27.01.2009 21:00:00

TSYS Reports Earnings for 2008 And Issues Guidance for 2009

TSYS today announced the results for the fourth quarter and full year of 2008. Total revenues grew 7.6% in the fourth quarter to $493 million and 7.4% for the year to $1,939 million compared to 2007. On a generally accepted accounting principles (GAAP) basis, TSYS reported basic earnings per share (EPS) of $1.28 for the year and $0.34 for the fourth quarter. On a non-GAAP basis, excluding one-time spin costs, TSYS reported basic EPS of $1.32 for the year and $0.34 for the quarter, which exceed analysts’ consensus of $1.30 for the year and $0.33 for the quarter.

The reported results include a significant shift in currency conversion rates that occurred primarily in the fourth quarter which were unfavorable to TSYS. Accordingly, the company has included a schedule with this release that provides revenues and operating results on a constant currency basis. This non-GAAP measure presents 2008 financial results using prior year foreign currency exchange rates. Most notable was the impact to TSYS’ Global Services segment in the fourth quarter. On a constant currency basis, total revenues grew 41% as compared to reported growth of 14%. Management measures the performance of its global business on the basis of constant currencies.

The headwinds from the unexpected strengthening of the U.S. Dollar in the fourth quarter across most currency conversion rates resulted in a decrease related to the translation of foreign currency denominated financial statements of $0.03 for the year and $0.02 for the quarter in basic EPS on a constant currency basis. This masked TSYS’ strong growth in its Global Services segment on a constant currency basis.

"The formidable challenges resulting from the current worldwide financial crisis exceed anything that we have ever seen in our history. We are extremely proud of the way our team has met these challenges. We will continue to deal with these challenges through global growth, increased value-added product sales and expense controls. We expect 2009 net income to be in the range of slightly down to flat which reflects our commitment to successfully managing our business in these difficult times. At TSYS, we believe our technological superiority enables us to add value and partner with our current and future clients to meet the challenges facing their businesses," said Philip W. Tomlinson, chairman of the board and chief executive officer of TSYS.

Key Segment Events

North America Services

For the fourth quarter, total segment revenues were $342.9 million, an increase of 6.0%, compared to $323.4 million. Total segment revenues for the year were $1.35 billion, an increase of 4.6%, compared to $1.29 billion.

Key drivers for this segment include:

  • Ended the year with 319.0 million accounts on file, a decrease of 9%, compared to 352.1 million accounts on file. The decrease is the result of portfolio deconversions and inactive account purges by our clients.
  • Processed 1.7 billion transactions, a decrease of 4%, compared to 1.8 billion.
  • Increased reimbursable items $18.1 million, as the result of the growth in reimbursable court costs and attorney commissions through our debt collection subsidiary

We had the following segment events:

  • Entered into an agreement with JPMorgan Chase with respect to the discontinuation of the servicing of Washington Mutual Bank's consumer card portfolio by TSYS
  • Signed an agreement with Unicard Mexico, a wholly owned subsidiary of Unibanco Brasil, one of the world’s top 20 banks and the first TS2® client in Mexico

Global Services

For the fourth quarter, total segment revenues were $80.7 million, an increase of 14.4%, compared to $70.6 million. The increase was unfavorably impacted by $18.8 million as a result of currency translation with the strengthening of the U.S. Dollar against the British Pound. Year-to-date total segment revenues were $318.5 million, an increase of 25.7%, compared to $253.5 million. The increase is driven by growth in accounts and transactions processed.

Key drivers for this segment include:

  • Ended the year with 33.5 million accounts on file, an increase of 43%, compared to 23.4 million accounts on file
  • Processed 281.8 million transactions, an increase of 23.1%, compared to 229.0 million

We had the following segment events:

  • Signed a multi-year agreement to process a significant credit card portfolio for a leading German financial institution
  • Began offering merchant payment services to PaySquare in the Benelux, which is TSYS’ first acquirer-processing client to go live in Europe
  • Announced the addition of a new data center in Okinawa, Japan and signed AZ Card, OCS and Nagasaki Kenmin Shinyo Kumiai to service 340,000 accounts
  • Signed a multi-year agreement with Sony Finance International, Inc. to process its newly introduced credit card program
  • Announced China UnionPay Data Services Co., Ltd. ("CUP Data"), TSYS' joint venture with China UnionPay, signed two processing agreements. One agreement was with China Postal Savings Bank, China's fifth largest lender. The other agreement was with Bank of East Asia, Hong Kong’s largest local independent bank and the first foreign bank to launch a card program in China.

