25.10.2017 22:15:00

Franklin Financial Network Reports Earnings Per Diluted Share Of $0.65 On Record Net Income For The Third Quarter Of 2017

FRANKLIN, Tenn., Oct. 25, 2017 /PRNewswire/ -- Franklin Financial Network, Inc. (NYSE: FSB), the parent company (the "Company") of Franklin Synergy Bank (the "Bank"), today announced financial results for the third quarter and nine months ended September 30, 2017.  For the third quarter, net income available for common shareholders increased 24.5% to a record $8.9 million compared with $7.1 million for the third quarter of 2016. Earnings per diluted share were $0.65 for the third quarter of 2017, up 3.2% compared with $0.63 for the third quarter of 2016.  Weighted average diluted shares outstanding increased 20.7% for the third quarter of 2017 from the third quarter of 2016, primarily due to the Company's $72 million public offering of common stock in November 2016.

Franklin Financial Network Logo (PRNewsFoto/Franklin Financial Network, Inc)

Highlights for the third quarter of 2017 include:

  • Return on average assets was 1.03% compared with 1.07% for the third quarter of 2016 and 1.03% for the second quarter of 2017, and return on average tangible common equity was 12.26% compared with 14.55% for the third quarter of 2016 and 12.92% for the second quarter of 2017.
  • Net interest income increased 17.7% to $24.3 million from $20.7 million for the third quarter of 2016 and decreased 0.6% from $24.5 million for the second quarter of 2017.
  • The efficiency ratio was 54.77% compared with 53.65% and 53.91% for the third quarter of 2016 and second quarter of 2017.
  • Total loans, including loans held for sale, increased 26.6%, or $446.9 million, to $2.13 billion at the quarter's end from $1.68 billion at September 30, 2016, and 5.1% from $2.02 billion at the end of the second quarter of 2017.
  • Credit quality remained strong, with nonperforming loans at 0.14% of total loans, excluding loans held for sale; the allowance for loan losses at 0.94% of total loans, excluding loans held for sale; and net recoveries of 0.13% of average loans.
  • Tangible book value per share increased 20.1% to $22.20 at September 30, 2017, from $18.49 at September 30, 2016, and increased 3.5% from $21.44 at June 30, 2017

"For the third quarter of 2017, Franklin Financial Network again produced strong growth and significant profitability, while maintaining sound operations," remarked Richard Herrington, the Company's Chairman and Chief Executive Officer. "The Company's soundness is evident in our credit quality, with nonperforming loans to total loans of 0.14%, net recoveries of 0.13% of average loans for the quarter and loan loss reserves totaling 0.94% of total loans. We continued to demonstrate substantial profitability with a return on average assets of 1.03%, a return on tangible common equity of 12.26% and an efficiency ratio of 54.77%. Our strong growth was reflected in a comparable-quarter increase of 26.6% in our total loans, 27.4% in total deposits and 24.5% for net income, which increased to a new quarterly record.

"Over the nearly 10 years since we were chartered in November 2007, we have earned the reputation of being a high growth community bank dedicated to our customers and our market. In addition, our culture, proven business model executed by a team of highly experienced local bankers, and fierce attention to asset quality have all combined to consistently deliver top tier performance in our three strategic goals of soundness, growth and profitability. This quarter marked another milestone as total assets topped $3.5 billion. The third quarter also included what we expect is a temporary pause in the growth of net interest income as funding costs outpaced the expansion of asset yields due in part to continued low rates and a flattening yield curve.

"We are optimistic about our ongoing potential for achieving these goals for soundness, growth and profitability, and we expect the next chapter in our history will also be marked by solid loan growth relative to the industry and expansion of lower cost deposit sources.  We continue to operate in a core middle Tennessee market that is one of the most attractive in the country.  We have substantially completed significant investments in people, systems and technology infrastructure since early 2016. These enhancements to our infrastructure and talent provide the platform to continue to increase operating efficiencies, while producing long-term gains in market share and, most importantly, shareholder value."

Strong Asset Quality

  • At September 30, 2017, nonperforming loans were 0.14% of total loans, excluding loans held for sale, compared with 0.10% and 0.19% at September 30, 2016, and June 30, 2017.
  • The allowance for loan losses at September 30, 2017, was 0.94% of total loans, excluding loans held for sale, compared with 0.94% and 0.93% at September 30, 2016, and June 30, 2017.
  • There were net recoveries of 0.13% of average loans for the third quarter of 2017 compared with net charge offs of 0.01% of average loans for the third quarter of 2016 and nominal net recoveries for the second quarter of 2017.

