First-time rating, EUR325 million of long-term debt affected

Frankfurt am Main, December 05, 2012 -- Moody's Investors Service today assigned a B2 Corporate Family Rating and a B2 Probability of Default Rating to KM Germany Holdings GmbH ("Notes GmbH"), the new holding company of the KraussMaffei Group ("KraussMaffei"). At the same time the rating agency assigned a provisional (P)B2 rating to the EUR325 million senior secured notes due in 2020. The notes are being issued in connection with the acquisition of KraussMaffei by Onex Corporation ("Onex"). Issuers are Notes GmbH and its indirectly wholly-owned subsidiary, KM US Holdings II, Inc. ("NotesCo"). The outlook for all ratings is stable. This is a first time rating for Notes GmbH.

Moody's issues provisional ratings for debt instruments in advance of the final sale of securities or conclusion of credit agreements. Upon a conclusive review of the final documentation, Moody's will endeavour to assign a definitive rating to the rated capital instruments. A definitive rating may differ from a provisional rating.

Assignments:

..Issuer: KM Germany Holdings GmbH

.... Probability of Default Rating, Assigned B2

.... Corporate Family Rating, Assigned B2

....EUR325M Senior Secured Regular Bond/Debenture, Assigned (P)B2

....EUR325M Senior Secured Regular Bond/Debenture, Assigned a range of LGD3, 44 %

RATINGS RATIONALE

The assigned B2 corporate family rating is supported by KraussMaffei's strengths with regard to (i) its strong market position, (ii) a unique combination of technologies and (iii) favorable long-term growth drivers. On a more negative note, the rating is constrained by (i) the highly cyclical nature of its main end markets, (ii) a weak level of profitability compared to its direct peers in the industry despite its strong market position, mainly driven by low efficiency in operations, (iii) a relatively low share of service revenues, (iv) a high initial leverage, as well as (v) indications that fiscal year 2012 (ending September 2012) might mark a cyclical peak in order intake and cash flow generation, amid the expectation of a slowdown in growth momentum of the global economy.

Although being a rather mid-sized player with about EUR1.06 billion sales generated in its fiscal year 2012, KraussMaffei is the global leader for plastic system solutions. With its products covering the full range of technologies including (i) injection molding, (ii) extrusion technology as well as (iii) reaction process technology, the company has the broadest product offering in its industry which provides a competitive edge in terms of the ability to provide sophisticated system solutions and access to a wider and more diversified customer base. The company holds top 3 market position in all key plastic processing technologies.

However, KraussMaffei is operating in a highly cyclical market which some competitors try to mitigate by increasing their activities in the more stable and generally more profitable aftermarket. Despite a large installed base and operating one of the largest sales and service network in the industry, KraussMaffei reports only a revenue share of around 20% related to aftermarket business for the fiscal year 2012, which appears to be low compared to industry peers. Husky International Ltd. (B2 stable) for instance generates 50% of its revenues from aftermarket and tooling.

The company's sales split by application shows the diversification of the customer base across several end markets, including but not limited to automotive (30% of 2012 sales), packaging (21%), infrastructure (13%), rubber (9%), and chemicals (8%). The geographical split is well balanced between Western Europe (40% of 2012 sales), North America (13% excluding Mexico) and Emerging markets (47%), which should assist to mitigate the notable exposure to the highly cyclical automotive and related rubber end market (together close to 40% of sales).

The largest near-term challenge for the company is to successfully implement the newly identified extensive restructuring measures as contemplated. We understand that this requires high expenses and cash outflows at the beginning and efficiency gains will gradually phase in over two to three years. Accordingly, we expect EBITA margin as adjusted by Moody's to temporarily decline to around 5% in FY 2013 driven by low cost savings and high restructuring expenses in the first year after closing of the transaction, which will swiftly improve from FY 2014 onwards when efficiency gains accelerate over time.

The rating is supported by our expectation that KraussMaffei will be able to continuously generate positive, albeit modest, free cash flows throughout the next three years despite high interest payments, resulting in a gradual improvement of the company's net debt. However, due to the constant gross debt load and the temporary negative impact of restructuring measures on EBITDA in the first year after closing, leverage ratio as adjusted by Moody's is likely to deteriorate to 5.8x debt / EBITDA per end of FY 2013. However, we expect EBITDA to strengthen with efficiency gains accelerating over time, which should allow KraussMaffei to swiftly reduce its leverage to well below 5.5x from FY 2014 onwards, more in line with the B2 rating assigned. As described above, we would expect gradual performance improvements on the back of benefits from implemented restructuring measures. These improvements are expected to be largely sustained with a financial policy focused on de-leveraging and with a cautious investment and M&A policy.

Moody's liquidity analysis concluded that KraussMaffei's liquidity needs for the next twelve months will be fully covered by EUR50 million available cash at closing (excluding EUR27 million restricted cash to secure letters of credit), funds from operations expected to exceed EUR45 million and EUR15 million availability under the EUR75 million revolving credit facility maturing after 5 years from closing. Moody's takes some comfort from the fact that the financial covenant under this multi-currency facility, a maximum senior secured net leverage ratio of 3.75x, is expected to be set with ample headroom. However, we note that around EUR60 million of the revolver is expected to be utilized in form of letters of credit upon closing, which will likely remain at this level going forward, if not to be increased with rising business volume. Moody's cautions that the availability under the revolver, combined with internal cash generation, seems to be relatively low compared with the over EUR1 billion group revenues and does not leave much cushion in case of a cyclical downturn.

