Orient-Express Hotels Reports First Quarter 2008 Results

HAMILTON, Bermuda, May 7 /PRNewswire/ --

First Quarter 2008 highlights

- First Quarter Total Revenues of US$119.9 Million, Up 23% Over Prior Year

- Same Store RevPAR up 14% in U.S. Dollars, 12% in Local Currency

- EBITDA of US$16.4 Million, Up 8% Over Prior Year

- First Quarter Net Loss From Continuing Operations of US$2.4 Million, Compared With a Net Loss From Continuing Operations of US$2.5 Million in the Prior Year

- EPS Loss From Continuing Operations of US$0.06 per Common Share. Adjusted EPS Loss of US$0.09 per Common Share

Orient-Express Hotels Ltd. (NYSE: OEH) (http://www.orient-express.com), owners or part-owners and managers of 51 luxury hotels, restaurants, tourist trains and river cruise properties operating in 25 countries, today announced its results for the first quarter ended March 31, 2008.

The first quarter is traditionally a loss-making period for the Company because several of its European hotels are closed for most of the quarter and the Venice Simplon-Orient-Express and Royal Scotsman tourist trains and Afloat in France canal cruises do not operate for most of the quarter.

The net loss for the period was US$4.3 million (loss of US$0.10 per common share) on revenue of US$119.9 million, compared with a net loss of US$3.7 million (loss of US$0.09 per common share) on revenue of US$97.7 million in the first quarter of 2007. The net loss from continuing operations for the period was US$2.4 million (loss of US$0.06 per common share) compared with a net loss of US$2.5 million (loss of US$0.06 per common share) in the first quarter of 2007. The adjusted net loss from continuing operations for the period was US$4.0 million (loss of US$0.09 per common share) compared with an adjusted net loss of US$2.6 million (loss of US$0.06 per common share) in the first quarter of 2007.

Business Highlights

Revenue from Owned Hotels was up US$17.4 million or 23% over the prior year quarter, with growth across all regions.

In Europe, Grand Hotel Europe in St. Petersburg showed the strongest revenue growth with revenues up US$3.3 million, or 53% (41% in local currency). Reid's Palace Hotel in Madeira, La Residencia, Mallorca and Le Manoir aux Quat'Saisons, Oxfordshire each recorded revenue growth.

In the North American region, every property showed revenue growth, with same store RevPAR up 12%. The performance of Maroma Resort and Spa, Riviera Maya, and Casa de Sierra Nevada, San Miguel de Allende, both Mexican properties;

La Samanna, St Martin, French West Indies; and The Inn at Perry Cabin, St Michaels, Maryland underpinned the US$3.5 million or 15% revenue growth.

In the Rest of World region revenue increased by US$7.9 million or 24% with Southern Africa, South America and Asia Pacific regions all performing ahead of 2007 levels.

EBITDA before Real Estate was US$16.9 million, up 8% year-over-year. EBITDA margins in the U.S. were up from 26% to 27%. Overall, margins were down from 16% to 14%, impacted by the open but not yet refurbished Hotel das Cataratas at Iguacu Falls, Brazil, the impact of the strong Euro on properties closed during the quarter and increased lower-margin non-room revenues. EBITDA after Real Estate for the quarter was US$16.4 million, up 8% year-over-year.

Paul White, President and Chief Executive Officer, said: "Overall, revenues in our traditional first quarter earning businesses have grown as expected. Same store Owned Hotels total revenues, which were up 18%, grew faster than same store RevPAR growth of 14%. This performance indicates progress in our strategy and in various initiatives for maximizing all revenues from both room-related and non-room activities."

In recent weeks, the Company has:

- Opened Las Casitas del Colca, a luxury 20-room eco-style lodge in the heart of the rural Andes in Peru.

- Agreed in principle to acquire the 14-room Royal Chundu Lodge in Zambia, situated next to the Zambezi River and a short drive from the famous Victoria Falls. The hotel site includes a half-mile long island of pristine jungle and is due to open in early 2009 when it will extend the Orient-Express Safaris experience for high-end travelers.