Attractive, Growing, Local Markets Support Expansion of Balance Sheet

  • Total assets increased 31.9% to $3.57 billion at September 30, 2017, from $2.70 billion at September 30, 2016, and 3.5% from $3.44 billion at June 30, 2017.
  • Total loans, including loans held for sale, increased 26.6%, or $446.9 million, to $2.13 billion at September 30, 2017, from $1.68 billion at September 30, 2016, primarily due to growth in real estate loans, with increases of $145.8 million in 1-4 family real estate loans, $168.4 million in commercial real estate loans and $45.4 million in construction loans, as well as an increase of $92.0 million in business loans.
  • The mix of total loans, excluding loans held for sale, at the end of the third quarter changed slightly in comparison with the mix at the end of the prior quarter, with total real estate lending at 77.8% and business loans at 22.0% of total loans, compared with prior-quarter total real estate lending at 78.8% and business loans at 21.1%.
  • Deposits were $2.82 billion at September 30, 2017, up 27.4% from $2.22 billion at September 30, 2016, and 2.6% from $2.75 billion at June 30, 2017. Non-interest bearing deposits increased 10.8% and 0.7% compared with the third quarter of 2016 and second quarter of 2017, and interest bearing deposits increased 29.3% and 2.7% when comparing the same periods.

Strong Growth in the Loan Portfolio and Net Interest Income Drive Earnings per Share

  • For the third quarter of 2017, net interest income increased 17.7% to $24.3 million from $20.7 million for the third quarter of 2016. The growth in net interest income resulted from strong growth in interest earning assets and an increase in loan yield. Interest expense also increased for the third quarter of 2017, due to the growth and change in mix of funding sources.  The 0.6% decrease in net interest income on a sequential-quarter basis reflected slight sequential declines in total interest earning assets and interest bearing liabilities for the third quarter and higher sequential growth in average rates paid than average yields earned.
  • The average yield on total interest earning assets was 4.17% for the third quarter of 2017, an increase of five basis points from 4.12% for the third quarter of 2016, driven by changes in the mix of loans and competitive pressures. Average yield increased eight basis points from 4.09% for the second quarter of 2017.
  • The average rate on total interest bearing liabilities was 1.31% for the third quarter of 2017, up 40 basis points from 0.91% for the third quarter of 2016. On a sequential-quarter basis, the increase was 13 basis points.  These increases were driven primarily by changes in the mix of deposits and the rise in interest rates.
  • Net interest margin, adjusted for tax equivalent yield, was 3.05% for the third quarter of 2017, compared with 3.34% for the third quarter of 2016 and 3.08% for the second quarter of 2017.
  • Noninterest income for the third quarter of 2017 was $3.6 million, a decrease of 26.8% from $4.9 million for the third quarter of 2016 and 8.0% from $3.9 million for the second quarter of 2017. The declines primarily reflected a decrease in net gains on sale of loans of 48.4%, or $1.4 million, from the third quarter of 2016 and 26.6%, or $0.6 million, from the second quarter of 2017, which are related to a reduction in the value of held-for-sale mortgages due to increasing mortgage interest rates.
  • Noninterest expense increased 11.5% to $15.3 million for the third quarter of 2017 from $13.7 million for the third quarter of 2016, primarily due to a 12.9% increase in salaries and employee benefits, as well as a 19.9% increase in occupancy and equipment, both related to the Company's ongoing investment in people, systems and infrastructure to support growth. The Company's FDIC assessment expense increased 57.9% due to growth in total assets, partially offset by lower marketing, professional and other expenses. Sequentially, noninterest expense was essentially flat for the third quarter of 2017 compared with the second quarter. The Company's efficiency ratio was 54.77% for the third quarter of 2017, compared with 53.65% for the third quarter of 2016 and 53.91% for the second quarter of 2017.
  • The Company's effective income tax rate was 26.1% for the third quarter of 2017 compared with 31.7% for the third quarter of 2016 and 29.0% for the second quarter of 2017. 

Webcast and Conference Call Information

The Company will host a webcast and conference call at 8:00 a.m. (CT) on Thursday, October 26, 2017, to discuss operating and financial results for the third quarter of 2017. To access the call for audio only, please call 1-844-378-6480. For the presentation materials and streaming audio, please access the webcast on the Investor Relations page of Franklin Synergy Bank's website at www.FranklinSynergyBank.com. For those unable to participate in the webcast, it will be archived for one year, with audio available for 90 days.

