18.10.2018 23:00:00

SB Financial Group, Inc. Announces Third-Quarter and Nine-Month 2018 Results

DEFIANCE, Ohio, Oct. 18, 2018 /PRNewswire/ -- SB Financial Group, Inc. (NASDAQ: SBFG) ("SB Financial" or the "Company"), a diversified financial services company providing full-service community banking, mortgage banking and wealth management, today reported earnings for the third-quarter and nine months ended September 30, 2018.

Third-quarter 2018 highlights over prior-year third quarter include:

  • Net income of $3.1 million, an increase of 14.5 percent
  • Operating revenue of $12.7 million, up $0.6 million, or 5.0 percent
  • Return on average assets of 1.30 percent, up 3 basis points, or 2.4 percent
  • Diluted earnings per share (EPS) of $0.39, a decrease of $0.04 per share, or 9.3 percent
  • Mortgage origination volume of $95.3 million, an increase of $6.1 million, or 6.8 percent

Nine-month 2018 highlights over prior-year nine months include:

  • Net income of $8.7 million, an increase of $1.6 million, or 23.4 percent
  • Operating revenue of $37.3 million, up $3.5 million, or 10.3 percent
  • Return on average assets of 1.24 percent, up 13 basis points, or 11.7 percent
  • Diluted EPS of $1.14, an increase of $0.03 per share, or 2.7 percent
  • Mortgage origination volume of $263.2 million, an increase of $19.5 million, or 8.0 percent

Third-quarter 2018, trailing twelve-month highlights include:

  • Total assets increased to $979.2 million, up $118.7 million, or 13.8 percent
  • Loan growth of $96.6 million, or 14.3 percent
  • Deposit growth of $72.6 million, or 10.1 percent
  • Mortgage origination volume of $335.3 million, an increase of $8.1 million, or 2.5 percent; servicing portfolio of $1.07 billion, up $0.09 billion, or 8.9 percent

 

Highlights

Three Months Ended


  Nine Months Ended


($ in thousands, except per share & ratios)

Sep. 2018

Sep. 2017

% Change

Sep. 2018

Sep. 2017

% Change

Operating revenue 

$12,731

$12,124

5.0%

$37,348

$33,857

10.3%

Interest income 

10,258

8,338

23.0

28,840

23,718

21.6

Interest expense

1,729

1,075

60.8

4,187

2,986

40.2

Net interest income 

8,529

7,263

17.4

24,653

20,732

18.9

Noninterest income

4,202

4,861

(13.6)

12,695

13,125

(3.3)

Noninterest expense

8,789

8,284

6.1

25,995

23,472

10.7

Net income 

3,118

2,723

14.5

8,679

7,033

23.4

Earnings per diluted share

0.39

0.43

(9.3)

1.14

1.11

2.7

Net interest margin (FTE)

3.96%

3.81%

3.9

3.96%

3.71%

6.7

Return on average assets

1.30%

1.27%

2.4

1.24%

1.11%

11.7

Return on average equity

9.89%

12.11%

(18.3)

9.75%

10.57%

(7.8)

"SB Financial's third-quarter net income was up 14 percent compared to the prior-year quarter," said Mark A. Klein, Chairman, President and CEO of SB Financial.  Loan volume was again strong, as we added $18 million in the quarter and $75 million for the nine months, while our non-performing assets held steady at 35 basis points."

RESULTS OF OPERATIONS

Consolidated Revenue

Total operating revenue, consisting of net interest income and noninterest income, was up 5.0 percent from the third quarter of 2017, and flat to the linked quarter.

  • Net interest income was up 17.4 percent from the year-ago quarter, and up 1.2 percent from the linked quarter.
  • Net interest margin (FTE) was up 15 basis points from the year-ago quarter, but down 18 basis points from the linked quarter.
  • Noninterest income was down 13.5 percent from the year-ago quarter, and flat to the linked quarter.

Mortgage Loan Business

Mortgage loan originations for the third quarter of 2018 were $95.3 million, up $6.1 million, or 6.8 percent, from the year-ago quarter.  Total sales of originated loans were $80.6 million, up $3.7 million, or 4.8 percent from the year-ago quarter.