- Agreed in principle to acquire a 50% stake coupled with a management agreement for a new built, 126-key resort in Puglia, Italy. The property, which will complement the Company's existing Italian hotels, is due to open in mid-2009. It comprises a mix of hotel rooms and houses built in traditional Puglianese "village" style, includes extensive spa and resort facilities, with access to an 18-hole championship golf course and direct access to the Adriatic Sea.

- Completed the first phase of its detailed review of real estate opportunities. This review covered existing projects in St Martin and at Keswick Hall, Charlottesville, as well as potential projects in Mexico, Portugal and Thailand. As a result of this process, the Company has contracted with S&P Real Estate, an international full-service real estate company that specializes in the envisioning, design, marketing and sale of resort and luxury real estate properties ( http://www.sprealestate.com ). S&P Real Estate will begin immediately marketing the Cupecoy Yacht Club condominiums and have been helping the Company to assess the phasing and pricing of future sales in light of current market conditions.

Regional Performance

In the quarter overall, revenues were up 23% from US$97.7 million to US$119.9 million. EBITDA for the quarter was up 8% from US$15.2 million to US$16.4 million. Same store RevPAR growth of Owned Hotels was up 14% in U.S. dollars (12% in local currency).

Europe: For the first quarter, revenues from Owned Hotels were up 28% year-over-year from US$21.1 million to US$27.1 million. The EBITDA loss was US$3.7 million in 2008 versus US$3.6 million in the prior year. Same store RevPAR increased by 30% in U.S dollars and by 16% in local currency. This local currency growth was primarily driven by Grand Hotel Europe, which benefited from a strong local market, the addition of 98 renovated rooms, and the introduction of an historic floor concept offering full butler service. However, as for many businesses operating in Russia, high inflation is becoming a challenge. Reid's Palace, La Residencia and Le Manoir aux Quat'Saisons all had good year-on-year revenue growth. At Le Manoir aux Quat'Saisons, the Company has signed an agreement with its founder and two Michelin star chef Raymond Blanc, extending his services until 2012. The Italian hotels were, as in previous years, closed for most of the first quarter, thereby generating EBITDA losses due to their fixed cost bases. The overall EBITDA loss for Europe was higher than the prior year when reported in U.S. dollars due to the 14% year-on-year appreciation of the Euro versus the U.S. dollar.

North America: Revenue increased by 15% to US$26.7 million compared with the first quarter of 2007, and EBITDA increased by 19% to US$7.3 million. Same store RevPAR for the region increased by 12% from US$285 to US$319. In particular, Maroma Resort and Spa continued to perform well, driven by rate, occupancy and non-room revenues. Casa de Sierra Nevada also performed well, having completed refurbishments in 2007, contributing a positive EBITDA compared with an EBITDA loss in the first quarter of 2007. Windsor Court in New Orleans was impacted by the early timing of Easter in the first quarter but was able to sustain revenues at the same level as last year.

Southern Africa: Revenue increased by 10% to US$11.7 million compared with 2007, and EBITDA increased by 6% to US$4.5 million. Same store RevPAR for the region increased by 11% from US$181 to US$202 (16% in local currency). The Mount Nelson in Cape Town celebrated the opening of the new Librisa Spa, which has been eagerly anticipated by guests and locals alike.

South America: Revenue increased to US$17.6 million from US$12.6 million in the first quarter of 2007. EBITDA was US$5.6 million in both 2008 and the prior year. Same store RevPAR for the region increased by 6% from US$336 to US$357. Hotel das Cataratas was acquired in October 2007 (and so is not included in the prior year results) generating US$3.3 million of revenue in the quarter. The hotel is currently trading around the breakeven level and will commence its refurbishment program in the second quarter.

Asia Pacific: Revenue for the first quarter increased by 20% to US$11.5 million when compared with last year. EBITDA increased 16% from US$2.2 million to US$2.6 million. Same store RevPAR for the region increased by 15% from US$138 to US$159 (10% in local currency). The region continued to be impacted in the current quarter by the recent civil unrest in Burma. Excluding the Governor's Residence in Rangoon, the region recorded an EBITDA increase of 25%. The other hotels in the region performed well when compared with last year, except for the Observatory in Sydney which benefited from a major sports tournament in the first quarter of 2007 and experienced a tighter corporate market in the current year.

