following table presents the amount, weighted average rate, and percent of total for the components of our deposit portfolio at the dates presented.  The $47.3 million increase in retail certificates of deposit from December 31, 2016 to March 31, 2017 was due mainly to a promotion deposit campaign on President's Day.


March 31, 2017


December 31, 2016


September 30, 2016






% of






% of






% of


Amount


Rate


 Total


Amount


Rate


 Total


Amount


Rate


 Total


(Dollars in thousands)

Non-interest-bearing checking

$

240,061





4.6%



$

223,896



—%



4.3%



$

217,009



—%



4.2%


Interest-bearing checking

646,634



0.05



12.3



626,379



0.05



12.1



597,319



0.05



11.6


Savings

353,676



0.22



6.7



338,661



0.21



6.5



335,426



0.17



6.5


Money market

1,219,499



0.24



23.1



1,218,545



0.24



23.5



1,186,132



0.24



23.0


Retail certificates of deposit

2,461,838



1.46



46.7



2,414,489



1.44



46.5



2,458,160



1.43



47.6


Public units

347,526



0.83



6.6



370,704



0.74



7.1



369,972



0.70



7.1



$

5,269,234



0.81



100.0%



$

5,192,674



0.80



100.0%



$

5,164,018



0.80



100.0%


The following table presents scheduled maturities of our certificates of deposit, along with associated weighted average rates, as of March 31, 2017: 



Amount Due









More than


More than









1 year


1 year to


2 years to 3


More than


Total

Rate range


or less


2 years


years


3 years


Amount


Rate



(Dollars in thousands)



0.00 – 0.99%


$

739,489



$

83,871



$

458



$



$

823,818



0.70%


1.00 – 1.99%


495,509



409,621



440,058



476,384



1,821,572



1.62


2.00 – 2.99%


81



1,486



50,083



112,079



163,729



2.24


3.00 – 3.99%


245









245



3.09




$

1,235,324



$

494,978



$

490,599



$

588,463



$

2,809,364



1.39















Percent of total


44.0%



17.6%



17.5%



20.9%






Weighted average rate


0.98



1.38



1.72



1.97






Weighted average maturity (in years)


0.4



1.5



2.5



3.7



1.7




Weighted average maturity for the retail certificate of deposit portfolio (in years)




1.8




Borrowings

The following table presents the maturity of term borrowings (including FHLB advances, at par, and repurchase agreements), along with associated weighted average contractual and effective rates as of March 31, 2017. 



FHLB


Repurchase





Maturity by


Advances


Agreements


Contractual


Effective

Fiscal year


Amount


Amount


Rate


Rate(1)



(Dollars in thousands)





2017


$

400,000



$



3.17%



3.21%


2018


375,000



100,000



2.35



2.64


2019


400,000





1.62



1.62


2020


250,000



100,000



2.18



2.18


2021


550,000





2.27



2.27


2022


200,000





2.23



2.23


2023


100,000





1.82



1.82




$

2,275,000



$

200,000



2.29



2.35




(1)

The effective rate includes the impact of the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid.

The following table presents the maturity and weighted average repricing rate, which is also the weighted average effective rate, of certificates of deposit, split between retail and public unit deposit amounts, and term borrowings for the next four quarters as of March 31, 2017.



Retail




Public Unit




Term







Maturity by


Certificate


Repricing


Deposit


Repricing


Borrowings


Repricing




Repricing

Quarter End


Amount


Rate


Amount


Rate


Amount


Rate


Total


Rate



(Dollars in thousands)