Safe Harbor for Forward-Looking Statements

This media release contains forward-looking statements.  Such statements include, but are not limited to, expected operating results, including market share and shareholder value, strategy for growth and profitability, projected sales, gross margin and net income figures, the availability of capital resources, and plans concerning products and market acceptance.  Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "strategies" and variations of such words and similar expressions are intended to identify such forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy and some of which might not even be anticipated.  Risks and uncertainties that could cause the corporation's actual results to materially differ from those described in forward-looking statements include those discussed in Item 1A of the corporation's Annual Report on Form 10-K for the year ended December 31, 2016 filed with the Securities and Exchange Commission on March 16, 2017. Future events and actual results, financial and otherwise, could differ materially from those set forth in or contemplated by the forward-looking statements herein. Future operating results of the corporation are impossible to predict, and no representation or warranty of any kind can be made respecting the present or future accuracy of such forward-looking statements or the ability of the corporation to meet its obligations, and no such representation or warranty is to be inferred.

About the Company

Franklin Financial Network, Inc. is a financial holding company headquartered in Franklin, Tennessee. The Company's wholly-owned bank subsidiary, Franklin Synergy Bank, a Tennessee-chartered commercial bank founded in November 2007 and a member of the Federal Reserve System, provides a full range of banking and related financial services with a focus on service to small businesses, corporate entities, local governments and individuals. With consolidated total assets of $3.57 billion at September 30, 2017, the Bank currently operates through 12 branches and one loan production office in the growing Williamson, Rutherford and Davidson Counties, all within the Nashville metropolitan statistical area. Additional information about the Company, which is included in the NYSE Financial-100 Index, and the FTSE Russell 2000 Index, is available at www.FranklinSynergyBank.com.

 


FRANKLIN FINANCIAL NETWORK

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share data)



September 30,
2017


December 31,
2016

ASSETS

(Unaudited)



Cash and due from financial institutions

$        155,842


$          90,927

Certificates of deposit at other financial institutions       

2,365


1,055

Securities available for sale      

980,737


754,755

Securities held to maturity (fair value 2017—$220,089 and 2016—$227,892)         

217,312


228,894

Loans held for sale, at fair value

11,823


23,699

Loans  

2,115,930


1,773,592

Allowance for loan losses         

(19,944 )


(16,553 )

Net loans     

2,095,986


1,757,039

Restricted equity securities, at cost       

18,472


11,843

Premises and equipment, net    

11,217


9,551

Accrued interest receivable       

11,156


9,931

Bank owned life insurance        

23,732


23,267

Deferred tax asset        

13,592


15,013

Foreclosed assets

1,503


Servicing rights, net      

3,639


3,621

Goodwill          

9,124


9,124

Core deposit intangible, net      

1,116


1,480

Other assets    

7,662


2,990

Total assets     

$     3,565,278


$     2,943,189

LIABILITIES AND EQUITY




Deposits




Non-interest bearing         

$        257,177


$        233,781

Interest bearing    

2,567,648


2,158,037

Total deposits          

2,824,825


2,391,818

Federal Home Loan Bank advances      

337,000


132,000

Federal funds purchased and repurchase agreements    

32,862


83,301

Subordinated notes, net

58,470


58,337

Accrued interest payable          

2,597


1,924

Other liabilities 

5,827


5,448

Total liabilities  

3,261,581


2,672,828

Equity




Preferred stock, no par value: 1,000,000 shares authorized; no shares outstanding at September 30, 2017 and December 31, 2016


Common stock, no par value: 30,000,000 shares authorized; 13,209,055 and 13,036,954 issued at September 30, 2017 and December 31, 2016, respectively

221,642


218,354

Retained earnings         

85,075


59,386

Accumulated other comprehensive loss 

(3,123 )


(7,482 )

Total shareholders' equity     

303,594


270,258

Noncontrolling interest in consolidated subsidiary      

103


103

Total equity      

$        303,697


$        270,361

Total liabilities and equity          

$     3,565,278


$     2,943,189

 

FRANKLIN FINANCIAL NETWORK, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Amounts in thousands, except per share data)

(Unaudited)