Net mortgage banking income, consisting of gains on the sale of mortgage loans and net loan servicing fees, was $2.3 million for the third quarter of 2018, compared to $2.4 million for the year-ago quarter.  The mortgage servicing valuation adjustment for the third quarter 2018 was a negative $0.06 million, compared to a negative adjustment of $0.04 million for the third quarter of 2017.  The aggregate servicing valuation impairment ended the quarter at $0.14 million.  The mortgage-servicing portfolio at September 30, 2018, was $1.07 billion, up $0.09 billion, or 8.9 percent, from $0.98 billion at September 30, 2017.

Mr. Klein noted, "Mortgage volumes were down from the linked quarter but up nearly 7 percent from the year ago quarter.  To ensure we remain on plan, we have recently leveraged our regional real estate expertise into one of the Midwest's most dynamic markets – Indianapolis, which should add another productive mortgage region to the Company."

Mortgage Banking






($ in thousands)

Sep. 2018

Jun. 2018

Mar. 2018

Dec. 2017

Sep. 2017

Mortgage originations

$95,289

$109,466

$58,485

$72,102

$89,217

Mortgage sales

80,555

79,162

40,589

53,825

76,919

Mortgage servicing portfolio

1,066,402

1,030,780

1,004,728

994,915

979,251

Mortgage servicing rights

11,129

10,634

10,195

9,907

9,560













Mortgage servicing revenue:






Loan servicing fees

653

636

625

617

605

OMSR amortization

(318)

(367)

(246)

(269)

(343)

Net administrative fees

335

269

379

348

262

OMSR valuation adjustment

(62)

(22)

92

118

(36)

Net loan servicing fees

273

247

471

466

227

Gain on sale of mortgages

2,066

2,058

1,100

1,608

2,211

Mortgage banking revenue, net

$2,339

$2,305

$1,571

$2,074

$2,438

 

Noninterest Income and Noninterest Expense

SB Financial's noninterest income includes revenue from a diverse group of services, such as wealth management, deposit fees, residential loan sales and the sale of Small Business Administration (SBA) loans.  SBA activity for the quarter consisted of total sold loan volume of $0.9 million and gains of $0.1 million.  Wealth management assets under the Company's care stood at $412.2 million as of September 30, 2018.  For the third quarter of 2018, noninterest income as a percentage of total revenue was 33.0 percent. 

For the third quarter of 2018, noninterest expense (NIE) of $8.8 million was up $0.5 million, or 6.1 percent, compared to the same quarter last year.  Compared to the linked quarter, NIE was up $0.2 million.  Mr. Klein stated, "Fee income levels have slowed this year with lower mortgage sales and in the quarter we had some timing issues with the sale of several SBA credits."

Noninterest Income / Noninterest Expense 





($ in thousands, except ratios)

Sep. 2018

Jun. 2018

Mar. 2018

Dec. 2017

Sep. 2017

Noninterest Income (NII)

$4,202

$4,249

$4,243

$4,092

$4,861

NII / Total Revenue

33.0%

33.5%

35.5%

34.8%

40.1%

NII / Average Assets

1.8%

1.8%

1.9%

1.9%

2.3%







Noninterest Expense (NIE)

$8,789

$8,579

$8,627

$8,106

$8,284

Efficiency Ratio

69.0%

67.7%

72.2%

69.0%

68.3%

NIE / Average Assets

3.7%

3.7%

3.8%

3.7%

3.9%

Net Noninterest Expense

-1.9

-1.9

-1.9

-1.8

-1.6

 

Balance Sheet

Total assets as of September 30, 2018, were $979.2 million, up $118.7 million, or 13.8 percent, from a year ago.  Total equity as of September 30, 2018, was $127.1 million, up 39.8 percent from a year ago, and comprised 13.0 percent of total assets.  Both the equity and total assets reflect the $30 million common capital raise completed in the first quarter of 2018.

Total loans held for investment were $771.7 million at September 30, 2018, up $96.6 million, or 14.3 percent, from September 30, 2017.  Commercial real estate loans were up $36.8 million, or 11.5 percent, with residential real estate rising $36.7 million, or 26.0 percent.