June 30, 2017


$

236,644



0.99%



$

163,050



0.66%



$

300,000



3.24%



$

699,694



1.88%


September 30, 2017


250,218



1.04



76,141



0.81



100,000



3.12



426,359



1.49


December 31, 2017


244,635



1.05



37,881



0.83



200,000



2.94



482,516



1.81


March 31, 2018


213,793



1.13



12,962



0.97







226,755



1.12




$

945,290



1.05



$

290,034



0.74



$

600,000



3.12



$

1,835,324



1.68


The following tables present long-term borrowing activity for the periods shown.  Long-term borrowings presented in the table have original contractual terms of one year or longer.  FHLB advances are presented at par.  The weighted average effective rate includes the impact of the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid.  Rates on new borrowings are fixed-rate.  The weighted average maturity ("WAM") is the remaining weighted average contractual term in years.  The beginning and ending WAMs represent the remaining maturity at each date presented.  For new borrowings, the WAMs presented are as of the date of issue.


For the Three Months Ended


March 31, 2017


December 31, 2016


September 30, 2016


June 30, 2016




Effective






Effective






Effective






Effective




Amount


Rate


WAM


Amount


Rate


WAM


Amount


Rate


WAM


Amount


Rate


WAM


(Dollars in thousands)

Beginning balance

$

2,475,000



2.35%



2.7



$

2,575,000



2.29%



2.9



$

2,675,000



2.24%



3.0



$

2,675,000



2.29%



3.0


Maturities:
























FHLB advances







(100,000)



0.78





(100,000)



0.83





(100,000)



3.17




New borrowings:
























FHLB advances



















100,000



1.82



7.0


Ending balance

$

2,475,000



2.35



2.5



$

2,475,000



2.35



2.7



$

2,575,000



2.29



2.9



$

2,675,000



2.24



3.0




For the Six Months Ended


March 31, 2017


March 31, 2016




Effective






Effective




Amount


Rate


WAM


Amount


Rate


WAM


(Dollars in thousands)

Beginning balance

$

2,575,000



2.29%



2.9



$

2,775,000



2.29%



3.3


Maturities:












FHLB advances

(100,000)



0.78





(200,000)



1.94




New borrowings:












FHLB advances







100,000



1.45



3.0


Ending balance

$

2,475,000



2.35



2.5



$

2,675,000



2.29



3.0


Average Rates and Lives

At March 31, 2017, the Bank's gap between the amount of interest-earning assets and interest-bearing liabilities projected to reprice within one year was $269.2 million, or 2.91% of total assets, compared to $234.2 million, or 2.56% of total assets, at December 31, 2016, and $1.07 billion, or 11.54% of total assets, at September 30, 2016.  Market rates of interest increased between September 30, 2016 and March 31, 2017.  As interest rates rise, borrowers have less economic incentive to refinance their mortgages and agency debt issuers have less economic incentive to exercise their call options in order to issue new debt at lower interest rates.  This increase in interest rates resulted in lower projected cash flows on these assets over the next year compared to September 30, 2016.  In addition, lower cash balances and an increase in borrowings repricing reduced the one-year gap compared to September 30, 2016.  The increase in the one-year gap amount at March 31, 2017 compared to December 31, 2016 was due primarily to an increase in the amount of cash held at March 31, 2017.

The majority of interest-earning assets anticipated to reprice in the coming year are repayments and prepayments on mortgage loans and MBS, both of which include the option to prepay without a fee being paid by the contract holder.  The amount of interest-bearing liabilities expected to reprice in a given period is not typically impacted significantly by changes in interest rates because the Bank's borrowings and certificate of deposit portfolios have contractual maturities and generally cannot be terminated early without a prepayment penalty.  If interest rates were to increase 200 basis points, as of March 31, 2017, the Bank's one-year gap is projected to be $(215.4) million, or (2.33)% of total assets.  This compares to a one-year gap of $(254.3) million, or (2.78)% of total assets, if interest rates were to have increased 200 basis points as of December 31, 2016, and $208.7 million, or 2.25% of total assets, if interest rates were to have increased 200 basis points as of September 30, 2016.

