25.07.2013 12:00:00

Unity Bancorp Reports 53.4% Increase in Quarterly Earnings and Increased Six Month Earnings

CLINTON, N.J., July 25, 2013 /PRNewswire/ -- Unity Bancorp, Inc. (NASDAQ: UNTY), parent company of Unity Bank, reported net income available to common shareholders of $882 thousand, or $0.11 per diluted share, for the three months ended June 30, 2013, a 53.4% increase compared to $575 thousand, or $0.07 per diluted share, for the same period a year ago.  Return on average assets and average common equity for the quarter were 0.67% and 6.11%, respectively, compared to 0.49% and 4.25% for the same period a year ago. 

Second quarter highlights included:

  • Repurchased $10.3 million of preferred stock issued in connection with Unity's participation in the Treasury's Capital Purchase Program ("CPP") during the quarter with the remaining $10.3 million repurchased July 3, 2013.
  • Paid our first cash dividend to shareholders since prior to entering into the CPP program in December 2008.
  • Total loans increased 6.0% from year-end 2012, driven by strong loan demand.
  • Noninterest-bearing deposits reached a record high of $128.0 million, an 11.9% increase from year-end, and now represent 20.4% of total deposits.
  • Continued asset quality improvement as evidenced by:  a 36.4% decrease in nonperforming assets from a year ago and a 68.2% decrease in net charge-offs.
  • Net interest margin continued to remain strong versus prior periods.
  • Increased gains on the sales of mortgage loans resulting from record residential mortgage loan originations.
  • Total noninterest expense continued to be stable compared to the prior year period.
  • Remained well-capitalized in excess of regulatory requirements after the CPP repurchase and dividend payment.
  • Launched the Unity Bank Facebook page on June 10, 2013.
  • Closed on the purchase of three of our previously leased branch locations which will result in future cost savings.
  • Opened a residential mortgage loan production office in Elmwood Park, New Jersey.

"This was a milestone quarter for Unity," reported James A. Hughes, President and CEO.  "Due to significantly improved fundamentals of the Company, we were able to repay $20.6 million in high cost capital.  In addition, loan demand has improved significantly, which should bolster revenue and enhance our future performance."

For the six months ended June 30, 2013, net income available to common shareholders totaled $1.7 million, or $0.21 per diluted share, compared to $1.1 million or $0.14 per diluted share.  Return on average assets and average common equity for the six month periods were 0.63% and 5.88%, respectively, compared to 0.47% and 4.03% for the same period a year ago. 

Net Interest Income

Compared to a year ago, net interest income decreased $55 thousand and $172 thousand for the three and six month periods, respectively.  The net interest margin was 3.66% and 3.59% in the quarter and year-to-date periods, respectively.  While slightly lower than the prior year, the net interest margin has stabilized and increased compared to the quarter ending March 31, 2013, as the increased loan volume offset lower yields on our securities and loan portfolios.   

Provision for Loan Losses

The provision for loan losses for the quarter ended June 30, 2013 was $300 thousand compared to $1.0 million for the prior year's quarter, and for the six month period ended June 30, 2013, the provision declined to $950 thousand from $2.2 million in the first six months of 2012.  The reduced provision reflects a lower level of net charge-offs for the quarter and year-to-date periods as well as a lower level of nonperforming assets. 

Noninterest Income

Noninterest income decreased $183 thousand to $1.7 million for the three months and $74 thousand to $3.5 million for the six months ended June 30, 2013, compared to the same periods last year. The decreases were driven by lower levels of security gains being recognized, a lower volume of SBA loans being sold during the periods and recognition of lower gains on sales, and decreased fees on overdrawn accounts during the periods. Partially offsetting these decreases were increased gains on the sale of residential mortgage loans due to a higher volume of loans sold.  We do not anticipate a material reduction in mortgage loan volume due to the recent increase in interest rates.

Noninterest Expense

Noninterest expense decreased $130 thousand to $6.1 million for the three months ended June 30, 2013, while year-to-date expense increased $38 thousand to $12.2 million.  During both of these periods, occupancy, other real estate owned ("OREO") and advertising expenses decreased.  Occupancy expense decreased as a result of cost savings realized from the purchase of three of our previously leased locations in April 2013.   OREO expenses fell during each period as the number of properties and subsequent property taxes, maintenance and insurance costs declined compared to the prior year's periods. Advertising expenses varied based on the timing of retail branch related promotions such as the opening of the new branch in Washington Township, New Jersey in 2012.  Loan collection costs remain elevated in both periods due to higher loan legal, insurance and other collection costs.  Other expenses increased due to higher employee recruiting, increased director fees and an increase to the reserve for unfunded loan commitments. 