The investment portfolio of $88.2 million, including shares in the Federal Reserve Bank and Federal Home Loan Bank, represented 9.0 percent of assets at September 30, 2018, and was down 0.9 percent from the year-ago period.  Deposit balances of $789.4 million at September 30, 2018, increased by $72.6 million, or 10.1 percent, since September 30, 2017.  Growth from the prior year included $10.3 million in checking and $62.3 million in savings and time deposit balances.

Mr. Klein continued, "Loan volumes have been strong for us all year, with total growth of $97 million, or 14 percent, from the prior year.  Our loan pipelines remain consistent and we ended the quarter just short of the $1 billion total asset level.  Additionally, we maintained strong asset quality in the quarter, with net charge offs only $6,000 and nonperforming assets at 35 basis points."

Loan Balance







($ in thousands, except ratios)

Sep. 2018

Jun. 2018

Mar. 2018

Dec. 2017

Sep. 2017

Annual
Growth

Commercial

$119,810

$115,140

$107,579

$102,041

$104,723

$15,087

% of Total

15.5%

15.3%

15.2%

14.6%

15.5%

14.4%

Commercial RE

356,563

350,266

338,586

332,154

319,764

36,799

% of Total

46.2%

46.5%

47.9%

47.7%

47.4%

11.5%

Agriculture

52,814

52,466

50,266

51,947

51,140

1,674

% of Total

6.8%

7.0%

7.1%

7.5%

7.6%

3.3%

Residential RE

178,033

172,773

151,820

150,854

141,296

36,737

% of Total

23.1%

22.9%

21.5%

21.6%

20.9%

26.0%

Consumer & Other

64,478

62,640

58,956

59,619

58,152

6,326

% of Total

8.4%

8.3%

8.3%

8.6%

8.6%

10.9%

Total Loans

$771,698

$753,285

$707,207

$696,615

$675,075

$96,623

Total Growth Percentage






14.3%















Deposit Balance







($ in thousands, except ratios)

Sep. 2018

Jun. 2018

Mar. 2018

Dec. 2017

Sep. 2017

Annual
Growth

Non-Int DDA

$134,747

$131,125

$132,919

$135,592

$124,840

$9,907

% of Total

17.1%

17.4%

17.8%

18.6%

17.4%

7.9%

Interest DDA

130,897

129,486

137,893

131,079

130,513

384

% of Total

16.6%

17.2%

18.4%

18.0%

18.2%

0.3%

Savings

114,213

118,108

116,820

103,267

103,530

10,683

% of Total

14.4%

15.7%

15.6%

14.1%

14.5%

10.3%

Money Market

170,190

151,228

143,679

141,844

140,647

29,543

% of Total

21.6%

20.1%

19.2%

19.4%

19.6%

21.0%

Certificates

239,379

222,932

217,484

217,818

217,277

22,102

% of Total

30.3%

29.6%

29.0%

29.9%

30.3%

10.2%

Total Deposits

$789,426

$752,879

$748,795

$729,600

$716,807

$72,619

Total Growth Percentage






10.1%

Asset Quality

SB Financial maintained its high performance among its peers in asset quality levels for the quarter, reporting nonperforming assets of $3.4 million as of September 30, 2018, down $0.3 million, or 8.2 percent, from the year-ago quarter.  SB Financial's nonperforming assets to total assets ratio of 0.35 percent is in the top quartile of its 65-bank peer group.  The coverage of problem loans by the loan loss allowance was at 256 percent at September 30, 2018, up from 213 percent at September 30, 2017.

Summary of Nonperforming Assets






Annual
Growth

($ in thousands, except ratios)

Sep. 2018

Jun. 2018

Mar. 2018

Dec. 2017

Sep. 2017

Commercial & Agriculture

$360

$33

$35

$121

$125

$235

% of Total Com./Ag. loans

0.21%

0.02%

0.02%

0.08%

0.08%

188.0%

Commercial RE 

228

234

487

1,322

1,029

(801)

% of Total CRE loans

0.06%

0.07%

0.14%

0.40%

0.32%

-77.8%

Residential RE

1,541

1,634

1,714

1,123

1,074

467

% of Total Res. RE loans

0.87%

0.95%

1.13%

0.74%

0.76%

43.5%

Consumer & Other

252

221

85

138

153

99

% of Total Con./Oth. loans  

0.39%

0.35%

0.14%

0.23%

0.26%

64.7%

Total Nonaccruing Loans 

2,381

2,122

2,321

2,704

2,381

-

% of Total loans

0.31%

0.28%

0.33%

0.39%

0.35%

0.0%

Accruing Restructured Loans

940

1,101

1,115

1,129

1,258

(318)