Hotel management and part-ownership interests: First quarter EBITDA was US$5.2 million compared with US$4.6 million last year. Approximately half of the growth over last year was driven by the performance of the Peru hotels, with Hotel Ritz Madrid and Charleston Place also showing improved performance over last year.

Restaurants: Revenue from restaurants in the first quarter was US$4.9 million compared with US$5.3 million last year, and EBITDA was US$0.6 million compared with US$0.9 million last year. The results of '21' Club were impacted by a reduction in volume of corporate customers, although the average check was almost in line with last year.

Trains and Cruises: Revenue increased by 6% to US$11.2 million compared with the first quarter in 2007, and EBITDA increased by 34% to US$1.5 million. As in the prior quarter, this segment, which includes the Road to Mandalay cruise operation, was impacted year-over-year by the unrest in Burma. Excluding this operation, the Trains and Cruises business increased revenues by 13%, with strong growth from PeruRail and early signs of a strong season for the Venice Simplon-Orient-Express.

Central costs: In the first quarter, central costs were US$6.8 million and US$5.7 million in first quarter of 2007. The charge in the current quarter reflects the high sterling based component of central costs and also includes, as required under SFAS 123R, a charge for stock options and performance share awards issued of US$0.8 million.

Real Estate: In the first quarter, Cupecoy Yacht Club recorded an EBITDA loss of US$0.4 million compared with a loss of US$0.2 million in the same period in 2007. The pace of sales was slower than previously anticipated due to property market conditions affected by the global credit crunch. We now anticipate sales this year will be lower than previously expected. There were no recorded sales of the villas at La Samanna. There was one lot sale at Keswick Hall (none in the first quarter of last year).

Interest: The interest charge for the quarter was US$12.9 million compared with US$11.4 million in the fourth quarter of 2007 and US$10.5 million in the first quarter of 2007. The increased charge reflects higher borrowings to finance the Company's investments as well as the currency impact of non-U.S. Dollar borrowings.

Tax: The tax benefit reported by the Company in the first quarter was US$2.4 million compared with a tax benefit of US$1.5 million in the prior year. The Company's reported tax rate, including earnings from consolidated and unconsolidated operations and also discontinued operations, was 35.4% in 2008, compared with 29.5% for the same period in 2007. The difference in the reported tax rates over the two years reflects changes to the mix of income from lower to higher tax rate jurisdictions.

Discontinued Operations: The charge in the first quarter was US$2.0 million. This represents the Bora Bora Lagoon Resort, French Polynesia, which is in the early stages of being marketed for sale by Jones Lang LaSalle.

Investment: Total capital expenditure in the first quarter was US$20.8 million, which included various projects at, in particular, El-Encanto, Hotel Cipriani, Grand Hotel Europe, Copacabana Palace, Le Manoir aux Quat'Saisons and Hotel de la Cite.

A total of US$8.4 million was invested during the quarter in the Company's real estate developments at Cupecoy Yacht Club and the villas at La Samanna.

Balance Sheet: At March 31, 2008, the Company's total debt was US$848.3 million and cash balances amounted to US$102.3 million, giving a total net debt of US$746.0 million compared with total net debt of US$692.0 million at the end of 2007.

At March 31, 2008, debt was approximately 19% fixed and 81% floating. The weighted average maturity of the debt was 3.7 years and the weighted average interest rate (including margin) was 5.82%. The Company had cash and funds available under revolving credit facilities totaling US$137.2 million.

Subsequent Events:

In April 2008, the Company renewed a US$47 million term loan secured on the Windsor Court hotel for a further 5 years. Also, in April 2008, the Company fixed its floating interest rates (excluding margin) on US$151.3 million of U.S. dollar debt at a weighted average rate of 3.74% for a weighted average term of 4.2 years.

On Saturday, May 3, 2008, the southern part of Burma was hit by tropical cyclone Nargis. The Road to Mandalay river cruise ship was in Rangoon for a scheduled dry-docking. The ship was caught in the storm and sustained damage, the severity of which is currently being assessed. The Governor's Residence also sustained some light damage, and will be repaired during the hotel's scheduled closure in May and June. Both assets are covered under the Company's insurance program.

