Exklusiver Live-Stream direkt von der World of Trading - 2 Tage mit einzigartigen Themen und Experten. Kostenlos teilnehmen + Videos erhalten. -w-
14.11.2022 22:11:00

Azenta Reports Fourth Quarter and Full Year Fiscal 2022 Results, Authorizes $1.5 Billion Share Repurchase Program

 

  • Delivered on Expected Q4'22 Revenue of $138 million
  • Strong Double-Digit Organic Growth Excluding COVID for Q4 and Full Fiscal Year
  • Plan to Repurchase at Least $1 Billion of Common Stock Over the Coming Year, Including $500 Million Accelerated Share Repurchase Program
  • 30% Total Revenue Growth Expected in Fiscal 2023

CHELMSFORD, Mass., Nov. 14, 2022 /PRNewswire/ -- Azenta, Inc. (Nasdaq: AZTA) today reported financial results for the fourth quarter and fiscal year ended September 30, 2022.





Quarter Ended


Year Ended



Dollars in millions, except per share data


September 30, 


September 30, 





September 30, 


September 30, 







2022


2021


Change


2022


2021


Change



Revenue from Continuing Operations


$

138


$

137


0

%


$

555


$

514


8

%



   Organic growth ex-COVID impacts








12

%








17

%



Life Sciences Products


$

48


$

53


(9)

%


$

199


$

200


0

%



Life Sciences Services


$

89


$

84


6

%


$

356


$

314


13

%
























Diluted EPS Continuing Operations


$

(0.07)


$

(0.30)


76

%


$

(0.15)


$

(0.39)


61

%



Diluted EPS Total


$

(0.28)


$

0.29


(195)

%


$

28.48


$

1.49


nm

























Non-GAAP Diluted EPS Continuing Operations


$

0.16


$

0.12


34

%


$

0.51


$

0.48


6

%



Adjusted EBITDA Continuing Operations


$

9


$

21


(55)

%


$

62


$

86


(27)

%




Management Comments

Steve Schwartz, President and CEO, stated, "We exit fiscal 2022 having successfully transformed into a standalone life sciences business with significant opportunities ahead of us. We achieved strong double-digit organic growth of 12% in the quarter and 17% in the fiscal year, excluding estimated COVID impacts. In the fourth quarter of fiscal 2022, we regained momentum in our genomics business and saw sustained strength in large-automated stores, which posted another record bookings quarter. We remain focused on execution and on driving broader adoption of our unique offerings.

"We're also pleased to announce that our Board has authorized a new $1.5 billion share repurchase program and we intend to repurchase at least $1 billion of common stock over the coming year, beginning with a $500 million accelerated share repurchase. This program is a testament to our commitment to returning value to shareholders. It underscores our strong capital position, and our view that we have significant upside opportunity. Even with this meaningful repurchase of shares, we expect to have sufficient capital available to deploy for additional growth investment consistent with our long-term strategy, and we will continue to generate value for shareholders as we pursue opportunities to extend our industry leading position.

"We also announced that as part of our ongoing transformation we are nominating two new directors to our board. Both are outstanding life sciences executives with track records of creating value who will stand for election at our next annual shareholder meeting. These nominees will replace two of our directors who will not be standing for re-election."

Summary of Fourth Quarter and Full Year Fiscal 2022 Results

Revenue excludes revenue from the Semiconductor Automation business which was sold on February 1, 2022. Profits related to this business are included in discontinued operations. The Company has referenced in the explanation of revenue the estimated impact of COVID. Estimated impact of COVID includes the estimated revenue contribution from products delivered and services rendered to support COVID testing and research, and estimated constraints on the business due to disruptions in customer demand or the Company's ability to deliver in the COVID environment.