Merchant Services

For the fourth quarter, total revenues for the segment were $78.7 million, an increase of 7.3%, compared to $73.3 million. Year-to-date total revenues for the segment were $298.8 million, an increase of 2.3%, compared to $292.1 million.

The key driver for the segment was:

  • Processed 1.24 billion point-of-sale transactions, an increase of 1%, compared to 1.23 billion.

We had the following segment events:

  • Signed three new clients and renewed two long-term contracts in the fourth quarter
  • Acquired Infonox to provide additional new payment technology and acceptance capabilities that move any payment form through any payment device, anywhere in the world, over any network. Infonox gives us new client types in the gaming and casino business and new payment applications with self-serve kiosks, ATMs and money transfer.

Projected Outlook for 2009

TSYS’ guidance for 2009 includes the following:

    2009 Guidance
Range     Percent
($ in millions)     Change
Total Revenues $1,939 to $1,978 0% to 2%
Reimbursable items $447 to $453 0% to 1%
Revenues before reimbursables $1,492 to $1,525 0% to 2%
Net income $243 to $250 (3%) to 0%

TSYS' 2009 earnings forecast is based on the following assumptions:

1. The economy will stabilize in the second half of 2009.

2. There will be no significant movements in LIBOR, and no significant draws on the remaining balance of TSYS’ revolving credit facility.

3. Anticipated growth levels in employment, technology and other expenses, which are included in 2009 estimates, will be accomplished.

4. There will be no significant movement in foreign currency exchange rates related to TSYS’ business subsequent to year-end December 2008.

5. TSYS will not incur significant expenses associated with the conversion of new large clients or acquisitions, or any significant impairment of goodwill or other intangibles.

6. There will be no deconversions of large clients during the year other than as previously announced.

7. There will be no additional significant one-time spin costs in 2009.

Non-GAAP Measures

The non-GAAP financial measures of operating margin before reimbursables, earnings excluding spin-related costs and constant currency presented by TSYS are utilized by management to better understand and assess TSYS’ operating results and financial performance. TSYS also uses the non-GAAP financial measures to evaluate and assess TSYS’ financial performance against budget, as well as to evaluate financial performance for executive and management compensation purposes.

TSYS believes that non-GAAP financial measures are important to enable investors to understand and evaluate its ongoing operating results. Accordingly, TSYS includes non-GAAP financial measures when reporting its financial results to shareholders and investors in order to provide them with an additional tool to evaluate TSYS’ ongoing business operations. TSYS believes that the non-GAAP financial measure is a representative measure of comparative financial performance that reflects the economic substance of TSYS’ current and ongoing business operations.

Although non-GAAP financial measures are often used to measure TSYS’ operating results and assess its financial performance, they are not necessarily comparable to similarly titled captions of other companies due to potential inconsistencies in the method of calculation.

TSYS provides reconciliations with the use of each of its non-GAAP financial measures with its most directly comparable GAAP financial measure, whenever it uses such a measure. This allows a shareholder and a potential investor to easily assess the impact of any differences between the measure TSYS is presenting and similarly titled captions of other companies.

TSYS believes that its use of non-GAAP financial measures provides investors with the same key financial performance indicators that are utilized by management to assess TSYS’ operating results, to evaluate the business and to make operational decisions on a prospective, going-forward basis. Hence, management provides disclosure of non-GAAP financial measures in order to allow shareholders and potential investors an opportunity to see TSYS as viewed by management, to assess TSYS with some of the same tools that management utilizes internally and to be able to compare such information with prior periods. TSYS believes that the presentation of GAAP financial measures alone would not provide its shareholders and potential investors with the ability to appropriately analyze its ongoing operational results, and therefore expected future results. TSYS therefore believes that inclusion of non-GAAP financial measures provides investors with more information to help them better understand its financial statements just as management utilizes these non-GAAP financial measures to better understand the business, manage its budget and allocate its resources.

Conference Call

TSYS will host its quarterly conference call at 5:00 p.m. ET, Tuesday, January 27. The conference call can be accessed via simultaneous Internet broadcast at tsys.com by clicking on the "Conference Call” icon on the homepage. The replay will be archived for 12 months and will be available approximately 30 minutes after the completion of the call.

