Sun Bancorp Aktie

Sun Bancorp für 0 Euro bei ZERO ordern (zzgl. Spreads)

WKN: 923753 / ISIN: US86663B1026

<
Kurse + Charts + Realtime
Kurs + Chart
Times + Sales
Börsenplätze
Historisch
>
<
News + Analysen
News + Adhoc
Analysen
Kursziele
>
<
Unternehmen
Termine
Profil
>
<
zugeh. Wertpapiere
Zertifikate
Optionsscheine
Knock-Outs
>
24.07.2013 22:59:00

Sun Bancorp, Inc. Reports Second Quarter 2013 Results

VINELAND, N.J., July 24, 2013 /PRNewswire/ -- Sun Bancorp, Inc. (NASDAQ: SNBC) reported today net income available to common shareholders of $678 thousand, or $0.01 per diluted share, for the quarter ended June 30, 2013, compared to net income available to common shareholders of $1.3 million, or $0.02 per diluted share, for the second quarter of 2012.

The following are key items and events that occurred during the second quarter of 2013:

  • Negative provision of $1.9 million recorded in the second quarter as compared to expense of $171 thousand in the first quarter of 2013. The allowance for loan loss equaled $48.0 million at June 30, 2013, an increase of $884 thousand from March 31, 2013. The allowance for loan losses equaled 2.22% of gross loans held-for-investment and 66.93% of non-performing loans held-for-investment at June 30, 2013 as compared to 2.09% and 63.87%, respectively, at March 31, 2013 and 2.02% and 55.33%, respectively, at December 31, 2012.
  • Total risk-based capital equaled 14.80% at June 30, 2013, an increase of 59 basis points from 14.21% at March 31, 2013.
  • Sold $46.0 million of jumbo residential mortgage loans from the loan portfolio and signed a definitive agreement to sell another $27.3 million in the third quarter of 2013.

"This quarter, we continued to focus on improvement of our asset quality profile, positioning the balance sheet for a rising rate environment, and plans to deploy the excess liquidity we created in this process into stronger earning assets," said Thomas X. Geisel, Sun's President and Chief Executive Officer.  "For the remainder of the year, we will sustain ongoing efforts to advance our corporate strategy, achieve opportunistic growth, further reduce risk and provide unsurpassed service to our customers."

Discussion of Results:

Balance Sheet

  • Total assets were $3.21 billion at June 30, 2013, as compared to $3.22 billion at March 31, 2013 and December 31, 2012. 
  • Cash and cash equivalents increased $130.6 million to $442.2 million at June 30, 2013 as compared to the linked quarter, primarily due to an increase in interest earning bank balances as a result of commercial loan paydowns generated from workout strategies and the aforementioned sale of jumbo residential mortgage loans.
  • Gross loans held-for-investment were $2.16 billion at June 30, 2013, as compared to $2.25 billion at March 31, 2013 and $2.28 billion at December 31, 2012. Compared to the linked quarter, loans held-for-investment decreased $92.8 million.  This was primarily driven by a reduction of $60.9 million in commercial and industrial loans over that period due to the aforementioned paydowns.  Also, residential mortgage loans declined by $23.7 million as the sale of $46.0 million of jumbo residential mortgage loans and the transfer of $27.3 million of jumbo residential mortgage loans to loans held-for-sale at June 30, 2013 were partially offset by new originations.

Net Interest Income and Margin

  • Net interest income decreased $1.3 million from the linked quarter to $21.8 million for the three months ended June 30, 2013. The net interest margin decreased 20 basis points to 2.96% for the three months ended June 30, 2013 from 3.16% for the linked quarter, and decreased 57 basis points as compared to the same quarter in 2012. The average yield on interest-earning assets decreased 20 basis points to 3.50% for the quarter ended June 30, 2013 from 3.70% for the linked quarter. This decrease was due to a corresponding decline in loan yields and an increase in cash during the current quarter. Sun Bancorp, Inc. had an average cash balance of $378.3 million in the second quarter of 2013, compared to an average cash balance of $252.0 million in the linked quarter. Commercial loan yields declined two basis points in the second quarter as compared to the linked quarter due to lower rates on new originations and residential real estate loan yields declined 47 basis points over the same period due to declines in rates and volume. The margin variance between the quarter ended June 30, 2013 and the comparable prior year period is due to similar factors as noted above.
  • Mortgage loans sold during the quarter totaled $207.6 million as compared to $243.2 million in the previous quarter and $86 million in the comparable prior year quarter.  Of the sales during the second quarter, $46.0 million were long term fixed rate and long duration adjustable rate jumbo mortgage loans from the portfolio, which Sun National Bank sold to reduce interest rate risk.  Combining these sales with the sale of $51.5 million of 30 year fixed rate jumbo loans and the sale of $124.8 million of fixed rate investments in the first quarter of 2013, Sun National Bank has sold approximately $222 million of assets in the first six months of the year, with another $27.3 million of fixed rate jumbo residential mortgage loans pending sale in the third quarter. "Interest rates have been abnormally low for an extended period of time and we believe it is prudent to reduce long duration exposures at this time," stated Tom Brugger, Chief Financial Officer. "We will continue to evaluate opportunities to manage our balance sheet to optimize our net interest margin in the coming quarters with a focus on building a quality earning asset portfolio which generates an increasing net interest margin, growing net interest income and low loan losses."