Structural Considerations

In our loss given default assessment, we have assigned the first rank to the company's EUR75 million revolving credit facility, given the preferred access to collateral. Due to the weaker collateral position of the EUR325 million bond, Moody's views this instrument one level lower on second rank. Trade payables rank second together with the bond, which is considered to be the senior most significant financial debt. Finally, pension liabilities and future minimum lease payments (due within 1 year) rank in third place reflecting the unsecured status of these liabilities. Given the small amount of debt on rank 1 and a sizeable layer of debt on rank 2, Moody's has assigned a (P)B2 instrument rating to the bond issuance (LGD3, 44%), in line with the Corporate Family Rating.

The outlook on the ratings is stable. This mirrors Moody's expectation that KraussMaffei will largely withstand pressure from weakening European demand due to its global reach. This, together with cost cutting measures feeding through, should enable KraussMaffei to gradually improve operating profitability from 2014 onwards. The stable outlook also assumes that KraussMaffei preserves a solid liquidity cushion including sufficient headroom under financial covenants going forward, also supported by positive free cash flow generation. We expect any further increase in requirements on letters of credit to be covered by the company's cash generation.

Upside rating pressure could arise if Notes GmbH would be able to show a sustainable increase in profitability, as reflected in EBITA margins above 7.5%. In addition, a B1 Corporate Family Rating would require a reduction of leverage to below 4.5x debt / EBITDA, and interest cover to exceed 2.0x EBIT / Interest Expense, all on a sustainable basis.

Likewise, downward pressure would build if the company is not able to achieve operational improvement from restructuring measures as we expect, resulting in EBITA margin remaining below 5% after 2013, leverage deteriorating to above 6.0x debt / EBITDA, or EBIT / Interest Expense falling below 1.5x. Any deterioration of short-term liquidity would also add negative pressure.

The principal methodology used in rating KM Germany Holdings GmbH and KM US Holdings II, Inc was the Global Heavy Manufacturing Rating Methodology published in November 2009. Other methodologies used include Loss Given Default for Speculative-Grade Non-Financial Companies in the U.S., Canada and EMEA published in June 2009. Please see the Credit Policy page on www.moodys.com for a copy of these methodologies.

Headquartered in Munich / Germany, KraussMaffei is the global leader for plastic system solutions. With a product range covering the full range of technologies including (i) injection molding, (ii) extrusion technology as well as (iii) reaction process technology the company has the broadest product offering in its industry. The company holds top 3 market position in all key plastic processing technologies. During the fiscal year ended September 30, 2012, KraussMaffei generated sales of EUR1,064 million with around 3,900 employees.

REGULATORY DISCLOSURES

For ratings issued on a program, series or category/class of debt, this announcement provides relevant regulatory disclosures in relation to each rating of a subsequently issued bond or note of the same series or category/class of debt or pursuant to a program for which the ratings are derived exclusively from existing ratings in accordance with Moody's rating practices. For ratings issued on a support provider, this announcement provides relevant regulatory disclosures in relation to the rating action on the support provider and in relation to each particular rating action for securities that derive their credit ratings from the support provider's credit rating. For provisional ratings, this announcement provides relevant regulatory disclosures in relation to the provisional rating assigned, and in relation to a definitive rating that may be assigned subsequent to the final issuance of the debt, in each case where the transaction structure and terms have not changed prior to the assignment of the definitive rating in a manner that would have affected the rating. For further information please see the ratings tab on the issuer/entity page for the respective issuer on www.moodys.com.

The ratings have been disclosed to the rated entities or their designated agent(s) and issued with no amendment resulting from that disclosure.

Information sources used to prepare each of the ratings are the following: parties involved in the ratings, public information, and confidential and proprietary Moody's Investors Service information.

Moody's considers the quality of information available on the rated entities, obligations or credits satisfactory for the purposes of issuing these ratings.

Moody's adopts all necessary measures so that the information it uses in assigning the ratings is of sufficient quality and from sources Moody's considers to be reliable including, when appropriate, independent third-party sources. However, Moody's is not an auditor and cannot in every instance independently verify or validate information received in the rating process.

KraussMaffei AG has received an Indicative Assessment Service within the last two years preceding the credit rating action.

Moody's Investors Service may have provided Ancillary or Other Permissible Service(s) to the rated entities or their related third parties within the two years preceding the credit rating action. Please see the special report "Ancillary or other permissible services provided to entities rated by MIS's EU credit rating agencies" on the ratings disclosure page on our website www.moodys.com for further information.

Please see the ratings disclosure page on www.moodys.com for general disclosure on potential conflicts of interests.