Fourth Quarter, Fiscal 2022

Summary of GAAP Results

  • Revenue was $138 million, flat year over year and up 4% sequentially. Year over year organic growth was 2%, which excludes over 4 percentage points of headwind from foreign exchange and a 3 percentage point contribution from the acquisition of Barkey Holding GmBH ("Barkey") completed on July 1, 2022.
  • Organic growth was 12% year over year when excluding the COVID impact in both periods. The estimated COVID impact was approximately $1 million in the fourth quarter of fiscal 2022 compared to a $12 million contribution in the prior year period.
  • Life Sciences Products revenue declined 9% year over year mainly due to lower revenue in the consumables and instruments ("C&I") business, partially offset by strong high-teens growth in our large-automated stores business. The acquisition of Barkey contributed $4 million to revenue. Organic revenue declined 10% year over year and was up 13% excluding COVID impacts in both periods.
  • Life Sciences Services revenue grew 6% year over year, with 9% growth in sample repository solutions ("SRS") driven by revenue from stored samples and 6% growth in genomics driven by next-generation and sanger sequencing. Organic growth was 10% year over year and up 11% excluding COVID impacts in both periods.
  • Operating loss was $15 million, a $7 million improvement year over year primarily due to the retirement of tradenames related to the rebranding of the Life Sciences business that took place in the fourth quarter of 2021. Gross margin was 42.3%, down 600 basis points year over year.
  • Diluted EPS from continuing operations was ($0.07) compared to ($0.30) in fourth quarter of fiscal 2021. Total diluted EPS of ($0.28) includes ($0.21) of diluted EPS primarily from tax adjustments in discontinued operations related to the sale of the Semiconductor Automation business. Other income included $10 million of net interest income versus a $0.4 million expense in the prior year period. Fourth quarter 2021 non-operating expenses included $16 million of charges for the release of a tax indemnification asset, which was offset within the tax expense with the reduction of tax liability.

Summary of Non-GAAP Results

  • Operating income was $2 million and operating margin was 1.5%, down 670 basis points year over year. Gross margin was 43.8%, down 580 basis points year over year. Operating expense in the quarter was $58 million, up $1 million year over year. Inflation, foreign exchange and product mix as well as incremental strategic investments for growth added pressure to the Company's margin performance in the fourth quarter of fiscal 2022.
  • Diluted EPS for the fourth quarter of fiscal 2022 was $0.16, up $0.04 versus one year ago. 
  • Adjusted EBITDA, which excludes stock-based compensation, was $9 million and Adjusted EBITDA margin was 6.9%, down 860 basis points year over year. 

Full Year, Fiscal 2022

Summary of GAAP Results

  • Revenue for fiscal 2022 was $555 million, up 8% year over year. Organic growth was 9%, which excludes a 2 percentage point headwind from foreign exchange and a 2 percentage point contribution from acquisitions.
  • Organic growth was 17% year over year when excluding the estimated COVID impact in both periods. The COVID impact was $22 million in fiscal 2022 compared to $53 million the prior year.
  • Life Sciences Products revenue was $199 million, flat year over year driven by lower C&I revenue offset by increases across all other business lines and the addition of Barkey in July 2022. Organic revenue declined 1% year over year and was up 13% excluding estimated COVID impacts in both periods.
  • Life Sciences Services revenue was $356 million, up 13% year over year, with 18% growth in SRS driven by stored samples and 11% growth in genomics with expansion across all major business lines. Organic growth was 15% year over year and was 18% excluding COVID impacts in both periods.
  • Operating loss was $25 million, a $6 million improvement year over year primarily due to the retirement of tradenames related to the rebranding of the Life Sciences business and a charge related to liabilities for tariffs related to imports in prior fiscal years that took place during fiscal 2021 and did not repeat in fiscal 2022, partially offset by inflation and investment in the business. Gross margin was 46.0%, down 150 basis points year over year.
  • Diluted EPS from continuing operations was ($0.15) compared to ($0.39) in fiscal 2021. Total diluted EPS of $28.48 includes $28.63 of diluted EPS from discontinued operations related to the sale of the Semiconductor Automation business. Other income included $16 million of net interest income versus a $1 million expense in the prior year.

Summary of Non-GAAP Results

  • Operating income was $28 million and operating margin was 5.1%, down 400 basis points year over year. Gross margin was 47.3% down 280 basis points year over year. Operating expense was $234 million, up $24 million year over year. Full year margins were impacted by inflation and strategic investments for growth as well as unfavorable foreign exchange and product mix weighing on second half results.
  • Diluted EPS for fiscal 2022 was $0.51, up $0.03 versus fiscal 2021.
  • Adjusted EBITDA, which excludes stock-based compensation, was $62 million and Adjusted EBITDA margin was 11.3%, down 550 basis points year over year.

Cash and Liquidity as of September 30, 2022

  • The Company ended fiscal year 2022 with a total balance of cash, cash equivalents, restricted cash and marketable securities of $2.3 billion.

Subsequent Events

  • On October 3, 2022, the Company completed the acquisition of B Medical Systems S.a.r.l ("B Medical"), a global leader in temperature-controlled storage and transportation solutions for approximately $422 million in cash, which includes an adjustment for cash acquired and other items. Additional cash consideration, up to approximately $50 million, may be paid upon achievement of certain future performance milestones.
  • Following the completion of the B Medical acquisition, the Company had a total balance of cash, cash equivalents, restricted cash and marketable securities of approximately $1.9 billion.