Reconciliation to reported earnings

US$'000 - except per share amounts Three months ended March 31 2008 2007 (4,338) (3,681) US GAAP reported net loss Discontinued operations net of tax 1,963 1,185 Net loss from continuing operations (2,375) (2,496) Adjusted items: Foreign exchange gain net of tax (1) (1,647) (67) Adjusted net loss from continuing (4,022) (2,563) operations Reported EPS (0.10) (0.09) Reported EPS from continuing operations (0.06) (0.06) Adjusted EPS from continuing operations (0.09) (0.06) Number of shares (millions) 42.47 42.26

1. Foreign exchange, net of tax, is a non-cash item arising on the translation of certain assets and liabilities denominated in currencies other than the reporting currency of the entity concerned.

Management evaluates the operating performance of the company's segments on the basis of segment net earnings before interest, foreign currency, tax (including tax on unconsolidated companies), depreciation and amortization (EBITDA), and believes that EBITDA is a useful measure of operating performance, for example to help determine the ability to incur capital expenditure or service indebtedness, because it is not affected by non-operating factors such as leverage and the historic cost of assets. EBITDA is also a financial performance measure commonly used in the hotel and leisure industry, although the company's EBITDA may not be comparable in all instances to that disclosed by other companies. EBITDA does not represent net cash provided by operating, investing and financing activities under U.S. generally accepted accounting principles (U.S. GAAP), is not necessarily indicative of cash available to fund all cash flow needs, and should not be considered as an alternative to earnings from operations or net earnings under U.S. GAAP for purposes of evaluating operating performance.

Adjusted net earnings, adjusted net earnings from continuing operations, and adjusted E.P.S. are non-GAAP financial measures and do not have any standardized meanings prescribed by U.S. GAAP. They are, therefore, unlikely to be comparable to similar measures presented by other companies, which may be calculated differently, and should not be considered as an alternative to net earnings, cash flow from operating activities or any other measure of performance prescribed by U.S. GAAP. Management considers adjusted net earnings, adjusted net earnings from continuing operations, and adjusted E.P.S. to be meaningful indicators of operations and uses them as measures to assess operating performance because, when comparing current period performance with prior periods and with budgets, management does so after having adjusted for non-recurring items, foreign exchange (a non-cash item) and significant disposals of assets or investments, which could otherwise have a material effect on the comparability of the company's core operations. Adjusted net earnings, adjusted net earnings from continuing operations, and adjusted E.P.S. are also used by investors, analysts and lenders as measures of financial performance because, as adjusted in the foregoing manner, the measures provide a consistent basis on which the performance of the company can be assessed.

This news release and related oral presentations by management contain, in addition to historical information, forward-looking statements that involve risks and uncertainties. These include statements regarding earnings outlook, investment plans and similar matters that are not historical facts. These statements are based on management's current expectations and are subject to a number of uncertainties and risks that could cause actual results to differ materially from those described in the forward-looking statements. Factors that may cause a difference include, but are not limited to, those mentioned in the news release, unknown effects on the travel and leisure markets of terrorist activity and any police or military response, varying customer demand and competitive considerations, failure to realize hotel bookings and reservations and planned property development sales as actual revenue, inability to sustain price increases or to reduce costs, fluctuations in interest rates and currency values, uncertainty of negotiating and completing proposed capital expenditures and acquisitions, adequate sources of capital and acceptability of finance terms, possible loss or amendment of planning permits and delays in construction schedules for expansion or development projects, delays in reopening properties closed for repair or refurbishment and possible cost overruns, shifting patterns of tourism and business travel and seasonality of demand, adverse local weather conditions, changing global and regional economic conditions, and legislative, regulatory and political developments. Further information regarding these and other factors is included in the filings by the company with the U.S. Securities and Exchange Commission.

Orient-Express Hotels will conduct a conference call on Thursday, 8th May, 2008 at 10.00 hrs ET (15.00 BST) which is accessible at +1-866-966-9439 (US toll free) or +44-(0)1452-555-566 (Standard International access). The conference ID is 42532465. A re-play of the conference call will be available until 5.00pm (ET) Thursday 15th May, 2008 and can be accessed by calling +1-866-247-4222 (US toll free) or +44-(0)1452-550-000 (Standard International) and entering replay access number 42532465. A re-play will also be available on the company's website: http://www.orient-expressinvestorinfo.com.