About TSYS

TSYS (NYSE: TSS) is one of the world’s largest companies for outsourced payment services, offering a broad range of issuer- and acquirer-processing technologies that support consumer-finance, credit, debit, debt management, healthcare, loyalty and prepaid services for financial institutions and retail companies in the Americas, EMEA and Asia-Pacific regions. For more information contact news@tsys.com or log on to www.tsys.com. TSYS routinely posts all important information on its website.

This press release contains statements that constitute "forward-looking statements" within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934 as amended by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, statements regarding TSYS' earnings forecast for 2009, and the assumptions underlying such statements. These statements are based on the current beliefs and expectations of TSYS' management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by the forward-looking statements. A number of important factors could cause actual results to differ materially from those contemplated by our forward-looking statements in this press release. Many of these factors are beyond TSYS' ability to control or predict. These factors include, but are not limited to, : (1) movements in LIBOR are greater than expected and draws on the remaining balance of the credit facility are greater than expected; (2) TSYS incurs expenses associated with the signing of a significant client; (3) adverse developments with respect to foreign currency exchange rates; (4) adverse developments with respect to entering into contracts with new clients and retaining current clients; (5) continued consolidation and turmoil in the financial services industry throughout 2009, including the merger of TSYS clients with entities that are not TSYS processing clients, the sale of portfolios by TSYS clients to entities that are not TSYS processing clients and the seizure by banking regulators of TSYS clients; (6) additional significant one-time spin costs are incurred; (7) TSYS is unable to control expenses and increase market share; (8) TSYS is unable to manage the impact of slowing economic conditions and consumer spending; (9) the material breach of security of any of TSYS' systems; and (10) the impact of acquisitions, including their being more difficult to integrate than anticipated. Additional factors that could cause actual results to differ materially from those contemplated in this release can be found in TSYS' filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations. We do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise.

                               
TSYS
Financial Highlights
(unaudited)
(in thousands, except per share data)
                     
Three Months Ended Twelve Months Ended
December 31, December 31,
    Percentage     Percentage
2008   2007   Change 2008   2007   Change
 
Revenues
Electronic payment processing services $ 243,088 240,509 1.1 % $ 976,852 955,926 2.2 %
Merchant acquiring services 69,621 63,950 8.9 261,427 254,069 2.9
Other services 64,134   56,938   12.6 253,779   218,128   16.3
Revenues before reimbursables 376,843 361,397 4.3 1,492,058 1,428,123 4.5
Reimbursable items 116,537   97,116   20.0 446,550   377,713   18.2
Total revenues 493,380   458,513   7.6 1,938,608   1,805,836   7.4
 
Expenses
Salaries & other personnel expense 149,327 145,689 2.5 598,573 576,655 3.8
Net technology & facilities expense 75,626 67,813 11.5 298,701 273,154 9.4
Spin related expenses 1,272 11,834 (89.3 ) 11,140 13,526 (17.6 )
Other operating expenses 59,398   55,364   7.3 212,094   211,277   0.4
Expenses before reimbursable items 285,623 280,700 1.8 1,120,508 1,074,612 4.3
Reimbursable items 116,537   97,116   20.0 446,550   377,713   18.2
Total operating expenses 402,160   377,816   6.4 1,567,058   1,452,325   7.9
 
Operating income 91,220 80,697 13.0 371,550 353,511 5.1
 
Nonoperating income 5,027   6,219   (19.2 ) 5,850   24,180   (75.8 )
 
Income before income taxes, minority interests and equity in income of equity investments
96,247 86,916 10.7 377,400 377,691 (0.1 )
Income taxes 30,409   42,226   (28.0 ) 131,795   143,668   (8.3 )
Income before minority interests and equity in income of equity investments
65,838 44,690 47.3 245,605 234,023 4.9
Minority interests (255 ) (541 ) 52.9 (1,576 ) (1,976 ) 20.2
Equity in income of equity investments 745   1,531   (51.3 ) 6,071   5,396   12.5
 