Financial Condition

At June 30, 2013, total assets were $824.6 million, an increase of $4.8 million from the prior year end:

  • Total loans increased $35.3 million or 6.0%, to $622.3 million at June 30, 2013. This growth came from our residential mortgage and commercial loan portfolios.  Future loan growth is expected in both the commercial and residential portfolios.  The Company plans to continue shrinking its out of market SBA portfolio.
  • Total deposits decreased $20.4 million to $628.4 million at June 30, 2013.  Noninterest-bearing demand deposits have increased 11.9% since year-end and represent 20.4% of total deposits.  Time deposits remain relatively flat at $126.0 million while savings and interest-bearing demand deposits decreased due to a reduction in municipal deposits.
  • Shareholders' equity was $68.3 million at June 30, 2013, a decrease of $9.2 million from year-end 2012, due primarily to the repurchase of $10.3 million in preferred stock issued in connection with the CPP during the second quarter.  The remaining preferred stock was repurchased on July 3rd.
  • Book value per common share was $7.70 as of June 30, 2013.
  • At June 30, 2013 the leverage, Tier I and Total Risk Based Capital ratios were 10.23%, 13.36% and 14.63% respectively, all in excess of the ratios required to be deemed "well-capitalized".  If the remaining $10.3 million in preferred stock which was repurchased on July 3, 2013 had been repurchased prior to quarter-end, the leverage, Tier I and Total Risk Based Capital ratios would have been 9.05%, 11.71% and 12.98% respectively, all in excess of the ratios required to be deemed "well-capitalized". 

Credit Quality

  • Nonperforming assets totaled $14.1 million at June 30, 2013 or 2.26% of total loans and OREO, compared to $19.3 million or 3.28% of total loans and OREO at year-end 2012.
  • OREO decreased $1.1 million to $752 thousand at June 30, 2013 due to the sale of 5 properties.
  • The allowance for loan losses totaled $14.3 million at June 30, 2013 or 2.30% of total loans. The provision for loan losses for the quarter ended June 30, 2013 was $300 thousand compared to $1.0 million for the prior year's quarter. 
  • Net charge-offs were $336 thousand for the three months ended June 30, 2013, compared to $1.1 million for the same period a year ago.  For the six months ended June 30, 2013, net charge-offs were $1.4 million compared to $2.3 million for the prior year period.
  • Troubled debt restructurings ("TDRs") decreased $2.4 million from year-end to $12.3 million.  At June 30, 2013, 86.5% of our TDRs were performing.  

Unity Bancorp, Inc. is a financial service organization headquartered in Clinton, New Jersey, with approximately $825 million in assets and $628 million in deposits.  Unity Bank provides financial services to retail, corporate and small business customers through its 15 retail service centers located in Hunterdon, Middlesex, Somerset, Union and Warren Counties in New Jersey and Northampton County, Pennsylvania.  For additional information about Unity, visit our website at www.unitybank.com, or call 800- 618-BANK.

This news release contains certain forward-looking statements, either expressed or implied, which are provided to assist the reader in understanding anticipated future financial performance.  These statements may be identified by use of the words "believe", "expect", "intend", "anticipate", "estimate", "project" or similar expressions.  These statements involve certain risks, uncertainties, estimates and assumptions made by management, which are subject to factors beyond the company's control and could impede its ability to achieve these goals.  These factors include those items included in our Annual Report on Form 10-K under the heading "Item IA-Risk Factors" as well as general economic conditions, trends in interest rates, the ability of our borrowers to repay their loans, our ability to manage and reduce the level of our nonperforming assets, and results of regulatory exams, among other factors.

 

































UNITY BANCORP, INC.


SUMMARY FINANCIAL HIGHLIGHTS 


June 30, 2013











































June 30, 2013 vs.











March 31, 2013


June 30, 2012


(In thousands, except percentages and per share amounts)


June 30, 2013


March 31, 2013


June 30, 2012



%


%


BALANCE SHEET DATA:
















Total assets


$

824,575


$

827,182


$

785,111



(0.3)

%

5.0

%

Total deposits



628,369



652,117



616,443



(3.6)


1.9


Total loans



622,316



596,571



604,901



4.3


2.9


Total securities



111,269



119,334



114,846



(6.8)


(3.1)


Total shareholders' equity



68,287



78,157



74,901



(12.6)


(8.8)


Allowance for loan losses



(14,309)



(14,345)



(16,284)



0.3


12.1


















FINANCIAL DATA - QUARTER TO DATE:
















Income before provision for income taxes


$

2,086


$

1,738


$

1,494



20.0


39.6


Provision for income taxes



739



538



518



37.4


42.7


Net income 



1,347



1,200



976



12.3


38.0


Preferred stock dividends and discount accretion



465



404



401



15.1


16.0


Income available to common shareholders


$

882


$

796


$

575



10.8


53.4


















Net income per common share - Basic (1)


$

0.12


$

0.11


$

0.08



9.1


50.0


Net income per common share - Diluted (1)


$

0.11


$

0.10


$

0.07



10.0


57.1


















Return on average assets



0.67

%

0.59

%


0.49

%


13.6


36.7


Return on average equity (2)



6.11

%

5.65

%


4.25

%


8.1


43.8


Efficiency ratio



72.72

%

73.91

%


73.72

%


(1.6)


(1.4)


















FINANCIAL DATA - YEAR TO DATE:
