Non-Interest Income

  • Non-interest income was $10.2 million for the quarter ended June 30, 2013, compared to $10.9 million for the quarter ended March 31, 2013 and $7.0 million for the comparable prior year quarter. The decrease from the linked quarter was primarily attributable to a loss on the sale of available for sale securities of $47 thousand in the second quarter as compared to a gain of $3.5 million in the linked quarter. This was partially offset by an increase in net mortgage banking revenue of $2.2 million resulting primarily from the $1.5 million gain recognized as a result of the aforementioned sales of jumbo residential mortgage loans.  Also, the linked quarter value included a negative derivative credit valuation adjustment of $504 thousand compared to a positive adjustment of $6 thousand in the second quarter.

Non-Interest Expense

  • Sun Bancorp, Inc. incurred $33.2 million of non-interest expense in the second quarter of 2013, an increase of $1.9 million over the linked quarter and an increase of $3.2 million over the comparable prior year quarter. Professional fees and real estate owned expenses increased by $2.1 million and $1.0 million, respectively, from the linked quarter. Professional fees have increased due to additional compliance related consulting expenses and real estate owned expenses increased due to the loss of $470 thousand on the sale of eight properties, including three former bank branches, and the write down of $322 thousand on two properties. These increases were partially offset by a decrease in salaries and employee benefits of $1.3 million.

Asset Quality

  • During the second quarter, negative provision of $1.9 million was recorded, as compared to expense of $171 thousand in the linked quarter and $510 thousand in the comparable prior year quarter. The allowance for loan losses was $48.0 million at June 30, 2013, or 2.22% of gross loans held-for-investment, as compared to the ratio of the allowance for loan losses to gross loans held-for-investment of 2.09% at March 31, 2013 and 2.02% at December 31, 2012. Recoveries were $4.8 million in the second quarter of 2013, as compared to $4.6 million of recoveries recorded in the linked quarter. Recoveries in the second quarter were primarily driven by the payoff of one commercial real estate loan which resulted in a recovery of $3.0 million. Charge-offs recorded in the second quarter were $2.0 million, as compared to $3.5 million for the linked quarter and $1.8 million for the comparable prior year quarter.
  • Total non-performing assets were $78.5 million, or 3.51% of total gross loans held-for-investment, loans held-for-sale and real estate owned at June 30, 2013, as compared to $82.3 million, or 3.57%, and $103.1 million, or 4.18%, respectively, at March 31, 2013 and December 31, 2012. Non-performing loans decreased $2.1 million over the linked quarter to $71.7 million at June 30, 2013 from $73.8 million at March 31, 2013 and decreased $23.9 million from $95.6 million at December 31, 2012. The decrease from the linked quarter was primarily due to a large payoff of a nonperforming loan, which also resulted in the $3.0 million recovery noted above.

Capital

  • Shareholders' equity totaled $261.7 million at June 30, 2013 compared to $264.3 million at March 31, 2013 and $262.6 million at December 31, 2012. Sun Bancorp, Inc.'s tangible equity to tangible assets ratio was 7.00% at June 30, 2013, as compared to 7.02% at March 31, 2013 and 6.95% at December 31, 2012.  At June 30, 2013, Sun Bancorp, Inc.'s total risk-based capital ratio, Tier 1 capital ratio and leverage capital ratio were approximately 14.80%, 12.91%, and 9.43%, respectively.  At June 30, 2013, Sun National Bank's total risk-based capital ratio, Tier 1 capital ratio and leverage capital ratio were approximately 14.05%, 12.79%, and 9.33%, respectively. 

Sun Bancorp, Inc. will hold its regularly scheduled conference call on Thursday, July 25, 2013, at 11:00 a.m. (ET).  Participants may listen to the live web cast through the Sun Bancorp, Inc. website at www.sunnationalbank.com. Participants are advised to log on 10 minutes ahead of the scheduled start of the call.  An Internet-based replay will be available at the Sun Bancorp, Inc. website for two weeks following the call.

Sun Bancorp, Inc. (NASDAQ: SNBC) is a $3.21 billion asset bank holding company headquartered in Vineland, New Jersey, with its executive offices located in Mt. Laurel, New Jersey. Its primary subsidiary is Sun National Bank, a full service commercial bank serving customers through 50-plus locations in New Jersey. Sun National Bank has been named one of Forbes Magazine's "Most Trustworthy Companies" for five years running.  Sun National Bank is an Equal Housing Lender and its deposits are insured up to the legal maximum by the Federal Deposit Insurance Corporation (FDIC). For more information about Sun National Bank and Sun Bancorp, Inc., visit www.sunnationalbank.com.  

Cautionary Note Regarding Forward-Looking Statements

The foregoing material contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, concerning the financial condition, results of operations and business of Sun Bancorp, Inc.  Forward-looking statements are statements that include projections, predictions, expectations or beliefs about events or results or otherwise are not statements of historical facts, including statements about being well-positioned for rising interest rates, deploying excess liquidity into stronger earning assets, executing our corporate strategy, reducing long duration exposures, managing our balance sheet to optimize net interest margin, building a quality earning asset portfolio, growing net interest margin, lowering loan losses and reducing problem loans.  Actual results and trends could differ materially from those set forth in such statements and there can be no assurances that we will be well-positioned for rising interest rates, be able to deploy any excess liquidity into stronger earning assets, implement our corporate strategy as desired, reduce long duration exposures, manage our balance sheet to optimize net interest margin, build a quality earning asset portfolio, grow net interest margin, or further reduce loan losses or problem loans.  We caution that such statements are subject to a number of uncertainties, including those detailed under the headings "Risk Factors" and "Management's Discussion and Analysis" in Sun Bancorp, Inc.'s Form 10-K for the fiscal year ended December 31, 2012, and its Form 10-Q for the quarter ended March 31, 2013, and in other filings made pursuant to the Securities Exchange Act of 1934, as amended.  Therefore, readers should not place undue reliance on any forward-looking statements.  Sun Bancorp, Inc. does not undertake, and specifically disclaims, any obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. 