Net income $ 66,328   45,680   45.2 % $ 250,100   237,443   5.3 %
 
Basic earnings per share $ 0.34   0.23   46.4 % $ 1.28   1.21   5.7 %
 
Diluted earnings per share $ 0.34   0.23   46.4 % $ 1.27   1.20   5.6 %
 
Dividend declared per share $ 0.07   3.10   $ 0.28   3.31  
 
Average common shares outstanding 195,403   197,109   196,106   196,759  
 
Average common and common equivalent shares outstanding
195,746   197,379   196,705   197,165  
 
 
                         
TSYS
Segment Breakdown
(unaudited)
(in thousands)
 
Three Months Ended December 31, 2008 Three Months Ended December 31, 2007
 
North America Services Global Services Merchant Services Spin-Related Costs Consolidated North America Services Global Services Merchant Services Spin-Related Costs Consolidated
Revenues before reimbursables $ 243,554 77,254 62,691 - 383,499 242,169 68,072 57,788 - 368,029
Intersegment revenues (5,578 ) (618 ) (460 ) -   (6,656 ) (5,983 ) (486 ) (163 ) -   (6,632 )
Revenues before reimbursables from external customers
$ 237,976   76,636   62,231   -   376,843   236,186   67,586   57,625   -   361,397  
Total revenues $ 342,905 80,718 78,675 - 502,298 323,430 70,585 73,298 - 467,313
Intersegment revenues (7,840 ) (618 ) (460 ) -   (8,918 ) (8,151 ) (486 ) (163 ) -   (8,800 )
Revenues from external customers $ 335,065   80,100   78,215   -   493,380   315,279   70,099   73,135   -   458,513  
Depreciation and amortization $ 24,409   7,340   7,778   -   39,527   25,303   6,451   6,500   -   38,254  
Intersegment expenses $ 2,049   (3,016 ) (7,951 ) -   (8,918 ) 3,077   (4,202 ) (7,675 ) -   (8,800 )
Segment operating income $ 64,722   12,425   15,345   (1,272 ) 91,220   63,781   11,381   17,369   (11,834 ) 80,697  
Income before income taxes, minority interest and equity income of equity investments
63,315   18,995   15,209   (1,272 ) 96,247   70,700   10,284   17,766   (11,834 ) 86,916  
Income tax expense $ 19,204   5,983   5,578   (356 ) 30,409   23,491   3,696   5,940   9,099   42,226  
Equity in income of equity investments $ 560   185   -   -   745   730   801   -   -   1,531  
Net Income $ 44,671   12,942   9,631   (916 ) 66,328   47,939   6,848   11,826   (20,933 ) 45,680  
Identifiable assets 1,382,969 324,313 212,779 - 1,920,061 1,271,116 319,279 197,230 - 1,787,625
Intersegment eliminations (379,995 ) (977 ) -   -   (380,972 ) (305,853 ) (1,526 ) (1,226 ) -   (308,605 )
Total assets 1,002,974   323,336   212,779   -   1,539,089   965,263   317,753   196,004   -   1,479,020  
 
 
Twelve Months Ended December 31, 2008 Twelve Months Ended December 31, 2007
 
North America Services Global Services Merchant Services Spin-Related Costs North America Services Global Services Merchant Services Spin-Related Costs
Consolidated Consolidated
Revenues before reimbursables $ 973,746 307,361 234,467 - 1,515,574 978,416 243,226 231,947 - 1,453,589
Intersegment revenues (20,677 ) (1,658 ) (1,181 ) -   (23,516 ) (23,474 ) (1,187 ) (805 ) -   (25,466 )
Revenues before reimbursables from external customers
$ 953,069   305,703   233,286   -   1,492,058   954,942   242,039   231,142   -   1,428,123  
Total revenues $ 1,353,863 318,534 298,792 - 1,971,189 1,294,096 253,498 292,118 - 1,839,712
Intersegment revenues (29,742 ) (1,658 ) (1,181 ) -   (32,581 ) (31,884 ) (1,187 ) (805 ) -   (33,876 )
Revenues from external customers $ 1,324,121   316,876   297,611   -   1,938,608   1,262,212   252,311   291,313   -   1,805,836  
Depreciation and amortization $ 98,403   33,490   27,797   -   159,690   101,575   24,213   26,680   -   152,468  
Intersegment expenses $ 9,920   (12,217 ) (30,283 ) -   (32,580 ) 13,128   (16,163 ) (30,836 ) -   (33,871 )
Segment operating income $ 268,733   48,362   65,595   (11,140 ) 371,550   258,256   44,083   64,698   (13,526 ) 353,511  
Income before income taxes, minority interest and equity income of equity investments
266,441   55,983   66,116   (11,140 ) 377,400   281,935   42,845   66,437   (13,526 ) 377,691  
Income tax expense $ 92,217   19,209   23,711   (3,342 ) 131,795   97,020   14,137   23,412   9,099   143,668  
Equity in income of equity investments $ 2,145   3,926   -   -   6,071   3,498   1,898   -   -   5,396  
Net Income $ 176,369   39,124   42,405   (7,798 ) 250,100   188,413   28,630   43,025   (22,625 ) 237,443  
 