Income before provision for income taxes


$

3,824





$

2,858





33.8


Provision for income taxes



1,278






977





30.8


Net income 



2,546






1,881





35.4


Preferred stock dividends and discount accretion



869






797





9.0


Income available to common shareholders


$

1,677





$

1,084





54.7


















Net income per common share - Basic (1)


$

0.22





$

0.15





46.7


Net income per common share - Diluted (1)


$

0.21





$

0.14





50.0


















Return on average assets



0.63

%




0.47

%




34.0


Return on average equity (2)



5.88

%




4.03

%




45.9


Efficiency ratio



73.31

%




72.76

%




0.8


















SHARE INFORMATION:
















Market price per share


$

7.10


$

6.51


$

6.00



9.1


18.3


Dividends paid


$

0.01


$

-


$

-



100.0


100.0


Book value per common share


$

7.70


$

7.67


$

7.38



0.4


4.3


Average diluted shares outstanding (QTD)



7,911



7,845



7,784



0.8


1.6


















CAPITAL RATIOS:
















Total equity to total assets



8.28

%

9.45

%


9.54

%


(12.4)


(13.2)


Leverage ratio



10.23

%

11.12

%


11.08

%


(8.0)


(7.7)


Tier 1 risk-based capital ratio



13.36

%

14.54

%


14.22

%


(8.1)


(6.0)


Total risk-based capital ratio



14.63

%

15.80

%


15.49

%


(7.4)


(5.6)


















CREDIT QUALITY AND RATIOS:
















Nonperforming assets


$

14,109


$

15,956


$

22,186



(11.6)


(36.4)


QTD net chargeoffs (annualized) to QTD average loans



0.22

%

0.73

%


0.71

%


(69.9)


(69.0)


Allowance for loan losses to total loans



2.30

%

2.40

%


2.69

%


(4.2)


(14.5)


Nonperforming assets to total loans and OREO



2.26

%

2.67

%


3.65

%


(15.4)


(38.1)


Nonperforming assets to total assets



1.71

%


1.93

%


2.83

%


(11.4)

%

(39.6)

%

































(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.




(2)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by average shareholders' equity (excluding preferred stock).


















 

 

UNITY BANCORP, INC.


CONSOLIDATED BALANCE SHEETS 


June 30, 2013


























 June 30, 2013 vs. 










December 31, 2012


June 30, 2012


(In thousands, except percentages)


June 30, 2013


December 31, 2012


June 30, 2012



%


%


ASSETS
















Cash and due from banks


$

21,860


$

23,705


$

18,600



(7.8)

%

17.5

%

Federal funds sold and interest-bearing deposits



34,450



70,487



19,235



(51.1)


79.1


Cash and cash equivalents



56,310



94,192



37,835



(40.2)


48.8


Securities:
















Securities available for sale



84,212



89,538



97,965



(5.9)


(14.0)


Securities held to maturity



27,057



21,515



16,881



25.8


60.3


  Total securities



111,269



111,053



114,846



0.2


(3.1)


Loans:
















SBA loans held for sale



7,772



6,937



6,087



12.0


27.7


SBA loans held to maturity



52,279



58,593



60,382



(10.8)


(13.4)


SBA 504 loans



39,070



41,438



45,247



(5.7)


(13.7)


Commercial loans



323,476



301,564



310,331



7.3


4.2


Residential mortgage loans



154,716



132,094



136,514



17.1


13.3


Consumer loans



45,003



46,410



46,340



(3.0)


(2.9)


  Total loans



622,316



587,036



604,901



6.0


2.9


    Allowance for loan losses



(14,309)



(14,758)



(16,284)



3.0


12.1


      Net loans



608,007



572,278



588,617



6.2


3.3


Premises and equipment, net



15,823



12,062



12,146



31.2


30.3


Bank owned life insurance ("BOLI")



12,548



9,402



9,253



33.5


35.6


Deferred tax assets



6,658



5,954



6,977



11.8


(4.6)


Federal Home Loan Bank stock



5,527



3,989



3,989



38.6


38.6


Accrued interest receivable



3,353



3,298



3,415



1.7


(1.8)


Other real estate owned ("OREO")



752



1,826



2,355



(58.8)


(68.1)


Prepaid FDIC insurance



--



1,929



2,230



(100.0)


(100.0)


Goodwill and other intangibles



1,516



1,516



1,522



-


(0.4)


Other assets



2,812



2,231



1,926



26.0


46.0


Total assets


$

824,575


$

819,730


$

785,111



0.6

%

5.0

%

















LIABILITIES AND SHAREHOLDERS' EQUITY













Liabilities:
















Deposits:
















  Noninterest-bearing demand deposits


$

128,045


$

114,424


$

107,497



11.9

%

19.1

%

  Interest-bearing demand deposits



108,176



114,838



101,420



(5.8)


6.7


  Savings deposits



266,168



294,533



273,395



(9.6)


(2.6)


  Time deposits, under $100,000



74,950



76,994



83,138



(2.7)


(9.8)


  Time deposits, $100,000 and over



51,030



47,971



50,993



6.4


0.1


      Total deposits



628,369



648,760



616,443



(3.1)