New Share Repurchase Program

The Company's Board of Directors has approved a share repurchase authorization of $1.5 billion in common stock. The Company intends to repurchase at least $1 billion in common stock over the next year, including an accelerated share repurchase (ASR) program to repurchase approximately $500 million in common stock. Azenta intends to enter into an ASR agreement in the coming days.

Repurchases of the Company's common stock may be made in the open market or through privately negotiated transactions (including the ASR program), or by other means, including through the use of trading plans intended to qualify under Rule 10b5-1 under the Securities Exchange Act of 1934, subject to market and business conditions, legal requirements, and other factors. This share repurchase authorization does not obligate Azenta to acquire any particular amount of common stock, and share repurchases may be commenced or suspended at any time at the Company's discretion.

Board of Directors Nominations

Today the Company announced that Tina S. Nova, Ph.D. and Dorothy E. Puhy have been nominated for election to its Board of Directors at the Company's 2023 Annual General Meeting. Current directors Mark Wrighton, Ph.D. and Alfred Woollacott, III have stated their intention to retire from the Board and not to run for re-election. Please refer to the Company's separate press release for further information.

Guidance for Continuing Operations for First Quarter and Full Year Fiscal 2023

The Company announced guidance for continuing operations for the first quarter and full year fiscal 2023.

For the first quarter, revenue is expected to be in the range of $175 to $190 million and non-GAAP diluted earnings per share is expected to be in the range of $0.08 to $0.16. GAAP diluted earnings per share from continuing operations is expected to be in the range of ($0.20) to ($0.12)

For the full year, total revenue is expected to grow approximately 30%.

Conference Call and Webcast

Azenta management will webcast its fourth quarter and full year fiscal 2022 earnings conference call today at 4:30 p.m. Eastern Time. During the call, Company management will respond to questions concerning, but not limited to, the Company's financial performance, business conditions and industry outlook. Management's responses could contain information that has not been previously disclosed.

The call will be broadcast live over the Internet and, together with presentation materials referenced on the call, will be hosted at the Investor Relations section of Azenta's website at https://investors.azenta.com/events, and will be archived online on this website for convenient on-demand replay. In addition, you may call 800-936-4761 (US & Canada only) or +1-212-231-2922 for international callers to listen to the live webcast.

Regulation G – Use of Non-GAAP financial Measures

The Company supplements its GAAP financial measures with certain non-GAAP financial measures to provide investors a better perspective on the results of business operations, which the Company believes is more comparable to the similar analyses provided by its peers. These measures are not presented in accordance with, nor are they a substitute for, U.S. generally accepted accounting principles, or GAAP. These measures should always be considered in conjunction with appropriate GAAP measures. A reconciliation of non-GAAP measures to the most nearly comparable GAAP measures is included at the end of this release following the consolidated balance sheets, statements of operations and statements of cash flows.

"Safe Harbor Statement" under Section 21E of the Securities Exchange Act of 1934

Some statements in this release are forward-looking statements made under Section 21E of the Securities Exchange Act of 1934. These statements are neither promises nor guarantees but involve risks and uncertainties, both known and unknown, that could cause Azenta's financial and business results to differ materially from our expectations. They are based on the facts known to management at the time they are made. Other forward-looking statements include but are not limited to statements about our revenue and earnings expectations, our focus and execution and adoption of our offerings, our ability to improve or retain our market position, and our ability to deliver financial success in the future and otherwise related to future operating or financial performance and opportunities. Factors that could cause results to differ from our expectations include the following:  the impact of the COVID-19 global pandemic on the markets we serve, including our supply chain, and on the global economy generally; the volatility of the life sciences markets the Company serves; our possible inability to meet demand for our products due to difficulties in obtaining components and materials from our suppliers in required quantities and of required quality; the inability of customers to make payments to us when due; price competition; disputes concerning intellectual property; uncertainties in global political and economic conditions; our ability to successfully invest the cash proceeds from the sale of our Semiconductor Automation business; and other factors and other risks, including those that we have described in our filings with the Securities and Exchange Commission, including but not limited to our Annual Report on Form 10-K, Current Reports on Form 8-K and our Quarterly Reports on Form 10-Q. As a result, we can provide no assurance that our future results will not be materially different from those projected. Azenta expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any such statement to reflect any change in our expectations or any change in events, conditions, or circumstances on which any such statement is based. Azenta undertakes no obligation to update the information contained in this press release.