Total Growth (%)






-25.3%

Total Nonaccruing & Restructured Loans

$3,321

$3,223

$3,436

$3,833

$3,639

($318)

% of Total loans

0.43%

0.43%

0.49%

0.55%

0.54%

-8.7%

Foreclosed Assets

105

16

70

26

94

11

Total Growth (%)






11.7%

Total Nonperforming Assets

$3,426

$3,239

$3,506

$3,859

$3,733

($307)

% of Total assets

0.35%

0.34%

0.38%

0.44%

0.43%

-8.2%

Webcast and Conference Call

The Company will hold a related conference call and webcast on October 19, 2018, at 11:00 a.m. EDT.  Interested parties may access the conference call by dialing 1-888-338-9469.  The webcast can be accessed at http://www.yoursbfinancial.com/investorrelations.html.  An audio replay of the call will be available on the SB Financial website.

About SB Financial Group                                                                          

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 20 banking centers; 19 in nine Ohio counties and one center in Fort Wayne, Indiana, and 26 full-service ATMs.  The Company has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan.  SB Financial's common stock is listed on the NASDAQ Capital Market under the symbol "SBFG".  SB Financial's preferred stock is listed on the NASDAQ Capital Market under the symbol "SBFGP".  

In May 2018, SB Financial was ranked #72 on the American Banker Magazine's list of Top 200 Publicly Traded Community Banks and Thrifts based on three-year average return on equity ("ROE").

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial's Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission.  Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this release contains certain non-GAAP financial measures. Management believes that including certain non-GAAP financial measures will provide investors with information useful in understanding the Company's financial performance, its performance trends and financial position. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results.

 

SB FINANCIAL GROUP, INC.  

CONSOLIDATED BALANCE SHEETS - (Unaudited)





















September


June


March


December


September





($ in thousands)


2018


2018


2018


2017


2017

















ASSETS













Cash and due from banks


$       45,515


$       24,413


48,329


26,616


28,258


















Securities available for sale, at fair value


84,114


89,911


91,987


82,790


85,304



Other securities - FRB and FHLB Stock


4,123


3,748


3,748


3,748


3,748



















Total investment securities


88,237


93,659


95,735


86,538


89,052


















Loans held for sale


6,888


7,551


8,893


3,940


7,663


















Loans, net of unearned income


771,698


753,285


707,207


696,615


675,075



Allowance for loan losses


(8,489)


(8,494)


(8,219)


(7,930)


(7,760)



















Net loans


763,209


744,791


698,988


688,685


667,315


















Premises, equipment and software, net


21,900


21,683


21,776


21,277


21,271



Cash surrender value of life insurance


16,745


16,656


16,567


16,479


13,692



Goodwill & other intangibles


16,404


16,406


16,409


16,411


16,414



Foreclosed assets held for sale, net


105


16


70


26


94



Mortgage servicing rights


11,129


10,633


10,196


9,907


9,560



Accrued interest receivable


2,433


2,000


1,925


1,825


1,880



Other assets


6,615


6,977


6,753


4,923


5,263




















Total assets


$     979,180


$     944,785


925,641


876,627


860,462















































LIABILITIES AND EQUITY













Deposits














Non interest bearing demand


$     134,747


$     131,125


132,919


135,592


124,840




Interest bearing demand


130,897


129,486


137,893


131,079


130,513




Savings deposits


114,213


118,108


116,820


103,267


103,530




Money market deposits


170,190


151,228


143,679


141,844


140,647




Time deposits


239,379


222,932


217,484


217,818


217,277




















Total deposits


789,426


752,879


748,795


729,600


716,807


















Repurchase agreements


15,539


18,191


14,505


15,082


11,343



Advances from Federal Home Loan Bank


24,500


26,500


18,500


18,500


20,500



Trust preferred securities


10,310


10,310


10,310


10,310


10,310



Accrued interest payable


891


685


633


592


611



Other liabilities


11,405


11,116


9,999


8,543


9,982




















Total liabilities


852,071


819,681


802,742


782,627


769,553


















Equity














Preferred shares


13,979


13,983


13,983


13,983


13,983




Common shares


40,485


40,481


40,481


12,569


12,569




Additional paid-in capital


15,160


15,098


15,189


15,405


15,335




Retained earnings


61,854


59,503


57,162


55,439


51,991




Accumulated other comprehensive income (loss)