1.9


Borrowed funds



110,000



75,000



75,000



46.7


46.7


Subordinated debentures



15,465



15,465



15,465



-


-


Accrued interest payable



443



434



470



2.1


(5.7)


Accrued expenses and other liabilities



2,011



2,561



2,832



(21.5)


(29.0)


     Total liabilities



756,288



742,220



710,210



1.9


6.5


Shareholders' equity:
















Cumulative perpetual preferred stock



10,209



20,115



19,824



(49.2)


(48.5)


Common stock



54,461



54,274



53,917



0.3


1.0


Retained earnings



3,390



1,788



231



89.6


1,367.5


Accumulated other comprehensive income 



227



1,333



929



(83.0)


(75.6)


  Total shareholders' equity



68,287



77,510



74,901



(11.9)


(8.8)


Total liabilities and shareholders' equity


$

824,575


$

819,730


$

785,111



0.6

%

5.0

%

















Preferred shares



10



21



21







Issued and outstanding common shares



7,544



7,534



7,461























 

 




























UNITY BANCORP, INC.





QTD CONSOLIDATED STATEMENTS OF INCOME 





June 30, 2013













































 June 30, 2013 vs. 




 For the three months ended 



March 31, 2013


June 30, 2012


(In thousands, except percentages and per share amounts)


June 30, 2013


March 31, 2013


June 30, 2012



$


%


$


%


INTEREST INCOME
























Federal funds sold and interest-bearing deposits


$

7


$

14


$

11



$

(7)



(50.0)

%

$

(4)



(36.4)

%

Federal Home Loan Bank stock



35



44



44




(9)



(20.5)



(9)



(20.5)


Securities:
























Taxable



620



647



733




(27)



(4.2)



(113)



(15.4)


Tax-exempt



125



120



120




5



4.2



5



4.2


  Total securities



745



767



853




(22)



(2.9)



(108)



(12.7)


Loans:
























SBA loans



778



777



846




1



0.1



(68)



(8.0)


SBA 504 loans



441



651



691




(210)



(32.3)



(250)



(36.2)


Commercial loans



4,250



4,001



4,216




249



6.2



34



0.8


Residential mortgage loans



1,649



1,550



1,582




99



6.4



67



4.2


Consumer loans



496



509



529




(13)



(2.6)



(33)



(6.2)


  Total loans



7,614



7,488



7,864




126



1.7



(250)



(3.2)


    Total interest income



8,401



8,313



8,772




88



1.1



(371)



(4.2)


INTEREST EXPENSE
























Interest-bearing demand deposits



90



101



123




(11)



(10.9)



(33)



(26.8)


Savings deposits



164



177



287




(13)



(7.3)



(123)



(42.9)


Time deposits



537



546



689




(9)



(1.6)



(152)



(22.1)


Borrowed funds and subordinated debentures



808



800



816




8



1.0



(8)



(1.0)


  Total interest expense



1,599



1,624



1,915




(25)



(1.5)



(316)



(16.5)


    Net interest income



6,802



6,689



6,857




113



1.7



(55)



(0.8)


      Provision for loan losses



300



650



1,000




(350)



(53.8)



(700)



(70.0)


  Net interest income after provision for loan losses



6,502



6,039



5,857




463



7.7



645



11.0


NONINTEREST INCOME
























Branch fee income



348



347



362




1



0.3



(14)



(3.9)


Service and loan fee income



319



304



287




15



4.9



32



11.1


Gain on sale of SBA loans held for sale, net



86



241



223




(155)



(64.3)



(137)



(61.4)


Gain on sale of mortgage loans, net



547



477



453




70



14.7



94



20.8


BOLI income



75



70



73




5



7.1



2



2.7


Net security gains 



108



226



283




(118)



(52.2)



(175)



(61.8)


Other income



175



160



160




15



9.4



15



9.4


Total noninterest income



1,658



1,825



1,841




(167)



(9.2)



(183)



(9.9)


NONINTEREST EXPENSE
























Compensation and benefits



3,166



3,176



3,133




(10)



(0.3)



33



1.1


Occupancy



627



694



740




(67)



(9.7)



(113)



(15.3)


Processing and communications



562



561



553




1



0.2



9



1.6


Furniture and equipment



371



365



355




6



1.6



16



4.5


Professional services



234



190



211




44



23.2



23



10.9


Loan collection costs



228



177



91




51



28.8



137



150.5


OREO expenses



63



127



237




(64)



(50.4)



(174)



(73.4)


Deposit insurance



179



149



168




30



20.1



11



6.5


Advertising



181



120



302




61



50.8



(121)



(40.1)


Other expenses



463



567



414




(104)



(18.3)



49



11.8


Total noninterest expense



6,074



6,126



6,204




(52)



(0.8)



(130)



(2.1)


Income before provision for income taxes



2,086



1,738



1,494




348



20.0



592



39.6


Provision for income taxes



739



538



518




201



37.4



221



42.7


Net income 



1,347



1,200



976




147



12.3



371



38.0


Preferred stock dividends and discount accretion



465



404



401




61



15.1



64



16.0


Income available to common shareholders


$

882


$

796


$

575



$

86



10.8

%

$

307



53.4

%

























Effective tax rate



35.4

%

31.0

%


34.7

%






































Net income per common share - Basic (1)


$

0.12


$

0.11


$

0.08















Net income per common share - Diluted (1)


$

0.11


$

0.10


$

0.07







































Weighted average common shares outstanding - Basic



7,544



7,538



7,462















Weighted average common shares outstanding - Diluted



7,911



7,845



7,784







































(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.