About Azenta Life Sciences

Azenta, Inc. (Nasdaq: AZTA) is a leading provider of life sciences solutions worldwide, enabling impactful breakthroughs and therapies to market faster. Azenta provides a full suite of reliable cold-chain sample management solutions and genomic services across areas such as drug development, clinical research and advanced cell therapies for the industry's top pharmaceutical, biotech, academic and healthcare institutions globally.

Azenta is headquartered in Massachusetts, with operations in North America, Europe and Asia. For more information, please visit www.azenta.com.

AZENTA INVESTOR CONTACTS: 

Sara Silverman 
Head of Investor Relations 
978.262.2635 
ir@azenta.com

Sherry Dinsmore 
978.262.2400 
sherry.dinsmore@azenta.com

 

AZENTA, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(In thousands, except per share data)





Three Months Ended



Year Ended





September 30, 



September 30,





2022


2021



2022


2021


















Revenue
















Products



$

42,944


$

53,115



$

180,950


$

181,036


Services




94,624



83,824




374,548



332,667


Total revenue




137,568



136,939




555,498



513,703


Cost of revenue
















Products




26,478



25,118




100,044



96,678


Services




52,973



45,678




199,870



173,216


Total cost of revenue




79,451



70,796




299,914



269,894


Gross profit




58,117



66,143




255,584



243,809


Operating expenses
















Research and development




7,647



6,599




27,542



22,412


Selling, general and administrative




64,704



80,453




252,065



252,101


Restructuring charges




393



332




712



385


Total operating expenses




72,744



87,384




280,319



274,898


Operating loss




(14,627)



(21,241)




(24,735)



(31,089)


Interest income




10,353



129




20,286



632


Interest expense




(478)



(552)




(4,589)



(2,037)


Loss on extinguishment of debt









(632)




Other income (expenses), net




1,352



(16,212)




(266)



(16,475)


Income (loss) before income taxes




(3,400)



(37,877)




(9,936)



(48,969)


Income tax provision (benefit)



$

1,910


$

(15,480)



$

1,350


$

(20,100)


Loss from continuing operations




(5,310)



(22,397)




(11,286)



(28,869)


(Loss) income from discontinued operations, net of tax



$

(15,454)


$

44,202



$

2,144,145


$

139,616


Net (loss) income




(20,765)



21,805




2,132,859



110,747


Basic net (loss) income per share:



$



$




$



$



Loss from continuing operations




(0.07)



(0.30)




(0.15)



(0.39)


(Loss) income from discontinued operations, net of tax



$

(0.21)


$

0.59



$

28.63


$

1.88


Basic net (loss) income per share




(0.28)



0.29




28.48



1.49


Diluted net (loss) income per share:



$



$




$



$



Loss from continuing operations




(0.07)



(0.30)




(0.15)



(0.39)


(Loss) income from discontinued operations, net of tax



$

(0.21)


$

0.59



$

28.63


$

1.88


Diluted net (loss) income per share




(0.28)



0.29




28.48



1.49


Weighted average shares used in computing net income per share:
















Basic




75,010



74,330




74,897



74,229


Diluted




75,010



74,532




74,897



74,455


 

AZENTA, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited)

(In thousands, except share and per share data)



September 30, 


September 30,


2022


2021







Assets






Current assets






Cash and cash equivalents

$

658,274


$

227,427

Short-term Marketable securities


911,764



81

Accounts receivable, net


163,759



119,877

Inventories


85,544



60,398

Derivative asset


124,789



Short-term restricted cash


382,596



7,146

Prepaid expenses and other current assets


132,620



51,052

Current assets held for sale




311,385

Total current assets


2,459,346



777,366

Property, plant and equipment, net


154,470



130,719

Long-term marketable securities


352,020



3,598

Long-term deferred tax assets


1,169



10,043

Goodwill


513,623



469,356

Intangible assets, net


178,401



186,534

Other assets


57,093



58,068

Non-current assets held for sale




183,828

Total assets

$

3,716,122


$

1,819,512

Liabilities and Stockholders' Equity






Current liabilities






Accounts payable

$

38,654


$

42,360

Deferred revenue


39,748



25,724

Accrued warranty and retrofit costs


2,890



2,330

Accrued compensation and benefits


41,898



33,183

Accrued income taxes payable


28,419



8,711

Accrued expenses and other current liabilities


78,937



103,841

Current liabilities held for sale




128,939

Total current liabilities


230,546



345,088

Long-term debt




49,677

Long-term tax reserves


1,684



1,973

Long-term deferred tax liabilities


64,555



13,030

Long-term pension liabilities


261



705

Long-term operating lease liabilities


49,227



45,088

Other long-term liabilities


6,463



6,173

Non-current liabilities held for sale




32,444

Total liabilities


352,736



494,178

Stockholders' Equity






Preferred stock, $0.01 par value - 1,000,000 shares authorized, no shares issued or outstanding