During the current quarter, loan repayments totaled $239.1 million and cash flows from the securities portfolio totaled $102.7 million.  Total cash flows from fixed-rate liabilities that repriced during the current quarter were approximately $324.4 million.  The asset cash flows of $341.8 million were reinvested into new assets at current market interest rates.  While not every quarter has asset and liability cash flows matching so closely, these offsetting cash flows allow the Bank to manage its interest rate risk and gap position more precisely than if the Bank did not have offsetting cash flows due to its mix of assets or maturity structure of liabilities.

Other strategies include managing the Bank's wholesale assets and liabilities.  The Bank uses long-term fixed-rate borrowings with no embedded options to lengthen the average life of the Bank's liabilities.  The fixed-rate characteristics of these borrowings lock-in the cost until maturity and thus decrease the amount of liabilities repricing as interest rates move higher compared to funding with lower-cost short-term borrowings.  These borrowings are laddered in order to prevent large amounts of liabilities repricing in any one period.  The WAL of the Bank's term borrowings as of March 31, 2017 was 2.5 years.

The Bank uses the securities portfolio to shorten the average life of the Bank's assets. Purchases in the securities portfolio over the past couple of years have primarily been focused on callable agency debentures with maturities no longer than five years, shorter duration MBS, and adjustable-rate MBS.  These securities have a shorter average life and provide a steady source of cash flow that can be reinvested as interest rates rise or used to purchase higher-yielding assets.  The WAL of the Bank's securities portfolio as of March 31, 2017 was 3.4 years.

In addition to the wholesale strategies, the Bank has sought to increase core deposits and long-term certificates of deposit.  Core deposits are expected to reduce the risk of higher interest rates because their interest rates are not expected to increase significantly as market interest rates rise.  Specifically, checking accounts and savings accounts have had minimal interest rate fluctuations throughout historical interest rate cycles, though no assurance can be given that this will be the case in future interest rate cycles.  The balances and rates of these accounts have historically tended to remain very stable over time, giving them the characteristic of long-term liabilities.  The Bank uses historical data pertaining to these accounts to estimate their future balances.  At March 31, 2017 the WAL of the Bank's transaction accounts was 7.7 years.

Over the last couple years, the Bank has priced long-term certificates of deposit more aggressively than short-term certificates of deposit with the goal of giving customers incentive to move funds into longer-term certificates of deposit when interest rates were lower.  Long-term certificates of deposit reduce the amount of liabilities repricing as interest rates rise.  The WAL of the Bank's retail certificate of deposit portfolio as of March 31, 2017 was 1.8 years, up from 1.7 years at March 31, 2015.

Because of the on-balance sheet strategies implemented over the past several years, management believes the Bank is well-positioned to move into a market rate environment where interest rates are higher.

The following table presents the weighted average yields/rates and WALs (in years), after applying prepayment, call assumptions, and decay rates for our interest-earning assets and interest-bearing liabilities as of the date presented.  Yields presented for interest-earning assets include the amortization of fees, costs, premiums and discounts, which are considered adjustments to the yield.  The interest rate presented for term borrowings is the effective rate, which includes the impact of the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid.  The maturity and repricing terms presented for one- to four-family loans represent the contractual terms of the loan.


March 31, 2017


Amount


Yield/Rate


WAL


% of Category


% of Total


(Dollars in thousands)

Investment securities

$

328,323



1.29%



1.9



23.1%



3.7%


MBS - fixed

733,993



2.17



3.0



51.7



8.2


MBS - adjustable

356,877



2.42



5.6



25.2



4.0


Total securities

1,419,193



2.03



3.4



100.0%



15.9


Loans receivable:










Fixed-rate one- to four-family:










   <= 15 years

1,267,301



3.09



4.1



17.6%



14.2


   > 15 years

4,385,117



3.85



6.3



61.1



49.0


All other fixed-rate loans

228,443



4.22



3.1



3.2



2.5


   Total fixed-rate loans

5,880,861



3.70



5.7



81.9



65.7


Adjustable-rate one- to four-family:










   <= 36 months

280,771



1.75



3.7



3.9



3.1


   > 36 months

875,159



3.00



2.8



12.2



9.8


All other adjustable-rate loans

145,555



4.61



1.9



2.0



1.6


   Total adjustable-rate loans

1,301,485



2.91



2.9



18.1



14.5


Total loans receivable

7,182,346



3.56



5.2



100.0%



80.2


FHLB stock

105,475



6.47



2.5





1.2


Cash and cash equivalents

240,587



0.99







2.7


Total interest-earning assets

$

8,947,601



3.28



4.7





100.0%












Non-maturity deposits

$

2,459,870



0.16



7.7



46.7%



31.7%


Retail certificates of deposit

2,461,838



1.46



1.8



46.7



31.8


Public units

347,526



0.83



0.6



6.6



4.5


Total deposits

5,269,234



0.81



4.5



100.0%



68.0


Term borrowings

2,475,000



2.35



2.5





32.0


Total interest-bearing liabilities

$

7,744,234



1.31



3.8





100.0%


Average Balance Sheets

The following tables present the average balances of our assets, liabilities, and stockholders' equity, and the related annualized weighted average yields and rates on our interest-earning assets and interest-bearing liabilities for the periods indicated and the weighted average yield/rate on our interest-earning assets and interest-bearing liabilities at March 31, 2017.  At March 31, 2017, the leverage strategy was not in place, so the yields/rates presented at March 31, 2017 in the tables below do not reflect the effects of the leverage strategy.  Weighted average yields are derived by dividing annualized income by the average balance of the related assets, and weighted average rates are derived by dividing annualized expense by the average balance of the related liabilities, for the periods shown.  Average outstanding balances are derived from average daily balances.  The weighted average yields and rates include amortization of fees, costs, premiums and discounts, which are considered adjustments to yields/rates.  Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis.


At


For the Six Months Ended


March 31, 2017


March 31, 2017


March 31, 2016




Average


Interest




Average


Interest




Yield/


Outstanding


Earned/


Yield/


Outstanding


Earned/


Yield/


Rate


Amount


Paid


Rate


Amount


Paid


Rate

Assets:



(Dollars in thousands)

Interest-earning assets:














   Loans receivable(1)

3.56%


$

7,077,103



$

125,051



3.53%



$

6,684,173



$

120,955



3.62%


   MBS(2)

2.25


1,162,814



12,553



2.16



1,393,913



15,533



2.23


   Investment securities(2)(3)

1.29


355,189



2,238



1.26



495,824



3,018



1.22


   FHLB stock

6.47


194,824



6,039



6.22



205,714



6,158



5.99


   Cash and cash equivalents(4)

0.99


2,117,787



7,101



0.66



2,171,491



4,327



0.39


Total interest-earning assets(1)(2)

3.28


10,907,717



152,982



2.80



10,951,115



149,991



2.74


Other non-interest-earning assets



298,414







291,151






Total assets



$

11,206,131







$

11,242,266




















Liabilities and stockholders' equity:














Interest-bearing liabilities:














   Checking

0.04


$

814,227



149



0.04



$

771,428



144



0.04


   Savings

0.22


339,893



354



0.21



318,444



308



0.19


   Money market

0.24


1,204,469



1,420



0.24



1,164,912



1,368



0.23


   Retail certificates

1.46


2,436,744



17,420



1.43



2,334,281



15,341



1.31


   Wholesale certificates

0.83


381,922



1,417



0.74



376,133



851



0.45


      Total deposits

0.81


5,177,255



20,760



0.80



4,965,198



18,012



0.73


   FHLB borrowings(5)

2.30


4,316,101



32,888



1.52



4,547,622



32,468



1.43


   Repurchase agreements

2.94


200,000



2,974



2.94



200,000



2,991



2.94


      Total borrowings

2.35


4,516,101



35,862



1.59



4,747,622



35,459



1.49


Total interest-bearing liabilities

1.31


9,693,356



56,622



1.17



9,712,820



53,471



1.10


Other non-interest-bearing liabilities



127,284







121,560






Stockholders' equity



1,385,491







1,407,886






Total liabilities and stockholders' equity


$

11,206,131







$

11,242,266
































Net interest income(6)