 

 

UNITY BANCORP, INC.



YTD CONSOLIDATED STATEMENTS OF INCOME



June 30, 2013





























 For the six months ended June 30,  



Current YTD vs. Prior YTD



(In thousands, except percentages and per share amounts)


2013


2012



$


%



INTEREST INCOME
















Federal funds sold and interest-bearing deposits


$

22


$

43



$

(21)



(48.8)

%


Federal Home Loan Bank stock



78



95




(17)



(17.9)



Securities:
















Taxable



1,267



1,483




(216)



(14.6)



Tax-exempt



245



263




(18)



(6.8)



  Total securities



1,512



1,746




(234)



(13.4)



Loans:
















SBA loans



1,555



1,770




(215)



(12.1)



SBA 504 loans



1,092



1,451




(359)



(24.7)



Commercial loans



8,251



8,397




(146)



(1.7)



Residential mortgage loans



3,199



3,237




(38)



(1.2)



Consumer loans



1,005



1,089




(84)



(7.7)



  Total loans



15,102



15,944




(842)



(5.3)



    Total interest income



16,714



17,828




(1,114)



(6.2)



INTEREST EXPENSE
















Interest-bearing demand deposits



191



259




(68)



(26.3)



Savings deposits



340



641




(301)



(47.0)



Time deposits



1,083



1,603




(520)



(32.4)



Borrowed funds and subordinated debentures



1,609



1,662




(53)



(3.2)



Total interest expense



3,223



4,165




(942)



(22.6)



  Net interest income



13,491



13,663




(172)



(1.3)



    Provision for loan losses



950



2,200




(1,250)



(56.8)



Net interest income after provision for loan losses



12,541



11,463




1,078



9.4



NONINTEREST INCOME
















Branch fee income



695



748




(53)



(7.1)



Service and loan fee income



623



588




35



6.0



Gain on sale of SBA loans held for sale, net



327



381




(54)



(14.2)



Gain on sale of mortgage loans, net



1,025



864




161



18.6



BOLI income



146



146




-



-



Net security gains 



334



507




(173)



(34.1)



Other income



332



322




10



3.1



Total noninterest income



3,482



3,556




(74)



(2.1)



NONINTEREST EXPENSE
















Compensation and benefits



6,341



6,315




26



0.4



Occupancy



1,321



1,348




(27)



(2.0)



Processing and communications



1,123



1,087




36



3.3



Furniture and equipment



736



717




19



2.6



Professional services



424



402




22



5.5



Loan collection costs



406



271




135



49.8



OREO expenses



190



362




(172)



(47.5)



Deposit insurance



328



339




(11)



(3.2)



Advertising



301



448




(147)



(32.8)



Other expenses



1,029



872




157



18.0



Total noninterest expense



12,199



12,161




38



0.3



Income before provision for income taxes



3,824



2,858




966



33.8



Provision for income taxes



1,278



977




301



30.8



Net income 



2,546



1,881




665



35.4



Preferred stock dividends and discount accretion



869



797




72



9.0



Income available to common shareholders


$

1,677


$

1,084



$

593



54.7

%


















Effective tax rate



33.4



34.2


























Net income per common share - Basic (1)


$

0.22



0.15










Net income per common share - Diluted (1)


$

0.21



0.14


























Weighted average common shares outstanding - Basic



7,541



7,461










Weighted average common shares outstanding - Diluted



7,881



7,788


























(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.

 
























UNITY BANCORP, INC.





QUARTER TO DATE NET INTEREST MARGIN 





June 30, 2013




































(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)








For the three months ended




June 30, 2013


March 31, 2013




Average Balance


Interest


 Rate/Yield 


Average Balance


Interest


 Rate/Yield 


ASSETS




















Interest-earning assets:




















Federal funds sold and interest-bearing deposits


$

25,312


$

7



0.11

%

$

62,530


$

14



0.09

%

Federal Home Loan Bank stock



4,007



35



3.50



3,989



44



4.47


Securities:




















Taxable



95,675



620



2.59



100,062



647



2.59


Tax-exempt



20,440



186



3.64



18,475



178



3.85


  Total securities (A)



116,115



806



2.77



118,537



825



2.79


Loans:




















SBA loans



63,007



778



4.94



65,386



777



4.75


SBA 504 loans



39,408



441



4.49



41,135



651



6.42


Commercial loans



315,128



4,250



5.41



304,790



4,001



5.32


Residential mortgage loans



143,835



1,649



4.59



135,886



1,550



4.56


Consumer loans



45,295



496



4.39



46,111



509



4.48


  Total loans (B)



606,673



7,614



5.03



593,308



7,488



5.09


Total interest-earning assets


$

752,107


$

8,462



4.51

%

$

778,364


$

8,371



4.33

%





















Noninterest-earning assets:




