Common stock, $0.01 par value - 125,000,000 shares authorized, 88,482,125 shares issued and
75,020,256 shares outstanding at September 30, 2022, 87,808,922 shares issued and 74,347,053
shares outstanding at September 30, 2021


885



878

Additional paid-in capital


1,992,017



1,976,112

Accumulated other comprehensive income


(83,916)



19,351

Treasury stock at cost - 13,461,869 shares


(200,956)



(200,956)

Retained earnings (accumulated deficit)


1,655,356



(470,051)

Total stockholders' equity


3,363,386



1,325,334

Total liabilities and stockholders' equity

$

3,716,122


$

1,819,512

 

AZENTA, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(In thousands, except share and per share data)



Year Ended



September 30, 



2022


2021


Cash flows from operating activities







Net income

$

2,132,859


$

110,747


Adjustments to reconcile net income to net cash provided by operating activities:







Depreciation and amortization


53,702



65,333


Impairment of intangible assets




13,364


Stock-based compensation


10,666



27,456


Amortization of premium on marketable securities and deferred financing costs


(1,894)



225


Deferred income taxes


24,469



(17,265)


Loss on extinguishment of debt


632




(Gain) loss on disposals of property, plant and equipment


(21)



260


(Gain) loss on sale of divestiture, net of tax


(2,130,265)



948


Fees paid stemming from divestiture


(52,461)




Taxes paid stemming from divestiture


(431,600)




Changes in operating assets and liabilities, net of acquisitions and divestiture:







Accounts receivable


(31,397)



(69,643)


Inventories


(66,629)



(50,443)


Accounts payable


(3,926)



30,967


Deferred revenue


16,599



(3,939)


Accrued warranty and retrofit costs


303



54


Accrued compensation and tax withholdings


11,404



7,298


Other current assets and liabilities


1,513



34,495


Net cash (used in) provided by operating activities


(466,046)


$

149,857


Cash flows from investing activities







Purchases of property, plant and equipment


(73,435)



(52,805)


Purchases of technology intangibles


(4,000)




Purchases of marketable securities


(1,975,599)



(151)


Sales and maturities of marketable securities


705,384



121


Proceeds from divestiture, net of cash transferred


2,939,116




Acquisitions / dispositions, net of cash acquired


(125,876)



(93,712)


Adjustment from proceeds from divestiture




(1,802)


Settlement (issuance) of note receivables




2,000


Net cash provided by (used in) investing activities


1,465,590


$

(146,349)


Cash flows from financing activities







Proceeds from issuance of common stock


5,245



5,812


Principal payments on debt


(49,725)



(828)


Payments of finance leases


(388)



(1,164)


Payment for contingent consideration related to acquisition


(10,400)




Common stock dividends paid


(7,494)



(29,726)


Net cash used in financing activities

$

(62,762)


$

(25,906)


Effects of exchange rate changes on cash and cash equivalents


(180,819)



5,205


Net increase (decrease) in cash, cash equivalents and restricted cash


755,963



(17,193)


Cash, cash equivalents and restricted cash, beginning of period


285,333



302,526


Cash, cash equivalents and restricted cash, end of period


1,041,296


$

285,333


Supplemental disclosures:







Cash paid for interest


469



1,435


Cash paid for income taxes, net

$

482,090


$

38,020


















September 30, 



September 30, 



2022



2021

Cash and cash equivalents of continuing operations


658,274



227,427


Cash and cash equivalents included in assets held for sale




45,000


Short-term restricted cash


382,595



7,145


Long-term restricted cash included in other assets


427



5,761


Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash
flows

$

1,041,296


$

285,333



Notes on Non-GAAP Financial Measures

Non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. Management adjusts the GAAP results for the impact of amortization of intangible assets, restructuring charges, purchase price accounting adjustments and charges related to M&A to provide investors better perspective on the results of operations which the Company believes is more comparable to the similar analysis provided by its peers.  Management also excludes special charges and gains, such as impairment losses, gains and losses from the sale of assets, certain tax benefits and charges, as well as other gains and charges that are not representative of the normal operations of the business. Management strongly encourages investors to review our financial statements and publicly filed reports in their entirety and not rely on any single measure.






