 

Note: Revenues from North America Services include electronic payment processing services and other services provided from the United States to clients domiciled in the United States or other countries. Revenues from Global Services include electronic payment processing services and other services provided from outside the United States to clients based mainly outside the United States. Revenues from Merchant Services include TSYS Acquiring's merchant acquiring and related services.

 
Effective February 1, 2008, TSYS merged the operations of Golden Retriever LLC with TSYS Acquiring Solutions, LLC. As a result of the merger, the results of Golden Retriever for prior periods have been reclassified to reflect the move from North America Services to the Merchant Services segment.
 
Equity in income of equity investments for TSYS de Mexico has been reclassified from Global Services to North America Services.
 

 

       
TSYS
Balance Sheet
(in thousands)
Dec 31, 2008 Dec 31, 2007
(unaudited) (unaudited)
Assets
Current assets:
Cash and cash equivalents $ 220,018 210,518
Restricted cash 35,821 29,688
Accounts receivable, net 257,721 256,970
Deferred income tax assets 11,687 17,152
Prepaid expenses and other current assets 88,690   72,250  
Total current assets 613,937 586,578
Property and equipment, net 280,174 283,138
Computer software, net 202,927 205,830
Contract acquisition costs, net 137,402 151,599
Goodwill, net 165,995 142,545
Equity investments, net 85,928 80,905
Other intangible assets, net 17,452 13,462
Other assets 35,274   14,963  
Total assets $ 1,539,089   1,479,020  
 
Liabilities and Shareholders' Equity
Current liabilities:
Current portion of notes payable $ 8,575 8,648
Accrued salaries and employee benefits 59,844 85,142
Accounts payable 32,318 41,817
Current portion of obligations under capital leases 6,344 3,080
Other current liabilities 141,383   135,108  
Total current liabilities 248,464 273,795
Notes payable, excluding current portion 196,294 252,659
Deferred income tax liabilities 51,575 67,428
Obligations under capital leases, excluding current portion 13,576 3,934
Other long-term liabilities 30,212   28,151  
Total liabilities 540,121   625,967  
Minority interests in consolidated subsidiaries 9,901   8,580  
Shareholders' Equity:
Common stock 20,036 19,966
Additional paid-in capital 121,184 104,762
Accumulated other comprehensive income, net (2,804 ) 28,322
Treasury stock (69,641 ) (34,138 )
Retained earnings 920,292   725,561  
Total shareholders' equity 989,067   844,473  
Total liabilities and shareholders' equity $ 1,539,089   1,479,020  

 

       
TSYS
Cash Flow
(unaudited)
(in thousands)
Twelve Months Ended December 31,
2008   2007  
 
Cash flows from operating activities:
Net income $ 250,100 237,443
Adjustments to reconcile net income to net cash provided by operating activities:
 
Minority interests in consolidated subsidiaries' net income 1,576 1,976
Equity in income of equity investments (6,071 ) (5,396 )
Dividends received from equity investments 6,421 2,994
Gain on currency translation adjustments, net (10,481 ) (41 )
Depreciation and amortization 159,690 152,468
Amortization of debt issuance costs 154 -
Share-based compensation 24,733 18,620
Excess tax benefit from share-based payment arrangements (90 ) (8,507 )
Asset impairments - 1,158
Provisions for (recoveries of) bad debt expense and billing adjustments
3,793 (568 )
Charges for transaction processing provisions 3,172 35
Deferred income tax expense (benefit) 4,339 (10,052 )
Loss on disposal of equipment, net 182 500
(Increase) decrease in:
Accounts receivable (18,665 ) (8,997 )
Prepaid expenses, other current assets and other long-term assets (48,024 ) (14,870 )
Increase (decrease) in:
Accounts payable 4,550 10,080
Accrued salaries and employee benefits (25,267 ) 4,445
Other current liabilities and other long-term liabilities 5,206   (46,426 )
Net cash provided by operating activities 355,318   334,862  
 