Non-GAAP Financial Measures

This release references tax-equivalent interest income. Tax-equivalent interest income is a non-GAAP financial measure. Tax-equivalent interest income assumes a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the three months ended June 30, 2013, March 31, 2013 and June 30, 2012 were $175 thousand, $212 thousand and $217 thousand, respectively. The fully taxable equivalent adjustments for the six months ended June 30, 2013 and June 30, 2012 were $387 thousand and $450 thousand.

Tax-equivalent interest income

The following reconciles net interest income to net interest income on a fully taxable equivalent basis using a 35% tax rate for the three and six months ended June 30, 2013 and 2012:





For Three Months Ended:


June 30,



2013

2012





Net interest income


$

21,776


$  24,883

Effect of tax exempt income



175


217

Net interest income, tax equivalent basis


$

21,951


$  25,100




For Six Months Ended:


June 30,



2013

2012





Net interest income


$

44,854


$  49,533

Effect of tax exempt income



387


450

Net interest income, tax equivalent basis


$

45,241


$  49,983













 


SUN BANCORP, INC. AND SUBSIDIARIES



FINANCIAL HIGHLIGHTS (Unaudited)



(Dollars in thousands, except per share amounts)










For the Three Months Ended


For the Six Months Ended




June 30,


June 30,





2013


2012


2013


2012



Profitability for the period:











    Net interest income


$

21,776


$

24,883


$

44,854


$

49,533



    Provision for loan losses



(1,883)



510



(1,712)



31,193



    Non-interest income



10,211



6,962



21,093



12,481



    Non-interest expense



33,192



30,022



64,528



57,586



    Income (loss) before income taxes



678



1,313



3,131



(26,765)



    Net income (loss)



678



1,313



3,131



(26,765)



    Net income (loss) available to common shareholders


$

678


$

1,313


$

3,131


$

(26,765)


















Financial ratios:















    Return on average assets(1) 



0.08

%


0.17

%


0.19

%


(1.71)

%


    Return on average equity(1)



1.03

%


1.84

%


2.38

%


(17.90)

%


    Return on average tangible equity(1),(2)



1.22

%


2.17

%


2.81

%


(21.01)

%


    Net interest margin(1)



2.96

%


3.53

%


3.06

%


3.51

%


    Efficiency ratio



103.77

%


94.38

%


97.85

%


92.86

%

















    Earnings (loss) per common share:















        Basic


$

0.01


$

0.02


$

0.04


$

(0.31)



        Diluted 


$

0.01


$

0.02


$

0.04


$

(0.31)


















    Average equity to average assets



8.17

%


9.17

%


8.18

%


9.53

%




June 30,


  December 31,






2013

2012


2012




At period-end:








    Total assets


$

3,205,921


$

3,133,484


$

3,224,031




    Total deposits



2,722,038



2,608,034



2,713,224




    Loans receivable, net of allowance for loan losses



2,110,785



2,193,492



2,230,287




    Loans held-for-sale



69,417



24,672



120,935




    Investments



361,149



549,849



461,980




    Borrowings



69,071



50,274



70,992




    Junior subordinated debentures



92,786



92,786



92,786




    Shareholders' equity



261,664



284,768



262,595

















Credit quality and capital ratios:













Allowance for loan losses to gross loans    

held-for-investment



2.22

%


2.29

%


2.02

%



   Non-performing loans held-for-investment to gross loans

    held-for-investment



3.32

%


4.63

%


3.64

%



Non-performing assets to gross loans

held-for-investment, loans held-for-sale and real estate

owned



3.51

%


4.84

%


4.18

%



Allowance for loan losses to non-performing loans

 held-for-investment



66.93

%


49.44

%


55.33

%
















Total capital (to risk-weighted assets) (3):













        Sun Bancorp, Inc.



14.80

%


14.61

%


13.72

%



        Sun National Bank



14.05

%


13.90

%


13.02

%



Tier 1 capital (to risk-weighted assets) (3):













        Sun Bancorp, Inc.



12.91

%


13.00

%


11.82

%



        Sun National Bank



12.79

%


12.64

%


11.76

%



Leverage ratio:













        Sun Bancorp, Inc.



9.43

%


10.45

%


9.30

%



        Sun National Bank



9.33

%


10.15

%


9.24

%
















    Book value per common share


$

3.03


$

3.31


$

3.05




    Tangible book value per common share


$

2.56


$

2.81


$

2.57




(1) Amounts for the three and six months ended are annualized.

(2) Return on average tangible equity is computed by dividing annualized net income for the period by average tangible equity. Average tangible equity equals average equity less average identifiable intangible assets and goodwill.

(3) June 30, 2013 capital ratios are estimated, subject to regulatory filings.

