04.08.2010 21:02:00

Intrepid Announces Financial Results for Second Quarter 2010

Intrepid Potash, Inc. (NYSE:IPI) announced today second quarter 2010 financial results, with net income for the quarter of $3.6 million, resulting in $0.05 of earnings per diluted share. Earnings before interest, taxes, depreciation, and amortization (EBITDA1) for the second quarter of 2010 were $13.3 million.

Highlights for the Second Quarter 2010:

  • As of June 30, 2010, we had $136 million of cash and investments, no outstanding debt, and $125 million of availability under our revolving credit facility.
  • Potash sales in the second quarter of 2010 were 129,000 tons compared to 80,000 tons in the second quarter of 2009.
  • The average net realized sales price2 for potash in the second quarter 2010 was $376 per ton ($414 per metric tonne) compared to $674 per ton ($743 per metric tonne) in the same period of 2009.
  • Our potash cost of goods sold, net of by-product credits3, was $206 per ton in the second quarter of 2010 compared to $188 per ton in the second quarter of 2009. There were no abnormal production costs recognized in the second quarter of 2010, whereas, in the second quarter of 2009, $5.2 million of abnormal production costs were expensed in the period rather than included in cost of goods sold. Our second quarter 2010 cost of goods sold per ton results fully absorbed all costs attributed to production as we produced within normal ranges during this period.
  • Potash production in the second quarter of 2010 increased to 165,000 tons compared to 131,000 tons produced in the second quarter of last year.
  • Average net realized sales price for langbeinite, which we market under the trademark TrioTM, was $162 per ton ($179 per metric tonne) in the second quarter of 2010 compared to $338 per ton ($372 per metric tonne) in the second quarter of 2009.
  • Sales of TrioTM were 63,000 tons in the second quarter of 2010 compared to 45,000 tons in the second quarter of the prior year.
  • Langbeinite production in the second quarter of 2010 decreased to 39,000 tons compared to 45,000 tons produced in the second quarter of 2009.
  • Gross margin in the second quarter of 2010 for the sale of potash was $114 per ton or 30 percent, compared to $426 per ton or 63 percent in the three months ended June 30, 2009. Gross margin for the sale of TrioTM was $3 per ton or two percent compared to $142 per ton or 42 percent in the same period of 2009. The most significant drivers of the decrease in margin for each product were the competitive forces in the markets that impacted sales price.
  • Capital investments in the second quarter of 2010 totaled $9.8 million.

"The second quarter of 2010 represented the return to more normal seasonal agricultural patterns in the United States potash market,” said Bob Jornayvaz, Intrepid’s Executive Chairman of the Board. "Demand for potash during the quarter was more typical of a normal spring and start of the summer, as we saw strong agricultural demand through April and May, with demand tapering off normally as we entered the summer. Our agricultural potash sales in the quarter were in line with our expectations and we saw consistent demand from our feed customers. Our industrial sales volumes, while up 43 percent from the same period a year ago, have not returned as expected in the Rocky Mountain region, a situation that we are addressing by adding a new compaction facility at our Moab plant. In recent weeks, we have seen demand from large fertilizer distributors begin to pick up as they prepare for what we believe will be a strong fall fertilizer application season, and due to certain summer price incentive programs instituted by our competitors. During the second quarter, we continued to bolster our cash position which will allow us to execute on our significant capital investment program, including the Langbeinite Recovery Improvement Project, the Moab Compaction Project and the HB Solar Solution Mine, all which are designed to decrease our per ton operating costs and make our operations more efficient. We believe demand in the agricultural markets we serve will be strong for the remainder of the year. Finally, we have recently reached our targeted staffing levels in our operations and we are seeing good success in our mining efforts at our Carlsbad locations that are well timed to fulfill the anticipated market demand.”

Market Conditions

During the second quarter of 2010, spring purchasing of potash in the agricultural sector reached its historically seasonal peak and then demand ebbed as dealers made the decision to exit the planting season with little to no inventory of potash. What we witnessed in the second quarter is typical of a pre-2008 normal purchasing pattern in the United States agricultural sector, which is that of strong demand during the spring planting season followed by a seasonal lull during the summer growing season. With recent improvements in commodity pricing, current crop economics are even more favorable and this, in turn, should be supportive of a return to more traditional fertilizer application patterns.