Three Months Ended
September 30,


Nine Months Ended
September 30,


2017


2016


2017


2016

Interest income and dividends








Loans, including fees

$   25,973


$   20,192


$    73,195


$    56,864

Securities:








Taxable

5,041


3,889


16,358


11,402

Tax-Exempt

2,217


1,457


6,449


3,776

Dividends on restricted equity securities

269


133


663


354

Federal funds sold and other

280


53


667


175

Total interest income

33,780


25,724


97,332


72,571









Interest expense








Deposits

7,311


3,683


19,118


10,118

Federal funds purchased and repurchase agreements

92


69


309


237

Federal Home Loan Bank advances

968


215


2,228


511

Subordinated notes and other borrowings

1,083


1,082


3,239


1,820

Total interest expense

9,454


5,049


24,894


12,686









Net interest income

24,326


20,675


72,438


59,885

Provision for loan losses

590


1,392


3,018


4,095









Net interest income after provision for loan losses

23,736


19,283


69,420


55,790









Noninterest income








Service charges on deposit accounts

39


44


114


139

Other service charges and fees

787


845


2,297


2,245

Net gains on sale of loans

1,517


2,942


5,918


6,859

Wealth management

643


446


1,884


1,343

Loan servicing fees, net

70


(40 )


230


(2 )

Gain on sale of securities

350


430


470


1,535

Net gain on sale and write-down of foreclosed assets

(16 )


30


(10 )


36

Other

179


179


554


432

Total noninterest income

3,569


4,876


11,457


12,587









Noninterest expense








Salaries and employee benefits

9,011


7,979


26,172


22,099

Occupancy and equipment

2,399


2,001


6,689


5,563

FDIC assessment expense

900


570


2,675


1,388

Marketing

192


206


744


611

Professional fees

821


935


2,558


3,006

Amortization of core deposit intangible

115


138


363


431

Other

1,840


1,879


5,636


5,354

Total noninterest expense

15,278


13,708


44,837


38,452









Income before income tax expense

12,027


10,451


36,040


29,925

Income tax expense

3,138


3,314


10,343


9,047









Net income

8,889


7,137


25,697


20,878

Earnings attributable to noncontrolling interest



(8 )


Dividends paid on Series A preferred stock




(23 )









Net income available to common shareholders

$    8,889


$    7,137


$    25,689


$      20,855









Earnings per share:








Basic

$      0.67


$      0.67


$          1.96


$          1.96

Diluted

0.65


0.63


1.86


1.84


 

FRANKLIN FINANCIAL NETWORK, INC

AVERAGE BALANCES(7) — ANALYSIS OF YIELDS & RATES (UNAUDITED)

(Amounts in thousands, except percentages)



Three Months Ended September 30,


2017


2016


Average
Balance


Interest
Inc / Exp


Average
Yield / Rate


Average
Balance


Interest
Inc / Exp


Average
Yield / Rate

ASSETS:












Loans(1)(6)

$  2,049,575


$   26,006


5.03 %


$  1,620,347


$   20,219


4.96 %

Securities available for sale(6)

972,988


6,405


2.61 %


671,725


4,084


2.42 %

Securities held to maturity(6)

220,313


2,283


4.11 %


233,986


2,203


3.75 %

Restricted equity securities

17,396


269


6.13 %


10,372


133


5.10 %

Certificates of deposit at other financial institutions

2,412


9


1.48 %


941


4


1.69 %

Federal funds sold and other(2)

88,737


271


1.21 %


38,923


49


0.50 %













TOTAL INTEREST EARNING ASSETS

$  3,351,421


$   35,243


4.17 %


$  2,576,294


$   26,692


4.12 %

Allowance for loan losses

(18,891 )






(14,508 )





All other assets

94,334






86,466

















TOTAL ASSETS

$  3,426,864






$  2,648,252





LIABILITIES & EQUITY












Deposits:












Interest checking

$     552,502


$    1,285


0.92 %


$     261,350


$       256


0.39 %

Money market

604,416


1,703


1.12 %


617,913


957


0.62 %

Savings

54,921


42


0.30 %


51,235


40


0.31 %

Time deposits

1,259,452


4,281


1.35 %


1,080,666


2,430


0.89 %

Federal Home Loan Bank advances

289,228


968


1.33 %


86,783


215


0.99 %

Federal funds purchased and other(3)