ORIENT-EXPRESS HOTELS LTD Three Months ended March 31, 2008 SUMMARY OF OPERATING RESULTS (Unaudited) Three months ended March 31 US$'000 - except per share amount 2008 2007 Revenue and earnings from unconsolidated companies Owned hotels - Europe 27,139 21,115 - North America 26,670 23,138 - Rest of World 40,767 32,888 Hotel management & part ownership interests 5,218 4,647 Restaurants 4,866 5,295 Trains & Cruises 11,185 10,575 Revenue and earnings from unconsolidated 115,845 97,658 companies before Real Estate Real Estate 4,083 - Total (1) 119,928 97,658 Analysis of earnings Owned hotels - Europe (3,744) (3,555) - North America 7,300 6,120 - Rest of World 12,747 12,084 Hotel management & part ownership interests 5,218 4,647 Restaurants 649 868 Trains & Cruises 1,543 1,148 Central overheads (6,799) (5,681) EBITDA before Real Estate 16,914 15,631 Real Estate (497) (458) EBITDA 16,417 15,173 Depreciation & amortization (10,284) (8,775) Interest (12,929) (10,538) Foreign exchange 2,045 102 Earnings before tax (4,751) (4,038) Tax 2,376 1,542 Net losses from continuing operations (2,375) (2,496) Discontinued operations (1,963) (1,185) Net losses on common shares (4,338) (3,681) Losses per common share (0.10) (0.09) Number of shares - millions 42.47 42.26

(1) Comprises earnings from unconsolidated companies of US$5,248,000 (2007 - US$3,489,000) and revenue of US$114,680,000 (2007 - US$94,169,000).

ORIENT-EXPRESS HOTELS LTD Three Months Ended March 31, 2008 SUMMARY OF OPERATING INFORMATION FOR OWNED HOTELS Three months ended March 31 2008 2007 Average Daily Rate (in U.S. dollars) Europe 464 398 North America 470 438 Rest of World 296 280 Worldwide 372 345 Rooms Available (000's) Europe 64 63 North America 57 55 Rest of World 123 104 Worldwide 244 222 Rooms Sold (000's) Europe 27 26 North America 38 36 Rest of World 82 71 Worldwide 147 133 RevPAR (in U.S. dollars) Europe 201 157 North America 314 280 Rest of World 198 191 Worldwide 226 204 Change % Same Store RevPAR Dollar Local (in U.S. dollars) currency Europe 178 137 30% 16% North America 319 285 12% 12% Rest of World 212 191 11% 10% Worldwide 231 202 14% 12%

ORIENT-EXPRESS HOTELS LTD CONSOLIDATED AND CONDENSED BALANCE SHEETS (Unaudited) March 31 December 31 US$'000 2008 2007 Assets Cash 102,315 94,365 Accounts receivable 70,529 62,847 Due from related parties 30,195 30,406 Prepaid expenses 22,412 16,115 Inventories 48,688 45,756 Other assets held for sale 58,662 54,417 Real estate assets 67,712 57,157 Total current assets 400,513 361,063 Property, plant & equipment, net book value 1,317,040 1,273,956 Investments 150,286 147,539 Goodwill 137,123 133,497 Other intangible assets 21,805 21,660 Other assets 49,836 50,722 2,076,603 1,988,437 Liabilities and Shareholders' Equity Working capital facilities 71,150 64,419 Accounts payable 31,698 30,132 Due to related parties 447 - Accrued liabilities 67,102 62,246 Deferred revenue 54,005 35,545 Other liabilities held for sale 5,426 5,619 Current portion of long-term debt and capital 171,509 127,795 leases Total current liabilities 401,337 325,756 Long-term debt and obligations under capital 676,741 658,615 leases Deferred income taxes 116,136 119,112 Other liabilities 33,992 34,669 Minority interest 1,977 1,754 Shareholders' equity 846,420 848,531 2,076,603 1,988,437