Please see the ratings disclosure page on www.moodys.com for information on (A) MCO's major shareholders (above 5%) and for (B) further information regarding certain affiliations that may exist between directors of MCO and rated entities as well as (C) the names of entities that hold ratings from MIS that have also publicly reported to the SEC an ownership interest in MCO of more than 5%. A member of the board of directors of this rated entity may also be a member of the board of directors of a shareholder of Moody's Corporation; however, Moody's has not independently verified this matter.

Please see Moody's Rating Symbols and Definitions on the Rating Process page on www.moodys.com for further information on the meaning of each rating category and the definition of default and recovery.

Please see ratings tab on the issuer/entity page on www.moodys.com for the last rating action and the rating history.

The date on which some ratings were first released goes back to a time before Moody's ratings were fully digitized and accurate data may not be available. Consequently, Moody's provides a date that it believes is the most reliable and accurate based on the information that is available to it. Please see the ratings disclosure page on our website www.moodys.com for further information.

Please see www.moodys.com for any updates on changes to the lead rating analyst and to the Moody's legal entity that has issued the rating.

Oliver Giani Vice President - Senior Analyst Corporate Finance Group Moody'sDeutschland GmbH An der Welle 5 Frankfurt am Main 60322 Germany JOURNALISTS: 44 20 7772 5456 SUBSCRIBERS: 44 20 7772 5454 Matthias Hellstern Managing Director Corporate Finance Group JOURNALISTS: 44 20 7772 5456 SUBSCRIBERS: 44 20 7772 5454 Releasing Office: Moody's Deutschland GmbH An der Welle 5 Frankfurt am Main 60322 Germany JOURNALISTS: 44 20 7772 5456 SUBSCRIBERS: 44 20 7772 5454 (C) 2012 Moody's Investors Service, Inc. and/or its licensors and affiliates (collectively, "MOODY'S"). All rights reserved.

CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. ("MIS") AND ITS AFFILIATES ARE MOODY'S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND CREDIT RATINGS AND RESEARCH PUBLICATIONS PUBLISHED BY MOODY'S ("MOODY'S PUBLICATIONS") MAY INCLUDE MOODY'S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY'S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL, FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND MOODY'S OPINIONS INCLUDED IN MOODY'S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. CREDIT RATINGS AND MOODY'S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY'S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY'S PUBLICATIONS COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY'S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY'S PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE.

ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED,DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY'S PRIOR WRITTEN CONSENT.

All information contained herein is obtained by MOODY'S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well as other factors, however, all information contained herein is provided "AS IS" without warranty of any kind. MOODY'S adopts all necessary measures so that the information it uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However, MOODY'S is not an auditor and cannot in every instance independently verify or validate information received in the rating process. Under no circumstances shall MOODY'S have any liability to any person or entity for (a) any loss or damage in whole or in part caused by, resulting from, or relating to, any error negligent or otherwise or other circumstance or contingency within or outside the control of MOODY'S or any of its directors, officers, employees or agents in connection with the procurement, collection, compilation, analysis, interpretation, communication, publication or delivery of any such information, or (b) any direct, indirect, special, consequential, compensatory or incidental damages whatsoever (including without limitation, lost profits), even if MOODY'S is advised in advance of the possibility of such damages, resulting from the use of or inability to use, any such information. The ratings, financial reporting analysis, projections, and other observations, if any, constituting part of the information contained herein are, and must be construed solely as, statements of opinion and not statements of fact or recommendations to purchase, sell or hold any securities. Each user of the information contained herein must make its own study and evaluation of each security it may consider purchasing, holding or selling.

NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY'S IN ANY FORM OR MANNER WHATSOEVER.

MIS, a wholly-owned credit rating agency subsidiary of Moody's Corporation ("MCO"), hereby discloses that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by MIS have, prior to assignment of any rating, agreed to pay to MIS for appraisal and rating services rendered by it fees ranging from $1,500 to approximately $2,500,000. MCO and MIS also maintain policies and procedures to address the independence of MIS's ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO and rated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com under the heading "Shareholder Relations -- Corporate Governance -- Director and Shareholder Affiliation Policy."

Any publication into Australia of this document is by MOODY'S affiliate, Moody's Investors Service Pty Limited ABN 61 003 399 657, which holds Australian Financial Services License no. 336969. This document is intended to be provided only to "wholesale clients" within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, you represent to MOODY'S that you are, or are accessing the document as a representative of, a "wholesale client" and that neither you nor the entity you represent will directly or indirectly disseminate this document or its contents to "retail clients" within the meaning of section 761G of the Corporations Act 2001.

Notwithstanding the foregoing, credit ratings assigned on and after October 1, 2010 by Moody's Japan K.K. ("MJKK") are MJKK's current opinions of the relative future credit risk of entities, credit commitments, or debt or debt-like securities. In such a case, "MIS" in the foregoing statements shall be deemed to be replaced with "MJKK". MJKK is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly owned by Moody's Overseas Holdings Inc., a wholly-owned subsidiary of MCO.

This credit rating is an opinion as to the creditworthiness or a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors. It would be dangerous for retail investors to make any investment decision based on this credit rating. If in doubt you should contact your financial or other professional adviser.