(1,654)


(1,240)


(941)


(141)


335




Treasury shares


(2,715)


(2,721)


(2,975)


(3,255)


(3,304)




















Total equity


127,109


125,104


122,899


94,000


90,909




















Total liabilities and equity


$     979,180


$     944,785


925,641


876,627


860,462


 

 

 

SB FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)



















($ in thousands, except per share & ratios)


At and for the Three Months Ended



Nine Months Ended























September


June


March


December


September



September


September

Interest income



2018


2018


2018


2017


2017



2018


2017


Loans

















  Taxable 


$        9,499


$        8,968


8,140


8,096


7,653



26,607


21,696


  Nontaxable


42


36


21


23


21



99


62


Securities

















  Taxable 


610


612


573


514


532



1,795


1,562


  Nontaxable


107


115


117


129


132



339


398





















Total interest income


10,258


9,731


8,851


8,762


8,338



28,840


23,718



















Interest expense


















Deposits


1,472


1,091


975


938


907



3,538


2,518


Repurchase Agreements & Other


11


6


10


2


4



27


10


Federal Home Loan Bank advances


140


110


79


85


86



329


235


Trust preferred securities


106


100


87


83


78



293


223





















Total interest expense


1,729


1,307


1,151


1,108


1,075



4,187


2,986





































Net interest income


8,529


8,424


7,700


7,654


7,263



24,653


20,732




















Provision for loan losses 


-


300


300


200


-



600


200



















Net interest income after provision
















  for loan losses


8,529


8,124


7,400


7,454


7,263



24,053


20,532



















Noninterest income


















Wealth Management Fees


705


710


739


718


688



2,155


2,059


Customer service fees


672


675


644


690


674



1,991


1,981


Gain on sale of mtg. loans & OMSR's

2,066


2,058


1,100


1,608


2,211



5,224


5,524


Mortgage loan servicing fees, net


273


247


471


465


227



991


851


Gain on sale of non-mortgage loans


125


150


660


179


294



935


1,093


Data service fees


-


-


-


179


182



-


559


Net gain on sales of securities


70


-


-


-


119



70


119


Gain/(loss) on sale/disposal of assets

-


60


(39)


(4)


8



21


10


Other income


291


349


668


257


458



1,308


929





















Total non-interest income


4,202


4,249


4,243


4,092


4,861



12,695


13,125



















Noninterest expense

















Salaries and employee benefits


5,372


5,201


4,939


4,749


4,844



15,513


13,897


Net occupancy expense


588


561


649


582


566



1,797


1,678


Equipment expense


667


637


829


748


688



2,133


2,012


Data processing fees


489


418


438


363


429



1,345


1,195


Professional fees


393


504


419


492


502



1,316


1,282


Marketing expense


197


203


221


153


180



622


581


Telephone and communication


124


128


122


113


120



374


349


Postage and delivery expense


83


63


74


118


103



221


336


State, local and other taxes


177


176


186


164


198



538


535


Employee expense


243


220


166


227


242



629


570


Other expenses


456


468


584


397


412



1,507


1,037





















Total non-interest expense


8,789


8,579


8,627


8,106


8,284



25,995


23,472





































Income before income tax expense


3,942


3,794


3,016


3,440


3,840



10,753


10,185




















Income tax expense (benefit)


824


687


563


(592)


1,117



2,074


3,152



















Net income 



$        3,118


$        3,107


2,453


4,032


2,723



8,679


7,033



















Preferred Share Dividends 


244


244


244


244


244



731


731



















Net income available to common shares


2,874


2,863


2,209


3,788


2,479



7,947


6,302



















Common share data:

















Basic earnings per common share


$          0.45


$          0.45


0.40


0.79


0.52



1.30


1.31




















Diluted earnings per common share


$          0.39


$          0.40


0.35


0.64


0.43



1.14


1.11



















Average shares outstanding ($ in thousands):

















Basic:


6,503


6,489


5,519


4,790


4,797



6,106


4,825


Diluted: 


8,022


8,003


7,055


6,329


6,326



7,626


6,356

 

 

SB FINANCIAL GROUP, INC.