Quarter Ended



September 30, 2022


June 30, 2022


September 30, 2021





per diluted




per diluted




per diluted

Dollars in thousands, except per share data    


$


share


$


share


$


share

Net loss from continuing operations


$

(5,310)


$

(0.07)


$

(7,015)


$

(0.09)


$

(22,397)


$

(0.30)

Adjustments:



















Amortization of intangible assets



8,801



0.12



7,557



0.10



9,515



0.13

Impairment of intangible assets











13,364



0.18

Restructuring charges



393



0.01



23



0.00



332



0.00

Merger and acquisition costs



6,959



0.09



1,662



0.02



8,427



0.11

Rebranding and transformation costs



536



0.01



289



0.00



827



0.01

Indemnification asset release











16,007



0.21

Tax adjustments (1)



2,510



0.03



8,417



0.11



(10,345)



(0.14)

Tax effect of adjustments 



(2,130)



(0.03)



(2,143)



(0.03)



(6,967)



(0.09)

Non-GAAP adjusted net income from continuing
operations


$

11,759


$

0.16


$

8,790


$

0.12


$

8,763


$

0.12

   Stock based compensation, pre-tax



(49)



(0.00)



3,485



0.05



5,138



0.07

   Tax rate



15

%




15

%




15

%


Stock-based compensation, net of tax



(42)



(0.00)



2,962



0.04



4,367



0.06

Non-GAAP adjusted net income excluding stock-
based compensation - continuing operations


$

11,717


$

0.16


$

11,752


$

0.16


$

13,131


$

0.18




















Shares used in computing non-GAAP diluted net
income per share





75,010





74,989





74,532

 


















Year Ended




September 30, 2022


September 30, 2021






per diluted




per diluted

Dollars in thousands, except per share data    



$


share


$


share

Net loss from continuing operations



$

(11,286)


$

(0.15)


$

(28,869)


$

(0.39)

Adjustments:














Amortization of intangible assets




32,289



0.43



37,372



0.50

Restructuring charges




712



0.01



385



0.01

Tariff adjustment




(484)



(0.01)



5,497



0.07

Merger and acquisition costs




17,929



0.24



20,662



0.28

Impairment of intangible assets








13,364



0.18

Rebranding and transformation costs




2,741



0.04



827



0.01

Indemnification asset release








16,007



0.21

Loss on extinguishment of debt




632



0.01





Other adjustments








(83)



(0.00)

Tax adjustments (1)




5,744



0.08



(11,919)



(0.16)

Tax effect of adjustments




(10,078)



(0.13)



(17,314)



(0.23)

Non-GAAP adjusted net income from continuing operations



$

38,199


$

0.51


$

35,929


$

0.48

Stock-based compensation, pre-tax




12,443



0.17



20,051



0.27

Tax rate




15

%




15

%


Stock-based compensation, net of tax




10,577


$

0.14



17,043



0.23

Non-GAAP adjusted net income excluding stock-based compensation - continuing operations



$

48,776


$

0.65


$

52,972


$

0.71















Shares used in computing non-GAAP diluted net income per share






74,897





74,455

(1) Tax adjustments during all periods include adjustments to tax benefits related to stock compensation windfalls. These benefits are recognized in the period of vesting for US GAAP but included in the annual effective tax rate for Non-GAAP reporting.   Tax adjustments for the quarter ended September 30, 2022, include a $4.1M increase to expense related to the exclusion of allocations between continuing operations and discontinued operations. 



















Quarter Ended


Year Ended



September 30, 


June 30, 


September 30, 


September 30, 


September 30, 

Dollars in thousands


2022


2022


2021


2022


2021

GAAP net (loss) income


$

(20,765)


$

(9,570)


$

21,805


$

2,132,859


$

110,747

Less: Income from discontinued operations



15,454



2,555



(44,201)



(2,144,145)



(139,616)

GAAP net (loss) income from continuing operations



(5,310)



(7,015)



(22,397)



(11,286)



(28,869)

Adjustments:
















Less: Interest income



(10,353)



(6,822)



(129)



(20,286)



(632)

Add: Interest expense



478



2,101



552



4,589



2,037

Add / Less: Income tax provision (benefit)



1,910



7,293



(15,480)



1,350



(20,100)

Add: Depreciation



6,087



5,253



5,055



21,864



19,488

Add: Amortization of completed technology



1,901



1,810



1,873



7,325



8,073

Add: Amortization of customer relationships and acquired intangible assets



6,900



5,745



7,642



24,956



29,299

Add: Loss on extinguishment of debt









632



Earnings before interest, taxes, depreciation and amortization - Continuing operations


$

1,613


$

8,365


$

(22,884)


$

29,144


$

9,296

 



















