New York, October 02, 2012 -- Moody's Investors Service assigned a Ba3 Corporate Family Rating (CFR) to Tallgrass Operations, LLC (Tallgrass) and assigned a Ba3 rating to the partnership's proposed $875 million six-year senior secured term loan, $250 million five-year delayed draw senior secured term loan and $150 million five-year senior secured revolving credit facility. The outlook is stable. The ratings are subject to a review of the final credit agreements.
The proceeds from the term loans will be used to partially fund the acquisition of natural gas pipelines and other assets from Kinder Morgan Energy Partners, L.P. (KMP) and future capital projects.
"The Ba3 ratings reflect Tallgrass' high financial leverage and the execution risks of its large capital project planned for Pony Express," said Pete Speer, Moody's Vice President. "The rating also incorporates the benefits of owning interstate pipelines with their fee-based earnings and the free cash flow visibility of Rockies Express."
Issuer: Tallgrass Operations, LLC
..Assignments
....Corporate Family Rating of Ba3
....Probability of Default Rating of Ba3
....$875 million six-year senior secured term loan, Ba3
....$250 million five-year delayed draw senior secured term loan, Ba3
....$150 million five-year senior secured revolving credit facility, Ba3
RATINGS RATIONALE
Tallgrass is a wholly owned subsidiary of Tallgrass Energy Partners, LP, that was formed to acquire natural gas pipelines and other assets from KMP for $1.8 billion. The assets to be acquired include a 50% ownership interest in Rockies Express Pipeline LLC (REX, Ba1 stable) and complete ownership of Kinder Morgan Pony Express Pipeline LLC, (Pony Express, unrated), Kinder Morgan Interstate Gas Transmission LLC (KMIGT, unrated), Trailblazer Pipeline Company LLC (Trailblazer, unrated) and KM Upstream LLC.
Tallgrass' Ba3 CFR reflects its high financial leverage upon closing of the acquisition that will remain elevated into 2015 because of rising debt levels to fund the Pony Express capital project. Tallgrass' adjusted debt/EBITDA (including 50% of REX's debt and EBITDA) will initially exceed 6x and stay between 6.5x and 7x in 2013 and 2014. The rating incorporates the inherent execution risks of completing a large multi-year capital project and the declining earnings trends for KMIGT and Trailblazer. These risks are somewhat mitigated by the significant free cash flow visibility of REX through 2019, which provides cash flow to reduce debt at either REX or Tallgrass over the coming years. The rating is also supported by the largely fee-based nature of its predominantly interstate pipeline asset base.
The $1.8 billion purchase price and estimated expenses will be funded with the $875 million term loan and $1 billion of common equity. The equity investment will be primarily provided by the Energy and Minerals Group and Kelso & Company, two private equity firms with significant experience in energy infrastructure investing. Following the acquisition, the partnership plans to continue a project to convert the Pony Express pipeline to oil from natural gas. This project entails substantial capital spending that is expected to be partially funded with the $250 million delayed draw term loan.
We expect Tallgrass to have adequate liquidity primarily because of borrowing availability on its $150 million revolving credit facility. The credit facility and term loan financial covenants have yet to be finalized but we expect there to be a limitation on leverage and a required minimum interest coverage that provides adequate compliance cushion for some variability from the partnership's forecasts. But we also expect the leverage limitation covenants to step down in line with the partnership's forecasted deleveraging post construction of Pony Express.
The stable outlook reflects high leverage over the next few years, somewhat offset by the contracts and significant free cash flow contribution of REX. The ratings could be upgraded if Tallgrass makes substantial progress on the Pony Express project and there is clear visibility for its debt/EBITDA to decline towards 5x. The ratings could be downgraded if Tallgrass' debt/EBITDA exceeds 7x on a sustained basis. This could occur if the partnership experiences significant cost overruns or delays on the Pony Express project, or if it is not able to successfully stem the earnings declines at KMIGT or Trailblazer. Any upgrade or downgrade of REX's ratings could have a similar effect on Tallgrass' ratings given the size and importance of REX to Tallgrass' credit profile.