In recent weeks, one of our competitors in North America announced its summer price incentive program, which offers discounts and other incentives for orders placed during the summer ahead of the normal fall fertilizer application season. Intrepid chose to match the pricing under this program in order to remain competitive in the domestic market. Due to uncertainty about pricing, dealers worked hard to make sure that they exited the spring season with little to no potash inventory and waited to begin purchasing product for the fall fertilizer application season until pricing in the market became clearer in connection with the producer summer price incentive programs. As the summer season has progressed, dealers are showing a willingness to take on risk and are buying inventory in advance of the fall season. We believe the market is shifting to a demand driven profile. Based on the current seasonal demand levels, we believe that we could have committed our entire granular inventory and second half 2010 production at today’s prices for delivery during the remainder of 2010. We have, however, elected to be selective of the orders we accept beyond the end of September, based on our belief that stronger pricing will emerge as we exit the third quarter and enter October.

Second Quarter Results & Recent Performance

Income before income taxes for the second quarter of 2010 was $6.1 million compared to $27.5 million in the second quarter of 2009. Cash flows from operating activities were $32.1 million for the second quarter of 2010, which compares to $34.8 million for the second quarter of 2009. Adjusted net income4 for the second quarter of 2010 was $3.7 million compared to adjusted net income of $17.4 million in the same period last year.

Potash

During the second quarter of 2010, Intrepid increased production to 165,000 tons of potash and sold 129,000 tons of potash. This compares to 131,000 tons produced and 80,000 tons sold in the second quarter of 2009. The 129,000 tons of potash we sold was at an average net realized sales price of $376 per ton as compared to $674 per ton during the second quarter of 2009. Our average net realized sales price for the second quarter of 2010 increased as compared to the first quarter of 2010 due in large part to a price increase that went into effect during March 2010. We do expect, however, that we will see a decline of approximately $35 per ton in our average net realized sales price in the third quarter due to the effect of the current summer price incentive programs described above.

Our potash cost of goods sold, net of by-product credits of $11 per ton, increased to $206 per ton in the second quarter of 2010 from $188 per ton in the second quarter of 2009. As noted previously, all costs were absorbed into the cost of goods sold calculation in 2010 whereas abnormal production costs of $5.2 million were excluded from the cost of goods sold calculation in 2009. Our higher cost of goods sold during the second quarter of 2010 resulted primarily from higher per ton operating costs from our East surface facility in Carlsbad, New Mexico. While the underground mining operations have been operating as expected and delivering the tons to the mill, the cost side of our East surface facility was a challenge in the second quarter with higher than planned maintenance costs, chemical costs, and lower energy efficiency which drives our utility costs. As we actively rebuild this plant, construct and improve its facilities, make staffing changes, develop new maintenance systems, commission new equipment and, in general, undertake the hard work of refurbishing and modernizing this asset, we are going to experience a few operational challenges along the way to achieving the Company’s long-term objectives.

Langbeinite – TrioTM

Intrepid sold 63,000 tons of TrioTM in the second quarter of 2010, the majority of which was granular product, at an average net realized sales price of $162 per ton. This compares to 45,000 tons sold at an average net realized sales price of $338 per ton in the prior year’s second quarter. Our net realized sales price per ton decreased slightly compared to the first quarter due to the need to match market pricing of our competitor. Included in our second quarter 2010 sales volumes was a 14,000 ton export order of standard product, albeit at a lower average net realized sales price than we have been receiving from our domestic sales.