37,374


92


0.98 %


44,974


69


0.61 %

Subordinated notes and other borrowings

58,444


1,083


7.35 %


58,285


1,082


7.39 %













TOTAL INTEREST BEARING LIABILITIES

$  2,856,337


$    9,454


1.31 %


$  2,201,206


$    5,049


0.91 %

Demand deposits

261,127






224,387





Other liabilities

11,312






16,650





Total equity

298,088






206,009

















TOTAL LIABILITIES AND EQUITY

$  3,426,864






$  2,648,252





NET INTEREST SPREAD(4)





2.86 %






3.21 %

NET INTEREST INCOME



$   25,789






$   21,643



NET INTEREST MARGIN(5)





3.05 %






3.34 %



(1) 

Loan balances include both loans held in the Bank's portfolio and mortgage loans held for sale and are net of deferred origination fees and costs. Non-accrual loans are included in total loan balances.

(2) 

Includes federal funds sold, capital stock in the Federal Reserve Bank and Federal Home Loan Bank, and interest-bearing deposits at the Federal Reserve Bank and the Federal Home Loan Bank.

(3) 

Includes repurchase agreements.

(4) 

Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

(5) 

Represents net interest income (annualized) divided by total average earning assets.

(6) 

Interest income and rates include the effects of tax-equivalent adjustments to adjust tax-exempt interest income on tax-exempt loans and investment securities to a fully taxable basis.

(7) 

Average balances are average daily balances.


 

FRANKLIN FINANCIAL NETWORK, INC

AVERAGE BALANCES(7) — ANALYSIS OF YIELDS & RATES (UNAUDITED)

(Amounts in thousands, except percentages



Nine Months Ended September 30,


2017


2016


Average
Balance


Interest
Inc / Exp


Average
Yield / Rate


Average
Balance


Interest
Inc / Exp


Average
Yield / Rate

ASSETS:












Loans(1)(6)

$  1,975,592


$   73,274


4.96 %


$  1,535,894


$   56,933


4.95 %

Securities available for sale(6)

1,002,118


19,958


2.66 %


641,270


11,917


2.48 %

Securities held to maturity(6)

224,174


7,012


4.18 %


194,326


5,698


3.92 %

Restricted equity securities

15,830


663


5.60 %


9,256


354


5.11 %

Certificates of deposit at other financial institutions

2,178


24


1.47 %


751


11


1.96 %

Federal funds sold and other(2)

84,666


643


1.02 %


46,327


164


0.47 %













TOTAL INTEREST EARNING ASSETS

$  3,304,558


$ 101,574


4.11 %


$  2,427,824


$   75,077


4.13 %

Allowance for loan losses

(18,182 )






(13,179 )





All other assets

92,425






41,988

















TOTAL ASSETS

$  3,378,801






$  2,456,633





LIABILITIES & EQUITY












Deposits:












Interest checking

$     631,582


$    3,586


0.76 %


$     292,013


$       853


0.39 %

Money market

608,670


4,412


0.97 %


608,341


2,767


0.61 %

Savings

55,569


127


0.31 %


48,647


121


0.33 %

Time deposits

1,196,675


10,993


1.23 %


937,266


6,377


0.91 %

Federal Home Loan Bank advances

242,549


2,228


1.23 %


75,412


511


0.91 %

Federal funds purchased and other(3)

45,745


309


0.90 %


50,100


237


0.63 %

Subordinated notes and other borrowings

58,398


3,239


7.42 %


32,882


1,820


7.39 %













TOTAL INTEREST BEARING LIABILITIES

$  2,839,188


$   24,894


1.17 %


$  2,044,661


$   12,686


0.83 %

Demand deposits

246,675






200,981





Other liabilities

7,358






12,707





Total equity

285,580






198,284

















TOTAL LIABILITIES AND EQUITY

$  3,378,801






$  2,456,633





NET INTEREST SPREAD(4)





2.94 %






3.30 %

NET INTEREST INCOME



$   76,680






$   62,391



NET INTEREST MARGIN(5)





3.10 %






3.43 %



(1) 

Loan balances include both loans held in the Bank's portfolio and mortgage loans held for sale and are net of deferred origination fees and costs. Non-accrual loans are included in total loan balances.

(2) 

Includes federal funds sold, capital stock in the Federal Reserve Bank and Federal Home Loan Bank, and interest-bearing deposits at the Federal Reserve Bank and the Federal Home Loan Bank.

(3) 

Includes repurchase agreements.

(4) 

Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

(5) 

Represents net interest income (annualized) divided by total average earning assets.