 






























 

SUN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)

(Dollars in thousands, except par value amounts)


June 30,

2013


December 31,

 2012


ASSETS





Cash and due from banks

$

71,290


$

77,564


Interest-earning bank balances


370,949



92,052


Cash and cash equivalents


442,239



169,616


Investment securities available for sale (amortized cost of $347,936 and

$439,488 at June 30, 2013 and December 31, 2012, respectively)


343,052



443,182


Investment securities held to maturity (estimated fair value of $885 and $960 at

June 30, 2013 and December 31, 2012, respectively)


855



912


Loans receivable (net of allowance for loan losses of $48,007 and $45,873 at

 June 30, 2013 and December 31, 2012, respectively)


2,110,785



2,230,287


Loans held-for-sale, at lower of cost or market


-



21,922


Loans held-for-sale, at fair value


69,417



99,013


Restricted equity investments, at cost


17,242



17,886


Bank properties and equipment, net


48,659



50,805


Real estate owned


6,743



7,473


Accrued interest receivable


6,817



8,054


Goodwill


38,188



38,188


Intangible assets


1,800



3,262


Deferred taxes, net


1,995



-


Bank owned life insurance (BOLI)


76,288



76,858


Other assets


41,841



56,573


   Total assets

$

3,205,921


$

3,224,031









LIABILITIES AND SHAREHOLDERS' EQUITY







Liabilities:







Deposits

$

2,722,038


$

2,713,224


Securities sold under agreements to repurchase – customers


562



1,968


Advances from the Federal Home Loan Bank of New York (FHLBNY)


61,037



61,415


Obligations under capital lease


7,472



7,609


Junior subordinated debentures


92,786



92,786


Deferred taxes, net


-



1,509


Other liabilities


60,362



82,925


  Total liabilities


2,944,257



2,961,436









Shareholders' equity:







Preferred stock, $1 par value, 1,000,000 shares authorized; none issued


-



-


Common stock, $1 par value, 200,000,000 shares authorized; 88,571,973 shares

issued and 86,465,250 shares outstanding at June 30, 2013; 88,300,637 shares

issued and 86,193,914 shares outstanding at December 31, 2012


88,572



88,301


Additional paid-in capital


507,365



506,537


Retained deficit


(304,880)



(308,011)


Accumulated other comprehensive (loss) income


(2,889)



2,186


Deferred compensation plan trust


(342)



(256)


Treasury stock at cost, 2,106,723 shares at  June 30, 2013 and December 31,

 2012


(26,162)



(26,162)


Total shareholders' equity


261,664



262,595


    Total liabilities and shareholders' equity

$

3,205,921


$

3,224,031


 


 



SUN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(Dollars in thousands, except per share amounts)
















For the Three Months

Ended June 30,




For the Six Months Ended June 30,




2013



2012




2013



2012


INTEREST INCOME














Interest and fees on loans

$

23,945


$

26,202



$

48,844


$

52,406


Interest on taxable investment securities


1,225



2,515




2,769



5,057


Interest on non-taxable investment securities


324



401




718



835


Dividends on restricted equity investments


217



284




463



511


  Total interest income


25,711



29,402




52,794



58,809


INTEREST EXPENSE














Interest on deposits


2,945



3,447




5,960



7,131


Interest on funds borrowed


444



368




887



719


Interest on junior subordinated debentures


546



704




1,093



1,426


  Total interest expense


3,935



4,519




7,940



9,276


  Net interest income


21,776



24,883




44,854



49,533


PROVISION FOR LOAN LOSSES


(1,883)



510




(1,712)



31,193


Net Interest income after provision for loan losses


23,659



24,373




46,566



18,340


NON-INTEREST INCOME














Service charges on deposit accounts


2,250



2,810




4,479



5,551


Mortgage banking revenue, net


5,601



1,300




9,005



2,016


(Loss) gain on sale of investment securities


(47)



430




3,440



430


Investment products income


728



748




1,407



1,180


BOLI income


486



492




934



1,009


Derivative credit valuation adjustment


6



(13)




(498)



(327)


Other


1,187



1,195




2,326



2,622


  Total non-interest income


10,211



6,962




21,093



12,481


NON-INTEREST EXPENSE














Salaries and employee benefits


13,019



13,497




27,311



27,244


Commission expense


2,556



2,259




4,597



3,283


Occupancy expense


3,081



3,271




6,657



6,320


Equipment expense


1,830



1,763




3,689



3,528


Amortization of intangible assets


541



921




1,462



1,842


Data processing expense


1,027



1,106




2,026



2,162


Professional fees


4,761



833




7,408



1,357


Insurance expenses


1,542



1,464




2,972



2,943


Advertising expense


698



1,008




1,251



1,305


Problem loan expense


1,023



1,274




1,822



2,751


Real estate owned expense, net


1,255



490




1,489



571


Office supplies expense


191



328




420



647


Other


1,668



1,808




3,424



3,633


  Total non-interest expense


33,192



30,022




64,528



57,586


INCOME (LOSS) BEFORE INCOME TAXES


678



1,313




3,131



(26,765)


INCOME TAX EXPENSE


-



-




-



-


NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS

$

678


$

1,313



$

3,131


$

(26,765)
















Basic earnings (loss) per share

$

0.01


$

0.02



$

0.04


$

(0.31)


Diluted earnings (loss) per share

$

0.01


$

0.02



$

0.04


$

(0.31)