Demand for granular TrioTM continues to be robust and we expect Trio™ sales demand will exceed our production for the next few quarters, resulting in the need to sell our granular product on an allocated basis. Part of the reason that we need to allocate tonnage to our TrioTM customers is that during July 2010, we shut down our langbeinite plant at our East facility for a total of 14 days due to unusually heavy rainfall. The Carlsbad, New Mexico region received approximately nine inches of rain during late June and July 2010. For perspective, average total precipitation in Carlsbad is approximately 14 inches per year, and the recent rains put Carlsbad on track to have one of the five wettest years on record since 1912. This aberrant weather in Carlsbad highlights the importance of our Langbeinite Recovery Improvement Project, which is designed to reduce our freshwater usage in the production of langbeinite, thereby reducing the risk of impacts from significant or unusual weather events like those just experienced. The recent weather event caused us to curtail langbeinite production so that we could reduce our water consumption, maintain the brine storage capacity of our tailings ponds, and preserve some additional pond storage capacity for future rainfall. Langbeinite production did resume during portions of July. We are currently operating at the East facility, yet we will be subject to the impact of any significant precipitation levels until the new plant is operational. In the interim, we have committed additional resources to the already ongoing construction of increased storm water management capacity and are making improvements in storm water controls to minimize weather exposure until the benefits of the Langbeinite Recovery Improvement Project are realized.

Capital Investment

We are taking active steps to mitigate the impact of lower industrial demand for our standard-sized potash in the Rocky Mountain region by installing a new compaction facility in our Moab, Utah plant which will be able to compact all of our standard production, if necessary, into granular-sized product for the agricultural market. We expect the Moab compaction facility to be in production at the beginning of 2011. The longer lead time equipment is already on site and the project is proceeding as planned.

The recent performance of our East facility, while challenging, emphasizes why we have committed to make long-term capital investments in our assets, including the East facility. During the second quarter of 2010, Intrepid invested approximately $9.8 million related to our 2010 capital program. The investments in the second quarter of 2010 included engineering for the Langbeinite Recovery Improvement Project and the new Moab compaction facility described above. Additionally, we began the construction of two new storage domes at our East facility and completed and fully commissioned the wash thickener to improve potash recoveries at the East mine. Our updated forecast for capital investment in 2010 is $105 - $125 million and will include sustaining, improvement, instrumentation and control projects in addition to the ones highlighted above.

As we continue to invest and upgrade our facilities, hire new employees, develop systems, and integrate new equipment, we may encounter operational disruptions. We believe, however, that these actions should lead to more reliable operations, with higher recoveries, and lower per ton operating costs.

Intrepid routinely posts information about Intrepid on its website under the Investor Relations tab. Intrepid’s website address is www.intrepidpotash.com.

Unless expressly stated otherwise or the context otherwise requires, references to "tons” in this press release refer to short tons. One short ton equals 2,000 pounds. One metric tonne, which many of our international competitors use, equals 1,000 kilograms or 2,204.68 pounds.

Since adjusted net income and EBITDA are non-GAAP financial measures it is necessary to reference the respective reconciliations in the accompanying non-GAAP reconciliation tables towards the end of this release. Average net realized sales price and cash operating cost of goods sold are defined in the text of this release and the associated financial tables provide the details to recalculate these numbers in accordance with U.S. GAAP.

Conference Call Information

The conference call to discuss second quarter 2010 results is scheduled for August 5, 2010, at 8:00 a.m. MDT (10:00 a.m. EDT). The call participation number is (877) 419-5396. A recording of the conference call will be available two hours after the completion of the call at (800) 642-1687. International participants can dial (706) 902-2295 to take part in the conference call and can access a replay of the call at (706) 645-9291. All of the above calls will require the input of the conference identification number 83725294. The call will also be streamed on the Intrepid website, www.intrepidpotash.com. In addition, the press release announcing second quarter 2010 results will be available on the Intrepid website before the call under "Investor Relations - Press Releases." An audio recording of the conference call will be available at www.intrepidpotash.com through September 5, 2010.

1 This is a financial measure not calculated in accordance with U.S. Generally Accepted Accounting Principles (Non-GAAP). See the Non-GAAP reconciliations set forth later in this press release for additional information.

2 Average net realized sales price is calculated as gross sales less freight costs, divided by the number of tons sold in the period.