Cash and due from banks



22,866









19,737








Allowance for loan losses



(14,747)









(14,998)








Other assets



41,435









37,905








Total noninterest-earning assets



49,554









42,644








Total assets


$

801,661








$

821,008




























LIABILITIES AND SHAREHOLDERS' EQUITY




















Interest-bearing liabilities:




















Interest-bearing demand deposits


$

116,414


$

90



0.31

%

$

118,668


$

101



0.35

%

Savings deposits



270,097



164



0.24



295,520



177



0.24


Time deposits



124,285



537



1.73



122,695



546



1.80


Total interest-bearing deposits



510,796



791



0.62



536,883



824



0.62


Borrowed funds and subordinated debentures



91,653



808



3.49



90,465



800



3.54


Total interest-bearing liabilities


$

602,449


$

1,599



1.06

%

$

627,348


$

1,624



1.04

%





















Noninterest-bearing liabilities:




















Noninterest-bearing demand deposits



122,635









113,000








Other liabilities



3,554









3,242








Total noninterest-bearing liabilities



126,189









116,242








Total shareholders' equity



73,023









77,418








Total liabilities and shareholders' equity


$

801,661








$

821,008




























Net interest spread





$

6,863



3.45

%




$

6,747



3.29

%

Tax-equivalent basis adjustment






(61)









(58)





Net interest income





$

6,802








$

6,689





Net interest margin









3.66

%








3.52

%





















(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates.

(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.




 

 

























UNITY BANCORP, INC.






QUARTER TO DATE NET INTEREST MARGIN 






June 30, 2013







































(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)









For the three months ended





June 30, 2013


June 30, 2012





Average Balance


Interest


 Rate/Yield 


Average Balance


Interest


 Rate/Yield 



ASSETS





















Interest-earning assets:





















Federal funds sold and interest-bearing deposits


$

25,312


$

7



0.11

%

$

30,832


$

11



0.14

%


Federal Home Loan Bank stock



4,007



35



3.50



3,993



44



4.43



Securities:





















Taxable



95,675



620



2.59



105,903



733



2.77



Tax-exempt



20,440



186



3.64



15,554



178



4.58



  Total securities (A)



116,115



806



2.77



121,457



911



3.00



Loans:





















SBA loans



63,007



778



4.94



69,273



846



4.89



SBA 504 loans



39,408



441



4.49



46,804



691



5.94



Commercial loans



315,128



4,250



5.41



303,409



4,216



5.59



Residential mortgage loans



143,835



1,649



4.59



133,643



1,582



4.74



Consumer loans



45,295



496



4.39



45,658



529



4.66



  Total loans (B)



606,673



7,614



5.03



598,787



7,864



5.28



Total interest-earning assets


$

752,107


$

8,462



4.51

%

$

755,069


$

8,830



4.70

%























Noninterest-earning assets:





















Cash and due from banks



22,866









16,101









Allowance for loan losses



(14,747)









(16,980)









Other assets



41,435









39,774









  Total noninterest-earning assets



49,554









38,895









Total assets


$

801,661








$

793,964






























LIABILITIES AND SHAREHOLDERS' EQUITY





















Interest-bearing liabilities:





















Interest-bearing demand deposits


$

116,414


$

90



0.31

%

$

110,343


$

123



0.45

%


Savings deposits



270,097



164



0.24



270,990



287



0.43



Time deposits



124,285



537



1.73



138,554



689



2.00



Total interest-bearing deposits



510,796



791



0.62



519,887



1,099



0.85



Borrowed funds and subordinated debentures



91,653



808



3.49



90,465



816



3.57



Total interest-bearing liabilities


$

602,449


$

1,599



1.06

%

$

610,352


$

1,915



1.25

%























Noninterest-bearing liabilities:





















Noninterest-bearing demand deposits



122,635









106,043









Other liabilities



3,554









3,438









Total noninterest-bearing liabilities



126,189









109,481









Total shareholders' equity



73,023









74,131









Total liabilities and shareholders' equity


$

801,661








$

793,964






























Net interest spread





$

6,863



3.45

%




$

6,915



3.45

%


Tax-equivalent basis adjustment






(61)









(58)






Net interest income





$

6,802








$

6,857






Net interest margin









3.66

%








3.68

%























(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates.



(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.






 
























UNITY BANCORP, INC.