Quarter Ended


Year Ended



September 30, 


June 30, 


September 30, 


September 30, 


September 30, 

Dollars in thousands


2022


2022


2021


2022


2021

Earnings before interest, taxes, depreciation and amortization - Continuing operations


$

1,613


$

8,365


$

(22,884)


$

29,144


$

9,296

Adjustments:
















Add: Stock-based compensation



(49)



3,485



5,138



12,443



20,051

Add: Restructuring charges



393



23



332



712



385

Add: Merger and acquisition costs



6,959



1,664



8,427



17,929



20,662

Add: Tariff adjustment









(484)



5,497

Impairment of intangible assets







13,364





13,364

Add: Rebranding and transformation costs



536



289



827



2,741



827

Indemnification asset release







16,007





16,007

Less: Other adjustments











(83)

Adjusted earnings before interest, taxes, depreciation and amortization - Continuing operations


$

9,452


$

13,826


$

21,211


$

62,485


$

86,006

 






















Quarter Ended


Dollars in thousands


September 30, 2022



June 30, 2022



September 30, 2021


GAAP gross profit


$

58,117


42.2

%


$

59,600


44.9

%


$

66,143


48.3

%

Adjustments:



















Amortization of completed technology



1,901


1.4




1,812


1.4




1,873


1.4


   Other adjustment



289


0.2










Non-GAAP adjusted gross profit


$

60,307


43.8

%


$

61,412


46.3

%


$

68,016


49.7

%




















 








































 Life Sciences Products


Life Sciences Services



Quarter Ended


Quarter Ended

Dollars in thousands


September 30, 2022



June 30, 2022



September 30, 2021



September 30, 2022



June 30, 2022



September 30, 2021


GAAP gross profit


$

19,068


39.4

%


$

21,026


44.4

%


$

25,329


47.7

%


$

39,057


43.8

%


$

38,564


45.2

%


$

40,815


48.7

%

Adjustments:





































Amortization of completed technology



401


0.8




251


0.5




132


0.2




1,500


1.7




1,562


1.8




1,741


2.1


Other adjustment















289


0.3










Non-GAAP adjusted gross profit


$

19,469


40.3

%


$

21,277


44.9

%


$

25,461


47.9

%


$

40,846


45.8

%


$

40,126


47.0

%


$

42,556


50.8

%






































 
















Year Ended


Dollars in thousands


September 30, 2022



September 30, 2021


GAAP gross profit


$

255,584


46.0

%


$

243,809


47.5

%

Adjustments:













Amortization of completed technology



7,325


1.3




8,073


1.6


Other adjustment



289


0.0




(83)


0.0


Tariff adjustment



(484)


(0.1)




5,497


1.1


Non-GAAP adjusted gross profit


$

262,714


47.3

%


$

257,296


50.1

%

 



























Life Sciences Products

Life Sciences Services



Year Ended

Year Ended

Dollars in thousands


September 30, 2022


September 30, 2021

September 30, 2022


September 30, 2021

GAAP gross profit


$

89,074


44.7

%


$

92,560


46.4

%

$

166,523


46.7

%


$

151,246


48.2

%

Adjustments:
























Amortization of completed technology



1,122


0.6




1,117


0.6



6,202


1.7




6,957


2.2


Other adjustment










289


0.1




(83)


(0.0)


Tariff adjustment










(484)


(0.1)




5,497


1.8


Non-GAAP adjusted gross profit


$

90,196


45.2

%


$

93,677


46.9

%

$

172,530


48.4

%


$

163,617


52.1

%

























 






















 Life Sciences Products


Life Sciences Services



Quarter Ended


Quarter Ended



September 30, 


June 30, 


September 30, 


September 30, 


June 30, 


September 30, 

Dollars in thousands


2022


2022


2021


2022


2022


2021

GAAP operating loss


$

(141)


$

1,965


$

6,470


$

12


$

688


$

2,602

Adjustments:



















Amortization of completed technology



401



251



132



1,500



1,562



1,741

Other adjustment









339





Tariff adjustment













Non-GAAP adjusted operating profit


$

260


$

2,216


$

6,602


$

1,851


$

2,250


$

4,343

 































Total Segments


Corporate


Total



Quarter Ended


Quarter Ended


Quarter Ended



September 30, 


June 30, 


September 30, 


September 30, 


June 30, 


September 30, 


September 30, 


June 30, 


September 30, 

Dollars in thousands


2022


2022


2021


2022


2022


2021


2022


2022


2021

GAAP operating profit (loss)


$

(129)


$

2,654


$

9,072


$

(14,490)


$

(7,736)


$

(30,313)


$

(14,619)