(6) 

Interest income and rates include the effects of tax-equivalent adjustments to adjust tax-exempt interest income on tax-exempt loans and investment securities to a fully taxable basis.

(7) 

Average balances are average daily balances.


 


FRANKLIN FINANCIAL NETWORK, INC.

SUMMARY QUARTERLY CONSOLIDATED FINANCIAL DATA (UNAUDITED)

(Amounts in thousands, except per share data and percentages)




As of and for the three months ended



Sept 30,
2017

Jun 30,
2017

Mar 31,
2017

Dec 31,
2016

Sept 30,
2016



Income Statement Data ($):








  Interest income

33,780

33,011

30,541

27,336

25,724



  Interest expense

9,454

8,542

6,898

5,637

5,049



  Net interest income

24,326

24,469

23,643

21,699

20,675



  Provision for loan losses

590

573

1,855

1,145

1,392



  Noninterest income

3,569

3,880

4,008

2,553

4,876



  Noninterest expense

15,278

15,283

14,276

13,229

13,708



  Net income before taxes

12,027

12,493

11,520

9,878

10,451



  Income tax expense(1)

3,138

3,619

3,586

2,699

3,314



  Net income(1)

8,889

8,874

7,934

7,179

7,137



  Earnings before interest and taxes

21,481

21,035

18,418

15,515

15,500



  Net income available to common shareholders

8,889

8,866

7,934

7,179

7,137



  Weighted average diluted common shares

13,773,539

13,701,762

13,657,357

12,473,725

11,415,422



  Earnings per share, basic

0.67

0.68

0.61

0.61

0.67



  Earnings per share, diluted

0.65

0.64

0.58

0.58

0.63



Profitability (%)








  Return on average assets

1.03

1.03

0.99

1.00

1.07



  Return on average equity

11.83

12.46

11.80

12.10

13.78



  Return on average tangible common equity(4)

12.26

12.92

12.27

12.68

14.55



  Efficiency ratio(4)

54.77

53.91

51.63

54.55

53.65



  Net interest margin(5)

3.05

3.08

3.18

3.27

3.34



Balance Sheet Data ($):








  Loans (including HFS)

2,127,753

2,023,679

1,962,397

1,797,291

1,680,877



  Loan loss reserve

19,944

18,689

18,105

16,553

15,590



  Cash

155,842

96,741

114,664

90,927

56,804



  Securities

1,198,049

1,243,406

1,299,349

983,649

905,806



  Goodwill

9,124

9,124

9,124

9,124

9,124



  Intangible assets (Sum of core deposit intangible and
SBA servicing rights)

1,170

1,232

1,353

1,509

1,650



  Assets

3,565,278

3,443,593

3,454,788

2,943,189

2,703,195



  Deposits

2,824,825

2,754,425

2,817,212

2,391,818

2,217,954



  Liabilities

3,261,581

3,150,572

3,176,278

2,672,828

2,493,551



  Total equity

303,697

293,021

278,510

270,361

209,644



  Common equity

303,594

292,918

278,407

270,258

209,644



  Tangible common equity(4)

293,300

282,562

267,930

259,625

198,870



Asset Quality (%)








  Nonperforming loans/ total loans(2)

0.14

0.19

0.21

0.35

0.10



  Nonperforming assets / (total loans(2) + foreclosed assets)

0.21

0.26

0.27

0.35

0.10



  Loan loss reserve / total loans(2)

0.94

0.93

0.93

0.93

0.94



  Net charge-offs (recoveries) / average loans

(0.13)

0.00

0.07

0.04

0.01



Capital (%)








  Tangible common equity to tangible assets(4)

8.25

8.23

7.78

8.85

7.39



  Leverage ratio(3)

8.58

8.21

8.36

9.28

7.15



  Common Equity Tier 1 ratio(3)

11.57

11.54

11.32

11.75

9.09



  Tier 1 risk-based capital ratio(3)

11.57

11.54

11.32

11.75

9.09



  Total risk-based capital ratio(3)

14.67

14.69

14.51

15.09

12.66






















(1)

This item reflects the retrospective adoption of Accounting Standard Update 2016-09 during fourth quarter 2016, which impacted previously reported quarterly earnings and earnings per share ("EPS") in 2016, as follows: third quarter 2016 – decreased income tax expense by $107 and increased diluted EPS by $0.01.

(2)

Total loans in this ratio exclude loans held for sale.