3 Potash cost of goods sold, net of by-product credits, is defined as total cost of goods sold excluding royalties, depreciation, depletion and amortization.

4 This is a financial measure not calculated in accordance with U.S. Generally Accepted Accounting Principles (Non-GAAP). See the Non-GAAP reconciliations set forth later in this press release for additional information.

Certain statements in this press release, and other written or oral statements made by or on behalf of us, are "forward-looking statements” within the meaning of the federal securities laws. Statements regarding future events and developments and our future performance, as well as management’s expectations, beliefs, plans, estimates or projections relating to the future, including statements regarding guidance, are forward-looking statements within the meaning of these laws. Although we believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, there can be no assurance that the expectations will be realized. These forward-looking statements are subject to a number of known and unknown risks and uncertainties, many of which are beyond our control that could cause actual results to differ materially and adversely from such statements. These risks and uncertainties include: changes in the price of potash or Trio™; operational difficulties at our facilities; the ability to hire and retain qualified employees; changes in demand and/or production of potash or Trio™/langbeinite; changes in our reserve estimates; our ability to achieve the initiatives of our business strategy, including but not limited to the development of the HB Solar Solution Mine as a solution mine and the further development of our langbeinite recovery assets; changes in the prices of our raw materials, including but not limited to the price of chemicals, natural gas and power; fluctuations in the costs of transporting our products to customers; changes in labor costs and availability of labor with mining expertise; the impact of federal, state or local government regulations, including but not limited to environmental and mining regulations, and the enforcement of such regulations; competition in the fertilizer industry; declines in U.S. or world agricultural production; declines in oil and gas drilling; changes in economic conditions; adverse weather events at our facilities; our ability to comply with covenants inherent in our current and future debt obligations to avoid defaulting under those agreements; disruptions in credit markets; our ability to secure additional federal and state potash leases to expand our existing mining operations; governmental policy changes that may adversely affect our business and the risk factors detailed in our filings with the U.S. Securities and Exchange Commission. Please refer to those filings for more information on these risk factors. These forward-looking statements speak only as of the date of this press release, and we undertake no obligation to publicly update or revise any forward-looking statement, whether as the result of future events, new information or otherwise.

INTREPID POTASH, INC.

SELECTED OPERATIONS DATA (UNAUDITED)

FOR THE THREE MONTHS ENDED JUNE 30, 2010 AND 2009

 
Three Months Ended
June 30, 2010   June 30, 2009
Production volume (in thousands of tons):
Potash 165 131
Langbeinite 39 45
 
Sales volume (in thousands of tons):
Potash 129 80
TrioTM 63 45
 
Gross sales (in thousands):
Potash $ 50,900 $ 56,052
TrioTM $ 13,418 $ 17,340
Freight costs (in thousands):
Potash $ 2,334 $ 2,034
TrioTM $ 3,239 $ 2,088
Net sales (in thousands):
Potash $ 48,566 $ 54,018
TrioTM $ 10,179 $ 15,252
 
Potash statistics (per ton):
Average net realized sales price $ 376 $ 674

Cost of goods sold, net of by-product
  credits * (exclusive of items shown
  separately below)

 

206 188
Depreciation, depletion and amortization 29 20
Royalties 14 22
Total potash cost of goods sold 249 230
Warehousing and handling costs 13 18

Average potash gross margin (exclusive
   of costs associated with abnormal
   production)

$ 114 $ 426
 
TrioTM statistics (per ton):
Average net realized sales price $ 162 $ 338

Cost of goods sold (exclusive of items
  shown separately below)

125 150
Depreciation, depletion and amortization 16 14
Royalties 8 17
Total TrioTM cost of goods sold 149 181
Warehousing and handling costs 10 15

Average TrioTM gross margin (exclusive
  of costs associated with abnormal
  production)

$ 3 $ 142

* On a per ton basis, by-product credits were $11 and $20 for the three month period ended June 30, 2010, and 2009, respectively. By-product credits were $1.4 million and $1.6 million for the three month period ended June 30, 2010, and 2009, respectively. Costs associated with abnormal production were zero and $5.2 million for the three month period ended June 30, 2010, and 2009, respectively.