                                                  CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)                                               

















($ in thousands, except per share & ratios)


At and for the Three Months Ended





Nine Months Ended



















September


June


March


December


September



September


September

SUMMARY OF OPERATIONS


2018


2018


2018


2017


2017



2018


2017

















   Net interest income 


$         8,529


8,424


7,700


7,654


7,263



24,653


20,732

         Tax-equivalent adjustment


40


40


37


78


79



116


237

   Tax-equivalent net interest income 


8,569


8,464


7,737


7,732


7,342



24,769


20,969

   Provision for loan loss 


-


300


300


200


-



600


200

   Noninterest income


4,202


4,249


4,243


4,092


4,861



12,695


13,125

   Total operating revenue


12,731


12,673


11,943


11,746


12,124



37,348


33,857

   Noninterest expense


8,789


8,579


8,627


8,106


8,284



25,995


23,472

   Pre-tax pre-provision income


3,942


4,094


3,316


3,640


3,840



11,353


10,385

   Pretax income


3,942


3,794


3,016


3,440


3,840



10,753


10,185

   Net income 


3,118


3,107


2,453


4,032


2,723



8,678


7,033

   Income available to common shareholders 


2,874


2,863


2,209


3,788


2,479



7,947


6,302

















PER SHARE INFORMATION:
















   Basic earnings per share


$            0.45


0.45


0.40


0.79


0.52



1.30


1.31

   Diluted earnings per share


0.39


0.40


0.35


0.64


0.43



1.14


1.11

   Common dividends


0.080


0.080


0.075


0.075


0.070



0.235


0.205

   Book value per common share


15.94


15.73


15.49


15.05


14.57



15.94


14.57

   Tangible book value per common share


14.87


14.57


14.27


13.27


12.64



14.87


12.64

   Fully converted TBV per common share


13.88


13.66


13.42


12.42


11.94



13.88


11.94

   Market price per common share


20.35


20.32


18.51


18.49


17.16



20.35


17.16

   Market price per preferred share


20.25


19.82


18.20


17.90


16.45



20.25


16.45

   Market price to tangible book value


136.8%


139.5%


129.7%


139.3%


135.8%



136.8%


135.8%

   Market price to trailing 12 month EPS


11.5


11.2


10.3


10.6


11.6



11.5


11.6

















PERFORMANCE RATIOS:
















   Return on average assets (ROAA)


1.30%


1.35%


1.08%


1.83%


1.27%



1.24%


1.11%

   Pre-tax pre-provision ROAA


1.64%


1.78%


1.46%


1.65%


1.79%



1.62%


1.64%

   Return on average equity


9.89%


10.02%


9.03%


17.52%


12.11%



9.75%


10.57%

   Return on average tangible equity


13.02%


13.28%


12.54%


26.16%


18.28%



13.10%


16.09%

   Efficiency ratio 


69.01%


67.67%


72.22%


68.99%


68.30%



69.59%


69.31%

   Earning asset yield


4.75%


4.76%


4.41%


4.52%


4.36%



4.61%


4.24%

   Cost of interest bearing liabilities


1.00%


0.80%


0.71%


0.69%


0.68%



0.84%


0.64%

   Net interest margin


3.95%


4.12%


3.84%


3.92%


3.77%



3.94%


3.67%

   Tax equivalent effect


0.01%


0.02%


0.02%


0.04%


0.04%



0.02%


0.04%

   Net interest margin, tax equivalent 


3.96%


4.14%


3.86%


3.96%


3.81%



3.96%


3.71%

   Non interest income/Average assets


1.75%


1.84%


1.87%


1.86%


2.27%



1.82%


2.07%

   Non interest expense/Average assets


3.65%


3.72%


3.81%


3.68%


3.87%



3.72%


3.70%

   Net noninterest expense/Average assets


1.91%


1.88%


1.93%


1.82%


1.60%



1.90%


1.63%

















ASSET QUALITY RATIOS:
