Cash flows from investing activities:
Purchases of property and equipment, net (47,969 ) (55,274 )
Additions to licensed computer software from vendors (31,499 ) (33,382 )
Additions to internally developed computer software (21,777 ) (17,785 )
Cash acquired in acquisition of subsidiary 899 -
Cash used in acquisitions and equity investments (51,826 ) (12,552 )
Subsidiary repurchase of minority interest (343 ) -
Additions to contract acquisition costs (41,456 ) (22,740 )
Net cash used in investing activities (193,971 ) (141,733 )
 
Cash flows from financing activities:
Proceeds from borrowings of long-term debt 18,575 263,946
Principal payments on long-term debt borrowings and capital lease obligations
(67,631 ) (4,816 )
Proceeds from exercise of stock options 268 11,672
Excess tax benefit from share-based payment arrangements 90 8,507
Repurchase of common stock (35,698 ) -
Debt issuance costs - (767 )
Subsidiary dividends paid to noncontrolling shareholders (241 ) -
Dividends paid on common stock (55,449 ) (655,246 )
Net cash used in financing activities (140,086 ) (376,704 )
Effect of exchange rate changes on cash and cash equivalents (11,761 ) 4,970  
Net increase in cash and cash equivalents 9,500 (178,605 )
Cash and cash equivalents at beginning of year 210,518   389,123  
Cash and cash equivalents at end of period $ 220,018   210,518  
 
 
Geographic Area Data:

The following geographic area data represents revenues for the three months ended December 31 based on where the client is domiciled:

 

Three Months Ended December 31,
(dollars in millions): 2008 %     2007 %     % Chg
United States $ 376.0 76.2 % $ 347.8 75.8 % 8.1 %
Europe 65.0 13.2 60.7 13.2 7.0
Canada 32.3 6.5 33.6 7.3 (3.8 )
Japan 11.2 2.3 6.8 1.5 65.1
Mexico 2.3 0.5 3.9 0.8 (41.9 )
Other 6.6 1.3     5.7 1.4   14.6
$ 493.4 100.0 % $ 458.5 100.0   % 7.6 %
 

The following geographic area data represents revenues for the twelve months ended December 31 based on where the client is domiciled:

 

Twelve Months Ended December 31,
(dollars in millions): 2008 %     2007 %     % Chg
United States $ 1,470.0 75.8 % $ 1,400.3 77.5 % 5.0 %
Europe 269.1 13.9 211.8 11.7 27.0
Canada 127.1 6.5 126.7 7.0 0.3
Japan 33.9 1.8 24.5 1.4 38.6
Mexico 13.4 0.7 14.0 0.8 (4.3 )
Other 25.1 1.3     28.5 1.6   (12.1 )
$ 1,938.6 100.0 % $ 1,805.8 100.0   % 7.4 %
 
Geographic Area Revenue by Operating Segment:
The following table reconciles revenues by geography to revenues by reporting segment for the three months ended December 31:
 
Three Months Ended December 31,
North America Services Global Services Merchant Services
     
(dollars in millions): 2008 2007     2008 2007     2008   2007
United States $ 298.1 275.1 - (0.1 ) 77.9 72.8
Europe 0.2 0.4 64.8 60.3 - -
Canada 32.2 33.4 - - 0.1 0.1
Japan - - 11.2 6.8 - -
Mexico 2.3 3.9 - - - -
Other 2.3 2.5     4.1 3.1     0.2   0.2
$ 335.1 315.3     80.1 70.1     78.2   73.1
 
The following table reconciles revenues by geography to revenues by reporting segment for the twelve months ended December 31:
 
Twelve Months Ended December 31,
North America Services Global Services Merchant Services
     
(dollars in millions): 2008 2007     2008 2007     2008   2007
United States $ 1,173.6 1,109.8 0.2 0.5 296.2 289.9
Europe 0.9 1.7 268.2 210.1 - -
Canada 126.5 126.2 - - 0.6 0.6
Japan - - 33.9 24.5 - -
Mexico 13.4 14.0 - - - -
Other 9.7 10.5     14.6 17.2     0.8   0.8
$ 1,324.1 1,262.2     316.9 252.3     297.6   291.3
 