Weighted average shares – basic

86,323,099


85,884,671



86,284,325


85,830,764


Weighted average shares - diluted

86,356,796


85,916,426



86,357,968


85,830,764



















SUN BANCORP, INC. AND SUBSIDIARIES


HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)


(Dollars in thousands)














2013


2013


2012


2012


2012



Q2


Q1


Q4


Q3


Q2


Balance sheet at quarter end: 











Cash and cash equivalents

$

442,239


$

311,660


$

169,616


$

83,854


$

115,891


Investment securities


361,149



335,844



461,980



527,034



549,849


Loans held-for-investment: 
















        Commercial and industrial


1,676,133



1,737,079



1,725,567



1,802,060



1,794,830


        Home equity 


195,938



200,084



207,720



212,911



217,768


        Second mortgage 


27,276



29,235



30,842



32,610



36,429


        Residential real estate 


225,147



248,875



273,413



224,346



153,373


        Other 


34,298



36,287



38,618



39,069



42,486


              Total gross loans held-for-investment


2,158,792



2,251,560



2,276,160



2,310,996



2,244,886


Allowance for loan losses 


(48,007)



(47,124)



(45,873)



(49,016)



(51,394)


              Net loans held-for-investment


2,110,785



2,204,436



2,230,287



2,261,980



2,193,492


   Loans held-for-sale


69,417



41,469



120,935



60,676



24,672


    Goodwill 


38,188



38,188



38,188



38,188



38,188


    Intangible assets


1,800



2,341



3,262



4,183



5,104


    Total assets 


3,205,921



3,227,146



3,224,031



3,180,263



3,133,487


    Total deposits


2,722,038



2,723,337



2,713,224



2,646,807



2,608,034


   Federal funds purchased


-



-



-



30,000



-


Securities sold under agreements to

repurchase - customers


562



2,726



1,968



3,587



5,454


    Advances from FHLBNY


61,037



61,077



61,415



16,749



22,080


 Securities sold under agreements to

 repurchase - FHLBNY


-



-



-



20,000



15,000


    Obligations under capital lease


7,472



7,541



7,609



7,675



7,740


    Junior subordinated debentures


92,786



92,786



92,786



92,786



92,786


    Total shareholders' equity


261,664



264,341



262,596



287,480



284,768


Quarterly average balance sheet: 
















    Loans(1)
















        Commercial and industrial 

$

1,719,278


$

1,744,553


$

1,788,347


$

1,805,623


$

1,815,704


        Home equity


197,237



204,311



210,085



215,542



218,910


        Second mortgage 


28,679



30,347



32,442



35,816



38,545


        Residential real estate


307,248



330,916



319,427



230,259



155,479


        Other


28,929



30,410



32,444



33,658



34,765


              Total gross loans 


2,281,371



2,340,537



2,382,745



2,320,898



2,263,403


    Securities and other interest-earning assets 


680,659



607,284



545,781



555,846



583,788


    Total interest-earning assets 


2,962,030



2,947,821



2,928,526



2,876,744



2,847,191


    Total assets 


3,222,106



3,206,536



3,193,607



3,153,668



3,116,627


    Non-interest-bearing demand deposits 


531,210



506,600



511,813



504,936



493,707


    Total deposits 


2,722,651



2,703,039



2,660,405



2,642,048



2,604,083


    Total interest-bearing liabilities 


2,355,086



2,360,883



2,318,794



2,279,177



2,259,370


    Total shareholders' equity 


263,108



263,070



287,698



289,129



285,667


Capital and credit quality measures:
















Total capital (to risk-weighted assets) (2):
















        Sun Bancorp, Inc.


14.80

%


14.21

%


13.72

%


14.30

%


14.61

%

        Sun National Bank


14.05

%


13.52

%


13.02

%


13.63

%


13.90

%

    Tier 1 capital (to risk-weighted assets) (2):
















        Sun Bancorp, Inc.


12.91

%


12.33

%


11.82

%


12.71

%


13.00

%

        Sun National Bank


12.79

%


12.26

%


11.76

%


12.37

%


12.64

%

    Leverage ratio:
















        Sun Bancorp, Inc.


9.43

%


9.40

%


9.30

%


10.41

%


10.45

%

        Sun National Bank


9.33

%


9.34

%


9.24

%


10.12

%


10.15

%

















    Average equity to average assets


8.17

%


8.20

%


9.01

%


9.17

%


9.17

%

Allowance for loan losses to total gross loans

held-for-investment 


 

2.22

%


 

2.09

%


 

2.02

%


 

2.12

%


 

2.29

%

Non-performing loans held-for-investment to

 gross loans held-for-investment


3.32

%


3.28

%


3.64

 

%


5.23

 

%


4.63

%

Non-performing assets to gross loans

held-for-investment, loans held-for-sale and

real estate owned


3.51

%


3.57

%


4.18

 

 

%


5.32

 

 

%


4.84

%

Allowance for loan losses to non-performing

loans held-for-investment


 

66.93

%


 

63.87

%


 

55.33

%


 

40.56

%


 

49.44

%

















Other data:
















Net recoveries (charge-offs)


2,766



1,080



(26,690)



(4,246)



(1,243)


Non-performing assets:
















       Non-accrual loans

$

54,031


$

57,143


$

64,660


$

95,383


$

79,696


       Non-accrual loans held-for-sale


-



-



10,224



-



-


       Troubled debt restructurings, non-accrual


17,693



16,640



18,244



25,454



24,256


       Troubled debt restructurings, held-for-sale  


-



-



2,499



-



-


       Loans past due 90 days and accruing


-



-



-



-



-


       Real estate owned, net 


6,743



8,472



7,473



5,513



6,116


                  Total non-performing assets


78,467



82,255



103,100



126,350



110,068


(1)      Average balances include non-accrual loans and loans held-for-sale.