YEAR TO DATE NET INTEREST MARGIN 





June 30, 2013













































(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)





For the six months ended





June 30, 2013


June 30, 2012





Average Balance


Interest


 Rate/Yield 


Average Balance


Interest


 Rate/Yield 



ASSETS





















Interest-earning assets:





















Federal funds sold and interest-bearing deposits


$

43,818


$

22



0.10

%

$

47,746


$

43



0.18

%


Federal Home Loan Bank stock



3,998



78



3.93



4,041



95



4.73



Securities:





















Taxable



97,856



1,267



2.59



104,263



1,483



2.84



Tax-exempt



19,463



363



3.73



16,703



389



4.66



  Total securities (A)



117,319



1,630



2.78



120,966



1,872



3.10



Loans:





















SBA loans



64,190



1,555



4.84



70,516



1,770



5.02



SBA 504 loans



40,266



1,092



5.47



49,257



1,451



5.92



Commercial loans



309,990



8,251



5.37



293,823



8,397



5.75



Residential mortgage loans



139,882



3,199



4.57



133,234



3,237



4.86



Consumer loans



45,700



1,005



4.43



46,633



1,089



4.70



  Total loans (B)



600,028



15,102



5.06



593,463



15,944



5.40



Total interest-earning assets


$

765,163


$

16,832



4.42

%

$

766,216


$

17,954



4.71

%























Noninterest-earning assets:





















Cash and due from banks



21,310









16,025









Allowance for loan losses



(14,872)









(16,884)









Other assets



39,680









40,030









  Total noninterest-earning assets



46,118









39,171









Total assets


$

811,281








$

805,387






























LIABILITIES AND SHAREHOLDERS' EQUITY





















Interest-bearing liabilities:





















Interest-bearing demand deposits


$

117,535


$

191



0.33

%

$

109,665


$

259



0.47

%


Savings deposits



282,738



340



0.24



277,125



641



0.47



Time deposits



123,495



1,083



1.77



147,778



1,603



2.18



Total interest-bearing deposits



523,768



1,614



0.62



534,568



2,503



0.94



Borrowed funds and subordinated debentures



91,063



1,609



3.51



90,465



1,662



3.63



Total interest-bearing liabilities


$

614,831


$

3,223



1.05

%

$

625,033


$

4,165



1.33

%























Noninterest-bearing liabilities:





















Noninterest-bearing demand deposits



117,844









103,269









Other liabilities



3,398









3,344









Total noninterest-bearing liabilities



121,242









106,613









Total shareholders' equity



75,208









73,741









Total liabilities and shareholders' equity


$

811,281








$

805,387






























Net interest spread





$

13,609



3.37

%




$

13,789



3.38

%


Tax-equivalent basis adjustment






(118)









(126)






Net interest income





$

13,491








$

13,663






Net interest margin









3.59

%








3.62

%























(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates.



(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.






 





















UNITY BANCORP, INC.





QUARTERLY ALLOWANCE FOR LOAN LOSSES AND LOAN QUALITY SCHEDULES 





June 30, 2013




































Amounts in thousands, except percentages 


June 30, 2013


March 31, 2013


December 31, 2012


September 30, 2012


June 30, 2012


ALLOWANCE FOR LOAN LOSSES:

















Balance, beginning of period


$

14,345


$

14,758


$

15,294


$

16,284


$

16,339


Provision for loan losses charged to expense



300



650



800



1,000



1,000





14,645



15,408



16,094



17,284



17,339


Less: Chargeoffs

















SBA loans



167



570



251



254



213


SBA 504 loans



200



200



-



481



100


Commercial loans



200



375



1,190



1,428



540


Residential mortgage loans



-



125



152



65



494


Consumer loans



-



59



-



31



25


Total chargeoffs



567



1,329



1,593



2,259



1,372


Add: Recoveries

















SBA loans



8



137



22



195



249


SBA 504 loans



154



25



50



15



15


Commercial loans



65



101



184



58



53


Residential mortgage loans



2



2



-



-



-


Consumer loans



2



1



1



1



-


Total recoveries



231



266



257



269



317


Net chargeoffs



336



1,063



1,336



1,990



1,055


Balance, end of period


$

14,309


$

14,345


$

14,758


$

15,294


$

16,284



















LOAN QUALITY INFORMATION:

















Nonperforming loans (1)


$

13,357


$

14,904


$

17,468


$

17,334


$

19,831


Other real estate owned ("OREO")



752



1,052



1,826



1,456



2,355


Nonperforming assets



14,109



15,956



19,294



18,790



22,186


Less:  Amount guaranteed by SBA



736



1,863



1,849



566



526


Net nonperforming assets


$

13,373


$

14,093


$

17,445


$

18,224


$

21,660



















Loans 90 days past due & still accruing


$

429


$

632


$

109


$

1,630


$

2,443



















Performing Troubled Debt Restructurings (TDRs)


$

10,649


$

15,068


$

13,576


$

17,250


$

20,541


(1) Nonperforming TDRs included above



1,658



1,084



1,087



1,628



871


Total TDRs


$

12,307


$

16,152


$

14,663


$

18,878


$

21,412



















Allowance for loan losses to:

















Total loans at quarter end



2.30

%


2.40

%


2.51

%


2.56

%


2.69

%

Nonperforming loans (1)



107.13



96.25



84.49



88.23



82.11


Nonperforming assets



101.42



89.90



76.49



81.39



73.40


Net nonperforming assets



107.00



101.79



84.60



83.92



75.18



















QTD net chargeoffs (annualized) to QTD average loans:

















SBA loans



1.01

%


2.69

%


1.37

%


0.35

%


(0.21)

%

SBA 504 loans



0.47



1.73



(0.48)



4.16



0.73


Commercial loans



0.17



0.36



1.31



1.77



0.65


Residential mortgage loans



(0.01)



0.37



0.45



0.19



1.49


Consumer loans



(0.02)



0.51



(0.01)



0.26



0.22


  Total loans



0.22

%

0.73

%


0.90

%


1.32

%


0.71

%


















Nonperforming loans to total loans



2.15

%


2.50

%


2.98

%


2.90

%


3.28

%

Nonperforming loans and TDRs to total loans



3.86



5.02



5.29



5.79



6.67


Nonperforming assets to total loans and OREO



2.26



2.67



3.28



3.14



3.65


Nonperforming assets to total assets



1.71



1.93



2.35



2.34



2.83



















 





















UNITY BANCORP, INC.