INTREPID POTASH, INC.

SELECTED OPERATIONS DATA (UNAUDITED)

FOR THE SIX MONTHS ENDED JUNE 30, 2010 AND 2009

 
Six Months Ended
June 30, 2010 June 30, 2009
Production volume (in thousands of tons):
Potash 337 268
Langbeinite 96 87
 
Sales volume (in thousands of tons):
Potash 372 179
TrioTM 132 83
 
Gross sales (in thousands):
Potash $ 142,275 $ 130,081
TrioTM $ 29,402 $ 32,212
Freight costs (in thousands):
Potash $ 7,714 $ 4,399
TrioTM $ 7,625 $ 4,430
Net sales (in thousands):
Potash $ 134,561 $ 125,682
TrioTM $ 21,777 $ 27,782
 
Potash statistics (per ton):
Average net realized sales price $ 361 $ 703

Cost of goods sold, net of by-product
  credits * (exclusive of items shown
  separately below)

201 215
Depreciation, depletion and amortization 26 19
Royalties 13 24
Total potash cost of goods sold 240 258
Warehousing and handling costs 10 14

Average potash gross margin (exclusive
  of costs associated with abnormal
  production)

$ 111 $ 431
 
TrioTM statistics (per ton):
Average net realized sales price $ 165 $ 335

Cost of goods sold (exclusive of items
  shown separately below)

122 147
Depreciation, depletion and amortization 16 15
Royalties 8 17
Total TrioTM cost of goods sold 146 179
Warehousing and handling costs 9 14

Average TrioTM gross margin (exclusive
  of costs associated with abnormal
  production)

$ 10 $ 142

* On a per ton basis, by-product credits were $9 and $18 for the six month period ended June 30, 2010, and 2009, respectively. By-product credits were $3.4 million and $3.2 million for the six month period ended June 30, 2010, and 2009, respectively. Costs associated with abnormal production were $0.5 million and $6.4 million for the six month period ended June 30, 2010, and 2009, respectively.

INTREPID POTASH, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In thousands, except share and per share amounts)
     
 
Three Months Ended Six Months Ended
June 30, 2010 June 30, 2009 June 30, 2010 June 30, 2009
Sales $ 64,318 $ 73,392 $ 171,677 $ 162,293
Less:
Freight costs 5,573 4,122 15,339 8,829
Warehousing and handling costs 2,317 2,098 5,041 3,627
Cost of goods sold 41,416 26,596 108,670 60,909
Costs associated with abnormal
production - 5,179 470 6,374
Other 271   -   540   -  
Gross Margin 14,741 35,397 41,617 82,554
 
Selling and administrative 7,969 7,763 14,582 14,546
Accretion of asset retirement obligation 176 173 352 341
Other 305   589   473   577  
Operating Income 6,291 26,872 26,210 67,090
 
Other Income (Expense)
Interest expense, including realized and
unrealized derivative gains and losses (478 ) 251 (1,032 ) 48
Interest income 177 15 273 32
Insurance settlements in excess of
property losses - (2 ) - (16 )
Other income 102   323   148   182  
Income Before Income Taxes 6,092 27,459 25,599 67,336
 
Income Tax Expense (2,490 ) (13,023 ) (10,151 ) (28,219 )
Net Income $ 3,602   $ 14,436   $ 15,448   $ 39,117  
 
Weighted Average Shares Outstanding:
Basic 75,085,873   75,017,097   75,064,966   74,996,419  
Diluted 75,125,620   75,030,347   75,128,691   75,006,579  
Earnings Per Share:
Basic $ 0.05   $ 0.19   $ 0.21   $ 0.52  
Diluted $ 0.05   $ 0.19   $ 0.21   $ 0.52  

INTREPID POTASH, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

AS OF JUNE 30, 2010 AND DECEMBER 31, 2009

(In thousands, except share and per share amounts)