(2)      June 30, 2013 capital ratios are estimated, subject to regulatory filings.


 

SUN BANCORP, INC. AND SUBSIDIARIES


HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)


(Dollars in thousands, except share and per share amounts)



2013


2013


2012


2012


2012



Q2


Q1


Q4


Q3


Q2


Profitability for the quarter:











Tax-equivalent interest income

$

25,888


$

27,295


$

28,367


$

28,681


$

29,619


Interest expense


3,937



4,005



4,174



4,135



4,519


Tax-equivalent net interest income


21,951



23,290



24,191



24,546



25,100


Tax-equivalent adjustment


175



212



212



212



217


Provision for loan losses


(1,883)



171



24,154



1,868



510


Non-interest income


10,211



10,882



6,815



9,588



7,527


Non-interest expense excluding

amortization of intangible assets


32,651



30,415



30,677



29,938



29,666


Amortization of intangible assets


541



921



921



922



921


Income (loss) before income taxes


678



2,453



(24,956)



1,194



1,313


Income tax benefit


-



-



-



(34)



-


Net income (loss)


678



2,453



(24,956)



1,228



1,313


Net income (loss) available to common

shareholders

$

 

 

678


$

 

 

2,453


$

 

(24,956)


$

1,228


$

 

1,313


Financial ratios:
















Return on average assets (1)


0.08

%


0.31

%


(3.13)

%


0.16

%


0.17

%

Return on average equity (1)


1.03

%


3.73

%


(34.70)

%


1.70

%


1.84

%

Return on average tangible equity (1),(2)


1.22

%


4.42

%


(40.61)

%


1.99

%


2.17

%

Net interest margin (1)


2.96

%


3.16

%


3.30

%


3.41

%


3.53

%

Efficiency ratio


103.77

%


92.27

%


102.60

%


90.97

%


94.38

%

Per share data:
















  Income (loss) per common share:
















  Basic

$

0.01


$

0.03


$

(0.29)


$

0.01


$

0.02


  Diluted

$

0.01


$

0.03


$

(0.29)


$

0.01


$

0.02


Book value

$

3.03


$

3.06


$

3.05


$

3.34


$

3.31


Tangible book value

$

2.56


$

2.59


$

2.57


$

2.85


$

2.81


Average basic shares

86,323,099


86,245,121


86,082,669


86,001,929


85,884,671


Average diluted shares

86,356,796


86,370,435


86,082,669


86,047,655


85,916,426


Non-interest income:
















Service charges on deposit accounts

$

2,250


$

2,229


$

2,486


$

2,917


$

2,810


Mortgage banking revenue, net


5,601



3,404



3,694



4,204



1,300


Net (loss) gain on sale of investment

securities


(47)



3,487



(196)



-



430


Investment products income


728



679



606



510



748


BOLI income


486



448



488



489



492


Derivative credit valuation adjustment


6



(504)



(1,750)



(198)



(13)


Other income


1,187



1,139



1,487



1,666



1,195


          Total non-interest income

$

10,211


$

10,882


$

6,815


$

9,588


$

6,962


Non-interest expense:
















  Salaries and employee benefits

$

13,019


$

14,292


$

13,331


$

13,666


$

13,497


   Commission expense


2,556



2,041



2,514



2,462



2,259


    Occupancy expense


3,081



3,576



3,416



3,275



3,271


    Equipment expense


1,830



1,859



2,005



1,866



1,763


    Amortization of intangible assets


541



921



921



922



921


    Data processing expense


1,027



999



1,138



1,084



1,106


    Professional fees


4,761



2,647



1,389



713



833


    Insurance expense


1,542



1,430



1,506



1,375



1,464


    Advertising expense


698



553



1,040



464



1,008


    Problem loan costs


1,023



799



776



2.154



1,274


    Real estate owned expense, net


1,255



234



1,008



779



490


    Office supplies expense


191



229



298



302



328


    Other expense


1,668



1,756



2,256



1,798



1,808


         Total non-interest expense

$

33,192


$

31,336


$

31,598


$

30,860


$

30,022


(1) Amounts are annualized.

(2) Return on average tangible equity is computed by dividing annualized net income for the period by average tangible equity. Average tangible equity

equals average equity less average identifiable intangible assets and goodwill.