$

96,360







$

96,520




Net interest rate spread(7)(9)

1.97%






1.63%







1.64%


Net interest-earning assets



$

1,214,361







$

1,238,295






Net interest margin(8)(9)







1.77







1.76


Ratio of interest-earning assets to interest-bearing liabilities




















1.13x







1.13x
















Selected performance ratios:














Return on average assets (annualized)(9)






0.75%







0.75%


Return on average equity (annualized)(9)






6.09







6.00


Average equity to average assets







12.36







12.52


Operating expense ratio(10)







0.78







0.84


Efficiency ratio(11)







40.61







43.25


Pre-tax yield on leverage strategy(12)






0.22







0.16


 


For the Three Months Ended


March 31, 2017


December 31, 2016


Average


Interest




Average


Interest




Outstanding


Earned/


Yield/


Outstanding


Earned/


Yield/


Amount


Paid


Rate


Amount


Paid


Rate

Assets:

(Dollars in thousands)

Interest-earning assets:












   Loans receivable(1)

$

7,140,433



$

63,106



3.54%



$

7,015,151



$

61,945



3.53%


   MBS(2)

1,124,367



6,191



2.20



1,200,425



6,362



2.12


   Investment securities(2)(3)

353,722



1,131



1.28



356,623



1,107



1.24


   FHLB stock

193,826



3,100



6.49



195,801



2,939



5.97


   Cash and cash equivalents(4)

2,082,180



4,132



0.79



2,152,621



2,969



0.54


Total interest-earning assets(1)(2)

10,894,528



77,660



2.85



10,920,621



75,322



2.76


Other non-interest-earning assets

300,795







296,084






Total assets

$

11,195,323







$

11,216,705


















Liabilities and stockholders' equity:












Interest-bearing liabilities:












   Checking

$

828,420



75



0.04



$

800,342



74



0.04


   Savings

344,699



199



0.23



335,192



155



0.18


   Money market

1,218,058



712



0.24



1,191,175



708



0.24


   Retail certificates

2,428,497



8,652



1.44



2,444,812



8,768



1.43


   Wholesale certificates

378,546



726



0.78



385,224



691



0.71


      Total deposits

5,198,220



10,364



0.81



5,156,745



10,396



0.80


   FHLB advances

2,272,878



12,893



2.30



2,320,341



13,236



2.27


   FHLB leverage strategy

2,030,000



3,878



0.76



2,008,696



2,881



0.56


      FHLB borrowings(5)

4,302,878



16,771



1.57



4,329,037



16,117



1.48


   Repurchase agreements

200,000



1,471



2.94



200,000



1,503



2.94


         Total borrowings

4,502,878



18,242



1.64



4,529,037



17,620



1.54


Total interest-bearing liabilities

9,701,098



28,606



1.19



9,685,782



28,016



1.15


Other non-interest-bearing liabilities

115,547







138,767






Stockholders' equity

1,378,678







1,392,156






Total liabilities and stockholders' equity

$

11,195,323







$

11,216,705






























Net interest income(6)



$

49,054







$

47,306




Net interest rate spread(7)(9)





1.66







1.61


Net interest-earning assets

$

1,193,430







$

1,234,839






Net interest margin(8)(9)





1.80







1.73


Ratio of interest-earning assets to interest-bearing liabilities





1.12x







1.13x














Selected performance ratios:












Return on average assets (annualized)(9)





0.77%







0.73%


Return on average equity (annualized)(9)





6.26







5.91


Average equity to average assets





12.31







12.41


Operating expense ratio(10)





0.78







0.77


Efficiency ratio(11)





40.16







41.08


Pre-tax yield on leverage strategy(12)





0.25







0.19




(1)

Calculated net of unearned loan fees and deferred costs.  Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent.