 
June 30, 2010 December 31, 2009
ASSETS
Cash and cash equivalents $ 98,009 $ 89,792
Short-term investments 17,850 11,155
Accounts receivable:
Trade, net 12,263 19,169
Other receivables 816 471
Refundable income taxes 2,450 9,364
Inventory, net 50,563 61,949
Prepaid expenses and other current assets 2,054 2,632
Current deferred tax asset 6,873   9,807  
Total current assets 190,878   204,339  
 
Property, plant, and equipment, net of accumulated depreciation
of $53,780 and $41,787, respectively 237,709 221,403
Mineral properties and development costs, net of accumulated
depletion of $7,844 and $7,174, respectively 33,306 33,929
Long-term parts inventory, net 7,280 7,149
Long-term investments 20,446 6,189
Other assets 5,388 5,532
Non-current deferred tax asset 286,219   290,449  
Total Assets $ 781,226   $ 768,990  
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable:
Trade $ 9,203 $ 13,523
Related parties 197 129
Accrued liabilities 10,872 12,403
Accrued employee compensation and benefits 8,999 7,028
Other current liabilities 1,525   2,849  
Total current liabilities 30,796   35,932  
 
Asset retirement obligation 8,981 8,619
Deferred insurance proceeds 10,124 10,124
Other non-current liabilities 5,246   5,093  
Total Liabilities 55,147   59,768  
 
Commitments and Contingencies
 
Common stock, $0.001 par value; 100,000,000 shares
authorized; and 75,100,546 and 75,037,124 shares
outstanding at June 30, 2010, and December 31, 2009,
respectively 75 75
Additional paid-in capital 557,780 556,328
Accumulated other comprehensive loss (732 ) (689 )
Retained earnings 168,956   153,508  
Total Stockholders' Equity 726,079   709,222  
Total Liabilities and Stockholders' Equity $ 781,226   $ 768,990  

INTREPID POTASH, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2010 AND 2009

(In thousands)

 
Three Months Ended Six Months Ended
June 30, 2010   June 30, 2009 June 30, 2010   June 30, 2009
Cash Flows from Operating Activities:
Reconciliation of net income to net cash
provided by operating activities:
Net income $ 3,602 $ 14,436 $ 15,448 $ 39,117
Deferred income taxes 2,631 11,303 7,164 18,033
Insurance reimbursements - 2 - 16
Items not affecting cash:
Depreciation, depletion, amortization, and accretion 6,687 4,256 13,226 7,747
Stock-based compensation 1,128 952 2,115 1,287
Unrealized derivative gain (28 ) (846 ) (117 ) (1,215 )
Other 303 393 484 577
Changes in operating assets and liabilities:
Trade accounts receivable 14,519 18,668 6,906 (3,827 )
Other receivables (209 ) (428 ) (345 ) (279 )
Refundable income taxes 2,079 (5,045 ) 6,914 3,386
Inventory (8,566 ) (7,787 ) 11,255 (14,169 )
Prepaid expenses and other assets (267 ) 1,541 594 1,728

Accounts payable, accrued liabilities and accrued
     employee compensation and benefits

 

10,068 (804 ) 5,366 (1,492 )
Other liabilities 133   (1,809 ) (1,115 ) 465  
Net cash provided by operating activities 32,080   34,832   67,895   51,374  
 
Cash Flows from Investing Activities:
Proceeds from insurance reimbursements - 1,998 - 1,984
Additions to property, plant, and equipment (23,733 ) (18,144 ) (37,683 ) (44,461 )
Additions to mineral properties and development costs (381 ) (1,318 ) (381 ) (4,779 )
Purchases of investments (12,002 ) (751 ) (23,638 ) (751 )
Proceeds from investments 2,201 - 2,687 -
Other -   -   -   16  
Net cash used in investing activities (33,915 ) (18,215 ) (59,015 ) (47,991 )
 
Cash Flows from Financing Activities:

Restricted stock used for employee tax withholding
     upon vesting

 

(487 ) (415 ) (727 ) (1,283 )
Other -   12   64   -  
Net cash used in financing activities (487 ) (403 ) (663 ) (1,283 )
 