 

SUN BANCORP, INC. AND SUBSIDIARIES


AVERAGE BALANCE SHEETS (Unaudited)

(Dollars in thousands)







 For the Three Months Ended June 30,



2013



2012



Average


Income/


Yield/



Average


Income/


Yield/



Balance


Expense


Cost



Balance


Expense


Cost


Interest-earning assets:














Loans receivable (1),(2):














Commercial and industrial

$

1,719,278


$

18,622



4.33

%


$

1,815,704


$

21,123



4.65

%

Home equity


197,237



1,911



3.88




218,910



2,297



4.20


Second mortgage


28,679



432



6.03




38,545



550



5.71


Residential real estate


307,248



2,485



3.24




155,479



1,608



4.14


Other


28,929



495



6.84




34,765



624



7.18


  Total loans receivable


2,281,371



23,945



4.20




2,263,403



26,202



4.63


Investment securities(3)


373,311



1,751



1.88




558,708



3,402



2.44


Interest-earning bank balances


307,348



192



0.25




25,080



15



0.24


  Total interest-earning assets


2,962,030



25,888



3.50




2,847,191



29,619



4.16


Non-interest earning assets:




















  Cash and due from banks


70,968










72,472








  Bank properties and equipment, net


49,192










53,164








  Goodwill and intangible assets, net


40,256










43,745








  Other assets


99,660










100,055








  Total non-interest-earning assets


260,076










269,436








  Total assets

$

3,222,106









$

3,116,627




























Interest-bearing liabilities:




















Interest-bearing deposit accounts:




















Interest-bearing demand deposits

$

1,244,074


$

1,094



0.35

%


$

1,208,250


$

1,146



0.38

%

Savings deposits


269,624



220



0.33




262,947



217



0.33


Time deposits


677,743



1,632



0.96




639,179



2,084



1.30


  Total interest-bearing deposit

accounts


2,191,441



2,946



0.54




2,110,376



3,447



0.65


Short-term borrowings:




















  Federal funds purchased


-



-



-




8,956



9



0.40


  Securities sold under agreements to

 repurchase - customers


2,304



1



0.17




5,807



2



0.14


Long-term borrowings:




















FHLBNY advances (4)


61,051



318



2.08




33,675



229



2.72


Obligations under capital lease


7,504



125



6.66




7,770



129



6.64


Junior subordinated debentures


92,786



547



2.36




92,786



703



3.04


  Total borrowings


163,645



991



2.42




148,994



1,072



2.88


  Total interest-bearing liabilities


2,355,086



3,937



0.67




2,259,370



4,519



0.80


Non-interest bearing liabilities:




















  Non-interest-bearing demand deposits


531,210










493,707








  Other liabilities


72,702










77,883








  Total non-interest bearing liabilities


603,912










571,590








  Total liabilities


2,958,998










2,830,960








Shareholders' equity 


263,108










285,667








  Total liabilities and shareholders'

equity

$

3,222,106









$

3,116,627




























Net interest income




$

21,951









$

25,100





Interest rate spread (5)








2.83

%









3.36

%

Net interest margin (6)








2.96

%









3.53

%

Ratio of average interest-earning assets to average interest-bearing liabilities








125.77

%









126.02

%



(1)  Average balances include non-accrual loans and loans held-for-sale.


(2)  Loan fees are included in interest income and the amount is not material for this analysis.


(3)  Interest earned on non-taxable investment securities is shown on a tax-equivalent basis assuming a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the three months ended June 30, 2013 and 2012 were $175 thousand and $217 thousand, respectively.


(4)  Amounts include Advances from FHLBNY and Securities sold under agreements to repurchase - FHLBNY.


(5)  Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.


(6)  Net interest margin represents net interest income as a percentage of average interest-earning assets.


























                                                                                                                                                                                                                       

SUN BANCORP, INC. AND SUBSIDIARIES


AVERAGE BALANCE SHEETS (Unaudited)

(Dollars in thousands)







 For the Six Months Ended June 30,



2013



2012



Average


Income/


Yield/



Average


Income/


Yield/



Balance


Expense


Cost



Balance


Expense


Cost


Interest-earning assets:














Loans receivable (1),(2):














  Commercial and industrial

$

1,731,846


$

37,581



4.34

%


$

1,832,460


$

42,398



4.63

%

  Home equity


200,755



3,817



3.80




219,661



4,542



4.14


  Second mortgage


29,508



860



5.83




39,946



1,140



5.71


  Residential real estate


319,017



5,556



3.48




139,523



2,984



4.28


  Other


29,665



1,030



6.94




38,249



1,342



7.02


   Total loans receivable


2,310,791



48,844



4.23




2,269,839



52,406



4.62


Investment securities (3)


400,516



4,035



2.01




554,603



6,824



2.46


Interest-earning bank balances


243,658



303



0.25




27,465



31



0.23


  Total interest-earning assets


2,954,965



53,182



3.60




2,851,907



59,261



4.16


Non-interest earning assets:




















  Cash and due from banks


71,867










72,111








  Bank properties and equipment, net


49,774










53,751








  Goodwill and intangible assets, net


40,618










44,206








  Other assets


97,141










113,720








  Total non-interest-earning assets


259,400










283,788








  Total assets

$

3,214,365









$

3,135,695




























Interest-bearing liabilities:




















Interest-bearing deposit accounts:




















  Interest-bearing demand deposits

$

1,242,974


$

2,205



0.35

%


$

1,229,970


$

2,406



0.39

%

  Savings deposits


267,519



435



0.33




262,575



446



0.34


  Time deposits


683,433



3,321



0.97




629,967



4,280



1.36


   Total interest-bearing deposit

accounts


2,193,926



5,961



0.54




2,122,512



7,132



0.67


Short-term borrowings:




















  Federal funds purchased


-



-



-




7,665



14



0.37


  Securities sold under agreements to

  repurchase - customers


2,613



2



0.15




6,238



4



0.13


Long-term borrowings:




















  FHLBNY advances (4)