     
Supplemental Information:
Accounts on File at December 31,

 

(in millions) 2008   %   2007   %   % Change  
Consumer 205.8 58.4 % 201.5 53.7 % 2.2 %
Retail 52.9 15.0 56.8 15.1 (7.0 )
Commercial 42.8 12.1 39.0 10.4 9.8

 

Government services 21.2 6.0 23.7 6.3 (10.7 )
Stored Value 24.9 7.1 49.2 13.1 (49.4 )
Debit 4.9   1.4   5.3   1.4 (6.2 )
352.5   100.0 % 375.5   100.0 % (6.1 ) %
 
 
(in millions) December 31, 2008 December 31, 2007 % Change  
QTD Average Accounts on File 355.5 368.6 (3.5 ) %
YTD Average Accounts on File 365.7 401.2 (8.8 )
 
Accounts on File at December 31,
(in millions) 2008   %   2007   %   % Change  
Domestic 268.1 76.1 % 301.3 80.2 % (11.0 ) %
International 84.4   23.9   74.2   19.8 13.7
352.5   100.0 % 375.5   100.0 % (6.1 ) %
 
Note: The accounts on file between domestic and international is based on the geographic domicile of processing clients.
 
Growth in Accounts on File (in millions):
December 2007 to December 2008   December 2006 to December 2007  
Beginning balance 375.5 416.4
Change in accounts on file due to:
Internal growth of existing clients 36.5 40.3
New clients 22.7 24.2
Purges/Sales (46.3 ) (11.8 )
Deconversions (35.9 ) (93.6 )
Ending balance 352.5   375.5  
 
 
Number of Employees (FTEs): 2008   2007  
At December 31, 8,110 6,921
Quarterly average for period ended December 31, 8,053 6,910
YTD average for period ended December 31, 7,691 6,799
 
           
RECONCILIATION OF GAAP TO NON-GAAP
 
Consolidated
Three Months Ended December 31,   Twelve Months Ended December 31,  
(in thousands, except per share)   2008   2007   % Change     2008   2007   % Change  
REVENUES
Total revenues $ 493,380 458,513 7.6 % $ 1,938,608 1,805,836 7.4 %
Deduct: reimbursable revenues   (116,537 ) (97,116 )   (446,550 ) (377,713 )
Revenues before reimbursables $ 376,843   361,397   4.3 % $ 1,492,058   1,428,123   4.5 %
 
Operating income $ 91,220 80,697 13.0 % $ 371,550 353,511 5.1 %
Add: spin-related costs   1,272   11,834     11,140   13,526  
Operating income, excluding spin-related expenses $ 92,492   92,531   (0.0 ) % $ 382,690   367,037   4.3 %
 
Operating margin, as reported   18.5 % 17.6 %   19.2 % 19.6 %
Operating margin, excluding reimbursables   24.2 % 22.3 %   24.9 % 24.8 %
Operating margin, excluding reimbursables and spin-related expenses
  24.5 % 25.6 %   25.6 % 25.7 %
 
NET INCOME
Net income $ 66,328 45,680 45.2 % $ 250,100 237,443 5.3 %
Add: spin-related costs, net of tax   916   20,933     7,798   22,625  
Net income, excluding spin-related expenses $ 67,244   66,613   0.9 % $ 257,898   260,068   (0.8 ) %
 
Common shares outstanding   195,403   197,109     196,106   196,759  
 
EARNINGS PER SHARE (EPS) - Basic
Basic EPS $ 0.34 0.23 46.4 % $ 1.28 1.21 5.7 %
Add: spin-related costs, net of tax per share   -   0.11     0.04   0.11  
Basic EPS, excluding spin-related expenses $ 0.34   0.34   1.8 % $ 1.32   1.32   (0.5 ) %
 
 
Operating Segments:
 
North America Services Segment
Three Months Ended December 31, Twelve Months Ended December 31,
(in thousands)   2008   2007   % Change     2008   2007   % Change  
REVENUES
Total revenues $ 342,905 323,430 6.0 % $ 1,353,863 1,294,096 4.6 %
Deduct: reimbursable revenues   (99,351 ) (81,261 )   (380,117 ) (315,680 )
Revenues before reimbursables $ 243,554   242,169   0.6 % $ 973,746   978,416   (0.5 ) %
 