   Gross charge-offs


$               12


54


19


36


75



85


195

   Recoveries


6


29


9


5


10



44


30

   Net charge-offs


6


25


10


31


65



41


165

   Nonaccruing loans/ Total loans


0.31%


0.28%


0.33%


0.39%


0.35%



0.31%


0.35%

   Nonperforming loans/ Total loans


0.43%


0.43%


0.49%


0.55%


0.54%



0.43%


0.54%

   Nonperforming assets/ Loans & OREO


0.44%


0.43%


0.50%


0.55%


0.55%



0.44%


0.55%

   Nonperforming assets/ Total assets


0.35%


0.34%


0.38%


0.44%


0.43%



0.35%


0.43%

   Allowance for loan loss/ Nonperforming loans


255.62%


263.54%


239.20%


206.89%


213.25%



255.62%


213.25%

   Allowance for loan loss/ Total loans


1.10%


1.13%


1.16%


1.14%


1.15%



1.10%


1.15%

   Net loan charge-offs/ Average loans (ann.)


0.00%


0.01%


0.01%


0.02%


0.04%



0.01%


0.03%

   Loan loss provision/ Net charge-offs


0.00%


1200.00%


3000.00%


645.16%


0.00%



1463.41%


121.21%

















CAPITAL & LIQUIDITY RATIOS:
















   Loans/ Deposits


97.75%


100.05%


94.45%


95.48%


94.18%



97.75%


94.18%

   Equity/ Assets


12.98%


13.24%


13.28%


10.72%


10.57%



12.98%


10.57%

   Tangible equity/ Tangible assets


10.05%


10.20%


10.17%


7.39%


7.17%



10.05%


7.17%

   Tangible equity adjusted for conversion


11.50%


11.71%


11.71%


9.02%


8.83%



11.50%


8.83%

   Common equity tier 1 ratio (Bank) - 9/18 est.


12.31%


11.91%


12.23%


10.53%


10.39%



12.31%


10.39%

















END OF PERIOD BALANCES
















   Total assets


$     979,180


944,785


925,641


876,627


860,462



979,180


860,462

   Total loans 


771,698


753,285


707,207


696,615


675,075



771,698


675,075

   Deposits


789,426


752,879


748,795


729,600


716,807



789,426


716,807

   Stockholders equity


127,109


125,104


122,899


94,000


90,909



127,109


90,909

   Goodwill & intangibles


16,404


16,406


16,409


16,411


16,414



16,404


16,414

   Preferred equity


13,979


13,983


13,983


13,983


13,983



13,979


13,983

   Tangible equity


96,726


94,715


92,507


63,606


60,512



96,726


60,512

   Mortgage servicing portfolio


1,066,402


1,030,780


1,004,728


994,915


979,251



1,066,402


979,251

   Wealth/Brokerage assets under care


412,218


407,592


411,654


437,034


429,777



412,218


429,777

   Total assets under care


2,457,800


2,383,157


2,342,023


2,308,576


2,269,490



2,457,800


2,269,490

   Full-time equivalent employees (actual)


250


241


240


240


237



250


237

   Period end basic shares outstanding


6,503


6,502


6,483


4,793


4,788



6,503


4,788

   Period end outstanding (Series A Converted)


1,470


1,453


1,453


1,453


1,452



1,470


1,452

















AVERAGE BALANCES
















   Total assets


$     962,369


922,355


906,281


880,446


857,147



931,507


845,836

   Total earning assets 


864,490


817,270


802,358


781,795


771,722



833,942


752,753

   Total loans 


770,948


724,710


711,733


691,929


667,943



740,292


650,142

   Deposits


769,266


739,877


738,867


731,992


712,614



751,156


704,638

   Stockholders equity


126,144


123,990


108,662


92,036


89,974



118,718


88,676

   Intangibles


16,405


16,407


16,410


16,412


16,415



16,407


16,418

   Preferred equity


13,983


13,983


13,983


13,983


13,983



13,983


13,983

   Tangible equity


95,756


93,600


78,269


61,641


59,576



88,328


58,275

   Average basic shares outstanding


6,503


6,489


5,519


4,790


4,797



6,106


4,825

   Average diluted shares outstanding


8,022


8,003


7,055


6,329


6,326



7,626


6,356

 

 

SB FINANCIAL GROUP, INC.