QUARTERLY FINANCIAL DATA 





June 30, 2013




































(In thousands, except percentages and per share amounts)


June 30, 2013


March 31, 2013


December 31, 2012


September 30, 2012


June 30, 2012


SUMMARY OF INCOME:

















Total interest income


$

8,401


$

8,313


$

8,502


$

8,871


$

8,772


Total interest expense



1,599



1,624



1,765



1,844



1,915


Net interest income



6,802



6,689



6,737



7,027



6,857


Provision for loan losses



300



650



800



1,000



1,000


Net interest income after provision for loan losses



6,502



6,039



5,937



6,027



5,857


Total noninterest income



1,658



1,825



2,008



1,774



1,841


Total noninterest expense



6,074



6,126



6,135



5,999



6,204


Income before provision for income taxes



2,086



1,738



1,810



1,802



1,494


Provision for income taxes



739



538



643



606



518


Net income 



1,347



1,200



1,167



1,196



976


Preferred stock dividends and discount accretion



465



404



408



397



401


Income available to common shareholders


$

882


$

796


$

759


$

799


$

575



















Net income per common share - Basic (1)


$

0.12


$

0.11


$

0.10


$

0.11


$

0.08


Net income per common share - Diluted (1)


$

0.11


$

0.10


$

0.10


$

0.10


$

0.07



















COMMON SHARE DATA:

















Market price per share


$

7.10


$

6.51


$

6.24


$

6.13


$

6.00


Dividends paid


$

0.01


$

-


$

-


$

-


$

-


Book value per common share


$

7.70


$

7.67


$

7.62


$

7.52


$

7.38


Weighted average common shares outstanding - Basic



7,544



7,538



7,514



7,473



7,462


Weighted average common shares outstanding - Diluted



7,911



7,845



7,818



7,782



7,784


Issued and outstanding common shares



7,544



7,548



7,534



7,503



7,461



















OPERATING RATIOS (Annualized):

















Return on average assets



0.67

%

0.59

%


0.57

%


0.60

%


0.49

%

Return on average equity (2)



6.11



5.65



5.34



5.74



4.25


Efficiency ratio



72.72



73.91



70.66



68.22



73.72



















BALANCE SHEET DATA:

















Total assets


$

824,575


$

827,182


$

819,730


$

802,675


$

785,111


Total deposits



628,369



652,117



648,760



633,126



616,443


Total loans



622,316



596,571



587,036



596,910



604,901


Total securities



111,269



119,334



111,053



106,437



114,846


Total shareholders' equity



68,287



78,157



77,510



76,387



74,901


Allowance for loan losses



(14,309)



(14,345)



(14,758)



(15,294)



(16,284)



















TAX EQUIVALENT YIELDS AND RATES:

















Interest-earning assets



4.51

%

4.33

%


4.44

%


4.70

%


4.70

%

Interest-bearing liabilities



1.06



1.04



1.14



1.19



1.25


Net interest spread



3.45



3.29



3.30



3.51



3.45


Net interest margin



3.66



3.52



3.51



3.72



3.68



















CREDIT QUALITY:

















Nonperforming assets



14,109



15,956



19,294



18,790



22,186


QTD net chargeoffs (annualized) to QTD average loans



0.22

%

0.73

%


0.90

%


1.32

%


0.71

%

Allowance for loan losses to total loans



2.30



2.40



2.51



2.56



2.69


Nonperforming assets to total loans and OREO



2.26



2.67



3.28



3.14



3.65


Nonperforming assets to total assets



1.71



1.93



2.35



2.34



2.83



















CAPITAL RATIOS AND OTHER:

















Total equity to total assets



8.28

%

9.45

%


9.46

%


9.52

%


9.54

%

Leverage ratio



10.23



11.12



11.14



11.20



11.08


Tier 1 risk-based capital ratio



13.36



14.54



14.85



14.52



14.22


Total risk-based capital ratio



14.63



15.80



16.12



15.78



15.49


Number of banking offices



15



15



15



15



15


Number of ATMs



16



16



16



16



16


Number of employees



153



166



165



161



169



















(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.



(2)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by average shareholders' equity (excluding preferred stock).


 

SOURCE Unity Bancorp, Inc.

Nachrichten zu Unity Bancorp IncShsmehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu Unity Bancorp IncShsmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

Unity Bancorp IncShs 48,18 2,01% Unity Bancorp IncShs