The Ba3 ratings on the proposed senior secured revolver, term loan and delayed draw term loan reflect the overall probability of default for Tallgrass, to which Moody's assigns a PDR of Ba3, and a loss given default of LGD 4 (50%). The senior secured revolver, term loan and delayed draw term loan will have pari passu senior secured claims to substantially all of the partnership's wholly owned assets. Although Tallgrass will have all bank debt in its capital structure, its largest cash flow source will be its equity ownership in REX. The debt of Tallgrass is structurally subordinated to the debt at REX, and therefore we have used our standard 50% recovery assumption in applying Moody's Loss Given Default Methodology.
The principal methodology used in rating Tallgrass was the Global Midstream Energy Industry Methodology published in December 2010. Other methodologies used include Loss Given Default for Speculative-Grade Non-Financial Companies in the U.S., Canada and EMEA published in June 2009. Please see the Credit Policy page on www.moodys.com for a copy of these methodologies.
Tallgrass Energy Partners, LP is a privately-held midstream energy limited partnership headquartered in Overland Park, Kansas. All of its debt is issued by its wholly owned operating subsidiary, Tallgrass Operations, LLC.
REGULATORY DISCLOSURES
The Global Scale Credit Ratings on this press release that are issued by one of Moody's affiliates outside the EU are endorsed by Moody's Investors Service Ltd., One Canada Square, Canary Wharf, London E 14 5FA, UK, in accordance with Art.4 paragraph 3 of the Regulation (EC) No 1060/2009 on Credit Rating Agencies. Further information on the EU endorsement status and on the Moody's office that has issued a particular Credit Rating is available on www.moodys.com.
For ratings issued on a program, series or category/class of debt, this announcement provides relevant regulatory disclosures in relation to each rating of a subsequently issued bond or note of the same series or category/class of debt or pursuant to a program for which the ratings are derived exclusively from existing ratings in accordance with Moody's rating practices. For ratings issued on a support provider, this announcement provides relevant regulatory disclosures in relation to the rating action on the support provider and in relation to each particular rating action for securities that derive their credit ratings from the support provider's credit rating. For provisional ratings, this announcement provides relevant regulatory disclosures in relation to the provisional rating assigned, and in relation to a definitive rating that may be assigned subsequent to the final issuance of the debt, in each case where the transaction structure and terms have not changed prior to the assignment of the definitive rating in a manner that would have affected the rating. For further information please see the ratings tab on the issuer/entity page for the respective issuer on www.moodys.com.
Information sources used to prepare the rating are the following: parties involved in the ratings, parties not involved in the ratings, public information, confidential and proprietary Moody's Investors Service information, and confidential and proprietary Moody's Analytics information.
Moody's considers the quality of information available on the rated entity, obligation or credit satisfactory for the purposes of issuing a rating.
Moody's adopts all necessary measures so that the information it uses in assigning a rating is of sufficient quality and from sources Moody's considers to be reliable including, when appropriate, independent third-party sources. However, Moody's is not an auditor and cannot in every instance independently verify or validate information received in the rating process.
Please see the ratings disclosure page on www.moodys.com for general disclosure on potential conflicts of interests.
Please see the ratings disclosure page on www.moodys.com for information on (A) MCO's major shareholders (above 5%) and for (B) further information regarding certain affiliations that may exist between directors of MCO and rated entities as well as (C) the names of entities that hold ratings from MIS that have also publicly reported to the SEC an ownership interest in MCO of more than 5%. A member of the board of directors of this rated entity may also be a member of the board of directors of a shareholder of Moody's Corporation; however, Moody's has not independently verified this matter.
Please see Moody's Rating Symbols and Definitions on the Rating Process page on www.moodys.com for further information on the meaning of each rating category and the definition of default and recovery.
Please see ratings tab on the issuer/entity page on www.moodys.com for the last rating action and the rating history.
The date on which some ratings were first released goes back to a time before Moody's ratings were fully digitized and accurate data may not be available. Consequently, Moody's provides a date that it believes is the most reliable and accurate based on the information that is available to it. Please see the ratings disclosure page on our website www.moodys.com for further information.
Please see www.moodys.com for any updates on changes to the lead rating analyst and to the Moody's legal entity that has issued the rating.