61,105



634



2.08




25,597



443



3.46


  Obligations under capital lease


7,538



251



6.66




7,802



259



6.64


  Junior subordinated debentures


92,786



1,093



2.36




92,786



1,426



3.07


    Total borrowings


164,042



1,980



2.41




140,088



2,146



3.06


    Total interest-bearing liabilities


2,357,968



7,941



0.67




2,262,600



9,278



0.82


Non-interest bearing liabilities:




















  Non-interest-bearing demand deposits


518,973










490,398








  Other liabilities


74,334










83,722








   Total non-interest bearing liabilities


593,307










574,120








   Total liabilities


2,951,275










2,836,720








Shareholders' equity 


263,090










298,975








    Total liabilities and shareholders'

equity

$

3,214,365









$

3,135,695




























Net interest income




$

45,241









$

49,983





Interest rate spread (5)








2.93

%









3.34

%

Net interest margin (6)








3.06

%









3.51

%

Ratio of average interest-earning assets to

average interest-bearing liabilities








125.32

%









126.05

%



(1)  Average balances include non-accrual loans and loans held-for-sale.


(2)  Loan fees are included in interest income and the amount is not material for this analysis.


(3)  Interest earned on non-taxable investment securities is shown on a tax-equivalent basis assuming a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the six months ended June 30, 2013 and 2012 were $387 thousand and $450 thousand, respectively.


(4)  Amounts include Advances from FHLBNY and Securities sold under agreements to repurchase - FHLBNY.


(5)  Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.


(6)  Net interest margin represents net interest income as a percentage of average interest-earning assets.


























 

SUN BANCORP, INC. AND SUBSIDIARIES


AVERAGE BALANCE SHEETS (Unaudited)

(Dollars in thousands)







 For the Three Months Ended



June 30, 2013



March 31, 2013



Average


Income/


Yield/



Average


Income/


Yield/



Balance


Expense


Cost



Balance


Expense


Cost


Interest-earning assets:














Loans receivable (1),(2):














Commercial and industrial

$

1,719,278


$

18,622



4.33

%


$

1,744,553


$

18,959



4.35

%

Home equity


197,237



1,911



3.88




204,311



1,906



3.73


Second mortgage


28,679



432



6.03




30,347



428



5.64


Residential real estate


307,248



2,485



3.24




330,916



3,071



3.71


Other


28,929



495



6.84




30,410



535



7.04


   Total loans receivable


2,281,371



23,945



4.20




2,340,537



24,899



4.26


Investment securities(3)


373,311



1,751



1.88




428,024



2,285



2.14


Interest-earning bank balances


307,348



192



0.25




179,260



111



0.25


   Total interest-earning assets


2,962,030



25,888



3.50




2,947,821



27,295



3.70


Non-interest earning assets:




















  Cash and due from banks


70,968










72,775








  Bank properties and equipment, net


49,192










50,363








  Goodwill and intangible assets, net


40,256










40,983








  Other assets


99,660










94,594








   Total non-interest-earning assets


260,076










258,715








   Total assets

$

3,222,106









$

3,206,536




























Interest-bearing liabilities:




















Interest-bearing deposit accounts:




















   Interest-bearing demand deposits

$

1,244,074


$

1,094



0.35

%


$

1,241,861


$

1,111



0.36

%

   Savings deposits


269,624



220



0.33




265,391



215



0.32


   Time deposits


677,743



1,632



0.96




689,187



1,689



0.98


    Total interest-bearing deposit

accounts


2,191,441



2,946



0.54




2,196,439



3,015



0.55


Short-term borrowings:




















   Federal funds purchased


-



-



-




-



-



-


   Securities sold under agreements to

   repurchase - customers


2,304



1



0.17




2,926



1



0.14


Long-term borrowings:




















   FHLBNY advances (4)


61,051



318



2.08




61,160



316



2.07


  Obligations under capital lease


7,504



125



6.66




7,572



126



6.66


  Junior subordinated debentures


92,786



547



2.36




92,786



547



2.36


   Total borrowings


163,645



991



2.42




164,444



990



2.41


   Total interest-bearing liabilities


2,355,086



3,937



0.67




2,360,883



4,005



0.68


Non-interest bearing liabilities:




















  Non-interest-bearing demand deposits


531,210










506,600








  Other liabilities


72,702










75,983








   Total non-interest bearing liabilities


603,912










582,583








   Total liabilities


2,958,998










2,943,466








Shareholders' equity 


263,108










263,070








   Total liabilities and shareholders'

   equity

$

3,222,106









$

3,206,536




























Net interest income




$

21,951









$

23,290





Interest rate spread (5)








2.83

%









3.02

%

Net interest margin (6)








2.96

%









3.16

%

Ratio of average interest-earning assets to

average interest-bearing liabilities








125.77

%









126.07

%



(1)  Average balances include non-accrual loans and loans held-for-sale.


(2)  Loan fees are included in interest income and the amount is not material for this analysis.


(3)  Interest earned on non-taxable investment securities is shown on a tax-equivalent basis assuming a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the three months ended June 30, 2013 and March 31, 2013 were $175 thousand and $212 thousand, respectively.


(4)  Amounts include Advances from FHLBNY and Securities sold under agreements to repurchase - FHLBNY.


(5)  Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.


(6)  Net interest margin represents net interest income as a percentage of average interest-earning assets.


























 

 

SOURCE Sun Bancorp, Inc.

Nachrichten zu Sun Bancorp Inc.mehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu Sun Bancorp Inc.mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!