Rate Volume Analysis - (Unaudited)


At and for the Three Months Ended September 30, 2018 and 2017









($ in thousands)


Three Months Ended Sep. 30, 2018



Three Months Ended Sep. 30, 2017




Average


Average



Average


Average

Assets


Balance

Interest

Rate



Balance

Interest

Rate













Taxable securities


$            82,250

610

2.97%



$            89,512

532

2.38%


Nontaxable securities


11,292

107

3.79%



14,267

132

3.70%


Loans, net


770,948

9,541

4.95%



667,943

7,674

4.60%













       Total earning assets


864,490

10,258

4.75%



771,722

8,338

4.32%













Cash and due from banks


33,545





25,011




Allowance for loan losses


(8,593)





(7,914)




Premises and equipment


21,850





21,243




Other assets


51,077





47,085















      Total assets


$           962,369





$           857,147














Liabilities











Savings and interest bearing demand


$           403,236

504

0.50%



$           368,080

210

0.23%


Time deposits


231,884

968

1.67%



218,561

697

1.28%


Repurchase agreements & Other


19,293

11

0.23%



12,655

4

0.13%


Advances from Federal Home Loan Bank


24,609

140

2.28%



20,772

86

1.66%


Trust preferred securities


10,310

106

4.11%



10,310

78

3.03%













      Total interest bearing liabilities


689,332

1,729

1.00%



630,378

1,075

0.68%













Non interest bearing demand


134,146

-




125,973

-














      Total funding


823,478


0.84%



756,351


0.57%













Other liabilities


12,747





10,822















      Total liabilities


836,225





767,173















Equity


126,144


559,131



89,974















      Total liabilities and equity


$           962,369





$           857,147















Net interest income



$              8,529





$              7,263














Net interest income as a percent of average interest-earning assets - GAAP measure

3.95%





3.76%













Net interest income as a percent of average interest-earning assets - non GAAP

3.96%





3.81%


 - Computed on a fully tax equivalent (FTE) basis































Nine Months Ended Sep. 30, 2018



Nine Months Ended Sep. 30, 2017




Average


Average



Average


Average

Assets


Balance

Interest

Rate



Balance

Interest

Rate













Taxable securities


$            81,835

1,795

2.92%



$            88,358

1,562

2.36%


Nontaxable securities


11,815

339

3.83%



14,253

398

3.72%


Loans, net


740,292

26,706

4.81%



650,142

21,758

4.46%













       Total earning assets


833,942

28,840

4.61%



752,753

23,718

4.20%













Cash and due from banks


33,137





34,204




Allowance for loan losses


(8,318)





(7,824)




Premises and equipment


21,656





20,969




Other assets


51,090





45,734















      Total assets


$           931,507





$           845,836














Liabilities











Savings and interest bearing demand


$           395,948

1,063

0.36%



$           366,026

576

0.21%


Time deposits


220,642

2,475

1.50%



213,853

1,942

1.21%


Repurchase agreements & Other


16,875

27

0.21%



12,057

10

0.11%


Advances from Federal Home Loan Bank


21,987

329

2.00%



19,905

235

1.57%


Trust preferred securities


10,310

293

3.79%



10,310

223

2.88%













      Total interest bearing liabilities


665,762

4,187

0.84%



622,151

2,986

0.64%













Non interest bearing demand


134,566


0.70%



124,759


0.53%













      Total funding


800,328





746,910















Other liabilities


12,461





10,250















      Total liabilities


812,789





757,160















Equity


118,718





88,676















      Total liabilities and equity


$           931,507





$           845,836















Net interest income



$            24,653





$            20,732














Net interest income as a percent of average interest-earning assets - GAAP measure

3.94%





3.67%













Net interest income as a percent of average interest-earning assets - non GAAP

3.96%





3.71%


 - Computed on a fully tax equivalent (FTE) basis



















 

 

 

Cision View original content:http://www.prnewswire.com/news-releases/sb-financial-group-inc-announces-third-quarter-and-nine-month-2018-results-300734003.html

SOURCE SB Financial Group

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!