Peter Speer VP - Senior Credit Officer Corporate Finance Group Moody'sInvestors Service, Inc.250 Greenwich StreetNew York, NY 10007 U.S.A. JOURNALISTS: 212-553-0376 SUBSCRIBERS: 212-553-1653Steven Wood MD - Corporate Finance Corporate Finance Group JOURNALISTS: 212-553-0376 SUBSCRIBERS: 212-553-1653 Releasing Office: Moody's Investors Service, Inc.250 Greenwich StreetNew York, NY 10007 U.S.A. JOURNALISTS: 212-553-0376 SUBSCRIBERS: 212-553-1653(C) 2012 Moody's Investors Service, Inc. and/or its licensors and affiliates (collectively, "MOODY'S"). All rights reserved.
CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. ("MIS") AND ITS AFFILIATES ARE MOODY'S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND CREDIT RATINGS AND RESEARCH PUBLICATIONS PUBLISHED BY MOODY'S ("MOODY'S PUBLICATIONS") MAY INCLUDE MOODY'S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY'S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL, FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND MOODY'S OPINIONS INCLUDED IN MOODY'S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. CREDIT RATINGS AND MOODY'S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY'S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY'S PUBLICATIONS COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY'S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY'S PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE.
ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED,DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY'S PRIOR WRITTEN CONSENT.
All information contained herein is obtained by MOODY'S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well as other factors, however, all information contained herein is provided "AS IS" without warranty of any kind. MOODY'S adopts all necessary measures so that the information it uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However, MOODY'S is not an auditor and cannot in every instance independently verify or validate information received in the rating process. Under no circumstances shall MOODY'S have any liability to any person or entity for (a) any loss or damage in whole or in part caused by, resulting from, or relating to, any error negligent or otherwise or other circumstance or contingency within or outside the control of MOODY'S or any of its directors, officers, employees or agents in connection with the procurement, collection, compilation, analysis, interpretation, communication, publication or delivery of any such information, or (b) any direct, indirect, special, consequential, compensatory or incidental damages whatsoever (including without limitation, lost profits), even if MOODY'S is advised in advance of the possibility of such damages, resulting from the use of or inability to use, any such information. The ratings, financial reporting analysis, projections, and other observations, if any, constituting part of the information contained herein are, and must be construed solely as, statements of opinion and not statements of fact or recommendations to purchase, sell or hold any securities. Each user of the information contained herein must make its own study and evaluation of each security it may consider purchasing, holding or selling.
NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY'S IN ANY FORM OR MANNER WHATSOEVER.
MIS, a wholly-owned credit rating agency subsidiary of Moody's Corporation ("MCO"), hereby discloses that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by MIS have, prior to assignment of any rating, agreed to pay to MIS for appraisal and rating services rendered by it fees ranging from $1,500 to approximately $2,500,000. MCO and MIS also maintain policies and procedures to address the independence of MIS's ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO and rated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com under the heading "Shareholder Relations -- Corporate Governance -- Director and Shareholder Affiliation Policy."
Any publication into Australia of this document is by MOODY'S affiliate, Moody's Investors Service Pty Limited ABN 61 003 399 657, which holds Australian Financial Services License no. 336969. This document is intended to be provided only to "wholesale clients" within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, you represent to MOODY'S that you are, or are accessing the document as a representative of, a "wholesale client" and that neither you nor the entity you represent will directly or indirectly disseminate this document or its contents to "retail clients" within the meaning of section 761G of the Corporations Act 2001.
Notwithstanding the foregoing, credit ratings assigned on and after October 1, 2010 by Moody's Japan K.K. ("MJKK") are MJKK's current opinions of the relative future credit risk of entities, credit commitments, or debt or debt-like securities. In such a case, "MIS" in the foregoing statements shall be deemed to be replaced with "MJKK". MJKK is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly owned by Moody's Overseas Holdings Inc., a wholly-owned subsidiary of MCO.
This credit rating is an opinion as to the creditworthiness or a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors. It would be dangerous for retail investors to make any investment decision based on this credit rating. If in doubt you should contact your financial or other professional adviser.