Net Change in Cash and Cash Equivalents (2,322 ) 16,214 8,217 2,100
Cash and Cash Equivalents, beginning of period 100,331   102,459   89,792   116,573  
Cash and Cash Equivalents, end of period $ 98,009   $ 118,673   $ 98,009   $ 118,673  
 
Supplemental disclosure of cash flow information
Cash paid (received) during the period for:
Interest, including settlements on derivatives $ 519   $ 446   $ 1,095   $ 793  
Income taxes $ (2,371 ) $ 6,765   $ (4,142 ) $ 6,800  

INTREPID POTASH, INC.
NON-GAAP ADJUSTED NET INCOME RECONCILIATIONS
FOR THE THREE MONTHS ENDED JUNE 30, 2010 AND 2009
(In thousands)

 

Adjusted net income is calculated as net income adjusted for significant non-cash and
unusual items. Examples of non-cash and unusual charges include insurance settlements in
excess of property losses, non-cash unrealized gains or losses associated with derivative
adjustments, costs associated with abnormal production and other infrequent items. The non-GAAP
measure of adjusted net income is presented because management believes it provides
useful additional information to investors for analysis of Intrepid's fundamental business on a
recurring basis. In addition, management believes that the concept of adjusted net income is
widely used by professional research analysts and others in the valuation, comparison, and
investment recommendations of companies in the potash mining industry, and many investors
use the published research of industry research analysts in making investment decisions.

 

Adjusted net income should not be considered in isolation or as a substitute for net
income, income from operations, cash provided by operating activities or other income,
profitability, cash flow, or liquidity measures prepared under U.S. GAAP. Since adjusted net
income excludes some, but not all items that affect net income and may vary among companies,
the adjusted net income amounts presented may not be comparable to similarly titled measures of
other companies.

 
Three Months Ended
June 30, 2010   June 30, 2009
 
Net Income $ 3,602 $ 14,436
Adjustments
Insurance reimbursements - 2
Unrealized derivative gain (28 ) (846 )
Costs associated with abnormal production - 5,179
Other 271 586
Calculated tax effect * (96 ) (1,929 )
Total adjustments 147   2,992  
Adjusted Net Income $ 3,749   $ 17,428  

*Estimated effective tax rate of 39.7 percent for 2010 and 39.2 percent for 2009.

INTREPID POTASH, INC.
NON-GAAP EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION,
AND AMORTIZATION RECONCILIATIONS
FOR THE THREE MONTHS ENDED JUNE 30, 2010 AND 2009
(In thousands)

 

Earnings before interest, taxes, depreciation, and amortization ("EBITDA”) is
computed as net income adjusted for the add back of interest expense including derivatives,
income tax expense, depreciation, depletion, amortization, asset retirement obligation accretion,
and impairment. This non-GAAP measure is presented since management believes that it
provides useful additional information to investors for analysis of Intrepid’s ability to internally
generate funds for capital investment. In addition, EBITDA is widely used by professional
research analysts and others in the valuation, comparison, and investment recommendations of
companies in the potash mining industry, and many investors use the published research of
industry research analysts in making investment decisions. EBITDA should not be considered in
isolation or as a substitute for net income, income from operations, net cash provided by
operating activities or other income, profitability, cash flow, or liquidity measures prepared
under U.S. GAAP. Since EBITDA excludes some, but not all items that affect net income and
net cash provided by operating activities and may vary among companies, the EBITDA amounts
presented may not be comparable to similarly titled measures of other companies.

 
Three Months Ended
June 30, 2010 June 30, 2009
 
Net Income $ 3,602 $ 14,436
 
Interest expense, including derivatives (gain) loss 478 (251 )
Income tax expense 2,490 13,023
Depreciation, depletion, amortization, and accretion 6,687 4,256  
Total adjustments 9,655 17,028  

Earnings Before Interest, Taxes, Depreciation,
   and Amortization

 

$ 13,257 $ 31,464  

Nachrichten zu Staktek Holdings Inc.mehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu Staktek Holdings Inc.mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!