$

(5,082)


$

(21,241)

Adjustments:



























Amortization of completed technology



1,901



1,813



1,873









1,901



1,813



1,873

Amortization of customer relationships and
acquired intangible assets









6,900



5,745



7,642



6,900



5,745



7,642

Restructuring charges









393



22



333



393



22



333

Tariff adjustment













13,364







13,364

Rebranding and transformation costs









536



289



827



536



289



827

Other adjustment



339







(339)











Merger and acquisition costs









6,959



1,662



8,427



6,959



1,662



8,427

Non-GAAP adjusted operating profit (loss)


$

2,111


$

4,467


$

10,945


$

(41)


$

(18)


$

280


$

2,070


$

4,449


$

11,225

 
















Life Sciences Products


Life Sciences Services



Year Ended


Year Ended

Dollars in thousands


September 30, 


September 30, 


September 30, 


September 30, 



2022


2021


2022


2021

GAAP operating profit


$

11,033


$

21,971


$

10,784


$

10,289

Adjustments:













Amortization of completed technology



1,122



1,117



6,202



6,957

Other adjustment







345



(83)

Tariff adjustment







(484)



5,497

Non-GAAP adjusted operating profit


$

12,155


$

23,088


$

16,847


$

22,659

 






















Total Segments


Corporate


Total



Year Ended


Year Ended


Year Ended

Dollars in thousands


September 30, 


September 30, 


September 30, 


September 30, 


September 30, 


September 30, 



2022


2021


2022


2021


2022


2021

GAAP operating profit (loss)


$

21,817


$

32,260


$

(46,552)


$

(63,349)


$

(24,735)


$

(31,089)

Adjustments:



















Amortization of completed technology



7,324



8,073







7,324



8,073

Amortization of customer relationships and acquired intangible assets







24,965



29,299



24,965



29,299

Restructuring charges







712



385



712



385

Tariff adjustment



(484)



5,497







(484)



5,497

Impairment of intangible assets










13,364





13,364

Rebranding and transformation costs







2,741



827



2,741



827

Other adjustment



345



(83)



(345)







(83)

Merger and acquisition costs







17,929



20,662



17,929



20,662

Non-GAAP adjusted operating profit (loss)


$

29,002


$

45,747


$

(550)


$

1,188


$

28,452


$

46,935

The Company has referenced in the explanation of revenue the estimated impact of COVID. Estimated impact of COVID includes the estimated revenue contribution from products delivered and services rendered to support COVID testing and research, and estimated constraints on the business due to disruptions in customer demand or the Company's ability to deliver in the COVID environment.































Life Sciences Products


Life Sciences Services


Azenta Total



Year Ended


Year Ended


Year Ended

Dollars in millions


September 30, 2022


September 30, 2021


Change


September 30, 2022


September 30, 2021


Change


September 30, 2022


September 30, 2021


Change

 Revenue


$

199


$

200


(0)

%


$

356


$

314


13

%


$

555


$

514


8

%

Acquisitions/divestitures



7




(4)

%



1




%



8




(2)

%

Currency exchange rates



(6)




3

%



(5)




2

%



(11)




2

%

Organic revenue



198



200


(1)

%



360



314


15

%



558



514


9

%

Estimated impact of COVID



22



45


14

%



(1)



8


3

%



22



53


8

%

Organic revenue ex COVID


$

176


$

155


13

%


$

361


$

306


18

%


$

537


$

461


17

%































Life Sciences Products


Life Sciences Services


Azenta Total



Quarter Ended


Quarter Ended


Quarter Ended

Dollars in millions


September 30, 2022


September 30, 2021


Change


September 30, 2022


September 30, 2021


Change


September 30, 2022


September 30, 2021


Change

 Revenue


$

48


$

53


(9)

%


$

89


$

84


6

%


$

138


$

137


0

%

Acquisitions/divestitures



4




(8)

%






%



4




(3)

%

Currency exchange rates



(3)




7

%



(3)




3

%



(6)




4

%

Organic revenue



48



53


(10)

%



92



84


10

%



139



137


2

%

Estimated impact of COVID





11


23

%



1



2


1

%



1



12


10

%

Organic revenue ex COVID


$

48


$

42


13

%


$

91


$

82


11

%


$

139


$

125


12

%

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/azenta-reports-fourth-quarter-and-full-year-fiscal-2022-results-authorizes-1-5-billion-share-repurchase-program-301677548.html

SOURCE Azenta, Inc.

Analysen zu Brooks Automation Inc.mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

Brooks Automation Inc. 43,80 0,92% Brooks Automation Inc.