Operating income $ 64,722   63,781   1.5 % $ 268,733   258,256   4.1 %
 
Operating margin, as reported   18.9 % 19.7 %   19.8 % 20.0 %
Operating margin, excluding reimbursables   26.6 % 26.3 %   27.6 % 26.4 %
 
 
Global Services Segment
Three Months Ended December 31, Twelve Months Ended December 31,
(in thousands)   2008   2007   % Change     2008   2007   % Change  
REVENUES
Total revenues $ 80,718 70,585 14.4 % $ 318,534 253,498 25.7 %
Deduct: reimbursable revenues   (3,464 ) (2,513 )   (11,173 ) (10,272 )
Revenues before reimbursables $ 77,254   68,072   13.5 % $ 307,361   243,226   26.4 %
 
Operating income $ 12,425   11,381   9.2 % $ 48,362   44,083   9.7 %
 
Operating margin, as reported   15.4 % 16.1 %   15.2 % 17.4 %
Operating margin, excluding reimbursables   16.1 % 16.7 %   15.7 % 18.1 %
 
 
Merchant Services Segment
Three Months Ended December 31, Twelve Months Ended December 31,
(in thousands)   2008   2007   % Change     2008   2007   % Change  
REVENUES
Total revenues $ 78,675 73,298 7.3 % $ 298,792 292,118 2.3 %
Deduct: reimbursable revenues   (15,984 ) (15,510 )   (64,325 ) (60,171 )
Revenues before reimbursables $ 62,691   57,788   8.5 % $ 234,467   231,947   1.1 %
 
Operating income $ 15,345   17,369   (11.7 ) % $ 65,595   64,698   1.4 %
 
Operating margin, as reported   19.5 % 23.7 %   22.0 % 22.1 %
Operating margin, excluding reimbursables   24.5 % 30.1 %   28.0 % 27.9 %
 
   
Constant Currency Comparison
(unaudited)
 
 
(in thousands, except per share) Three Months Ended December 31, Twelve Months Ended December 31,
Percent Percent
2008   2007 Change 2008   2007 Change
Consolidated
Constant currency (1) $ 512,159 458,513 11.7 $ 1,959,729 1,805,836 8.5
Foreign currency (2) (18,779 ) - (4.1 ) (21,121 ) - (1.2 )
Total revenues $ 493,380   458,513 7.6 $ 1,938,608   1,805,836 7.4
 
Constant currency (1) $ 95,185 80,697 18.0 $ 377,037 353,511 6.7
Foreign currency (2) (3,965 ) - (4.9 ) (5,487 ) - (1.6 )
Operating income $ 91,220   80,697 13.0 $ 371,550   353,511 5.1
 
Constant currency (1) $ 70,090 45,680 53.4 $ 255,063 237,443 7.4
Foreign currency (2) (3,762 ) - (8.2 ) (4,963 ) - (2.1 )
Net income $ 66,328   45,680 45.2 $ 250,100   237,443 5.3
 
Constant currency (1) $ 0.36 0.23 54.8 $ 1.31 1.21 7.8
Foreign currency (2) (0.02 ) - (8.3 ) (0.03 ) - (2.1 )
Basic Earnings per share $ 0.34   0.23 46.4 $ 1.28   1.21 5.7
 
Global Services
Constant currency (1) $ 99,497 70,585 41.0 $ 339,655 253,498 34.0
Foreign currency (2) (18,779 ) - (26.6 ) (21,121 ) - (8.3 )
Total revenues $ 80,718   70,585 14.4 $ 318,534   253,498 25.7
 
Constant currency (1) $ 16,390 11,381 44.0 $ 53,849 44,083 22.2
Foreign currency (2) (3,965 ) - (34.8 ) (5,487 ) - (12.4 )
Operating income $ 12,425   11,381 9.2 $ 48,362   44,083 9.7
 
 
(1) Reflects current period results on a non-GAAP basis as if foreign currency rates did not change from the comparable prior year period.
(2) Reflects the impact of actual and forecasted changes in foreign currency rates from the comparable period.

Nachrichten zu Total System Services Inc.mehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu Total System Services Inc.mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!