(2)

MBS and investment securities classified as AFS are stated at amortized cost, adjusted for unamortized purchase premiums or discounts.

(3)

The average balance of investment securities includes an average balance of nontaxable securities of $32.2 million and $38.0 million for the six months ended March 31, 2017 and 2016, respectively, and $31.2 million and $33.3 million for the quarters ended March 31, 2017 and December 31, 2016, respectively.

(4)

The average balance of cash and cash equivalents includes an average balance of cash related to the leverage strategy of $1.93 billion and $1.95 billion for the six months ended March 31, 2017 and 2016, respectively, and $1.94 billion and $1.92 billion for the quarters ended March 31, 2017 and December 31, 2016, respectively.

(5)

Included in this line, for the six months ended March 31, 2017 and 2016, respectively, are FHLB borrowings related to the leverage strategy with an average outstanding amount of $2.02 billion and $2.04 billion, interest paid of $6.8 million and $4.4 million, at a rate of 0.66% and 0.43%, respectively.  Included in this line, for the quarters ended March 31, 2017 and December 31, 2016, respectively, are FHLB borrowings related to the leverage strategy with an average outstanding amount of $2.03 billion and $2.01 billion, interest paid of $3.9 million and $2.9 million, at a rate of 0.76% and 0.56%, respectively. The FHLB advance amounts and rates included in this line are net of deferred prepayment penalties.

(6)

Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities.  Net interest income depends on the balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them.

(7)

Net interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(8)

Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.

(9)

The tables below provide a reconciliation between certain performance ratios presented in accordance with GAAP and the performance ratios excluding the effects of the leverage strategy, which are not presented in accordance with GAAP.  Management believes it is important for comparability purposes to provide the performance ratios without the leverage strategy because of the unique nature of the leverage strategy.  The leverage strategy reduces some of our performance ratios due to the amount of earnings associated with the transaction in comparison to the size of the transaction, while increasing our net income.




For the Six Months Ended


March 31, 2017


March 31, 2016


Actual


Leverage


Adjusted


Actual


Leverage


Adjusted


(GAAP)


Strategy


(Non-GAAP)


(GAAP)


Strategy


(Non-GAAP)

Return on average assets (annualized)

0.75%



(0.14)%



0.89%



0.75%



(0.14)%



0.89%


Return on average equity (annualized)

6.09



0.22



5.87



6.00



0.16



5.84


Net interest margin

1.77



(0.34)



2.11



1.76



(0.36)



2.12


Net interest rate spread

1.63



(0.30)



1.93



1.64



(0.30)



1.94




For the Three Months Ended


March 31, 2017


December 31, 2016


Actual


Leverage


Adjusted


Actual


Leverage


Adjusted


(GAAP)


Strategy


(Non-GAAP)


(GAAP)


Strategy


(Non-GAAP)

Return on average assets (annualized)

0.77%



(0.14)%



0.91%



0.73%



(0.14)%



0.87%


Return on average equity (annualized)

6.26



0.24



6.02



5.91



0.18



5.73


Net interest margin

1.80



(0.35)



2.15



1.73



(0.34)



2.07


Net interest rate spread

1.66



(0.30)



1.96



1.61



(0.29)



1.90




(10)

The operating expense ratio represents annualized non-interest expense as a percentage of average assets.

(11)

The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income.

(12)

The pre-tax yield on the leverage strategy represents annualized pre-tax income resulting from the transaction as a percentage of the average interest-earning assets associated with the transaction.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/capitol-federal-financial-inc-reports-second-quarter-fiscal-year-2017-results-300446869.html

SOURCE Capitol Federal Financial, Inc.

Analysen zu Capitol Federal Financial Incmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

Capitol Federal Financial Inc 7,01 1,67% Capitol Federal Financial Inc