(3)

Capital ratios come from the Company's regulatory filings with the Board of Governors of the Federal Reserve System, and for September 30, 2017 the ratios are estimates since the Company's quarterly regulatory reports have not yet been filed.

(4)

See Non-GAAP table in the pages that follow.

(5)

Net interest margins shown in the table above include tax-equivalent adjustments to adjust interest income on tax-exempt loans and tax-exempt investment securities to a fully taxable basis.

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

Some of the financial data included in our selected historical consolidated financial information are not measures of financial performance recognized by GAAP. Our management uses these non-GAAP financial measures in its analysis of our performance:

  • "Common shareholders' equity" is defined as total shareholders' equity at end of period less the liquidation preference value of the preferred stock;
  • "Tangible common shareholders' equity" is common shareholders' equity less goodwill and other intangible assets;
  • "Total tangible assets" is defined as total assets less goodwill and other intangible assets;
  • "Other intangible assets" is defined as the sum of core deposit intangible and SBA servicing rights;
  • "Tangible book value per share" is defined as tangible common shareholders' equity divided by total common shares outstanding. This measure is important to investors interested in changes from period-to-period in book value per share exclusive of changes in intangible assets;
  • "Tangible common shareholders' equity ratio" is defined as the ratio of tangible common shareholders' equity divided by total tangible assets. We believe that this measure is important to many investors in the marketplace who are interested in relative changes from period-to period in common equity and total assets, each exclusive of changes in intangible assets;
  • "Return on Average Tangible Common Equity" is defined as annualized net income available to common shareholders divided by average tangible common shareholders' equity; and
  • "Efficiency ratio" is defined as noninterest expenses divided by our operating revenue, which is equal to net interest income plus noninterest income.

We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that our non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies use. The following reconciliation table provides a more detailed analysis of these non-GAAP financial measures:

(Amounts in thousands, except share/
     per share data and percentages)

As of or for the Three Months Ended

Sept 30,

2017

Jun 30,

2017

Mar 31,

2017

Dec 31,

2016

Sept 30,

2016

Total shareholders' equity

$   303,594

$   292,918

$   278,407

$   270,258

$   209,644

Less: Preferred stock

Total common shareholders' equity

303,594

292,918

278,407

270,258

209,644

Common shares outstanding

13,209,055

13,181,501

13,064,110

13,036,954

10,757,483

Book value per share

$        22.98

$        22.22

$        21.31

$        20.73

$        19.49

 

Total common shareholders' equity

303,594

292,918

278,407

270,258

209,644

Less: Goodwill and other intangible assets

10,294

10,356

10,477

10,633

10,774

Tangible common shareholders' equity

$   293,300

$   282,562

$   267,930

$   259,625

$   198,870

Common shares outstanding

13,209,055

13,181,501

13,064,110

13,036,954

10,757,483

Tangible book value per share

$        22.20

$        21.44

$        20.51

$        19.91

$        18.49







Average total common equity

298,088

285,659

$   272,713

$   235,984

$   206,009

Less: Average Preferred stock

Less: Average Goodwill and other intangible assets

10,321

10,427

10,565

10,719

10,855

Average tangible common shareholders' equity

$   287,767

$   275,232

$   262,148

$   225,265

$   195,154







Net income available to common shareholders

8,889

8,866

$        7,934

$        7,179

$        7,137

Average tangible common equity

287,767

275,232

262,148

225,265

195,154

Return on average tangible common equity

12.26 %

12.92 %

12.27 %

12.68 %

14.55 %







Efficiency Ratio:






Net interest income

$      24,326

$      24,469

$      23,643

$      21,699

$      20,675

Noninterest income

3,569

3,880

4,008

2,553

4,876

Operating revenue

27,895

28,349

27,651

24,252

25,551

Expense






Total noninterest expense

15,278

15,283

14,276

13,229

13,708

Efficiency ratio

54.77 %

53.91 %

51.63 %

54.55 %

53.65 %







 

Investor Relations Contact:
Sarah Meyerrose
EVP, Chief Financial Officer
(615) 236-8344
sarah.meyerrose@franklinsynergy.com

 

View original content with multimedia:http://www.prnewswire.com/news-releases/franklin-financial-network-reports-earnings-per-diluted-share-of-065-on-record-net-income-for-the-third-quarter-of-2017-300543374.html

SOURCE Franklin Financial Network, Inc.

Nachrichten zu Franklin Financial Network Inc Accredited Investors Shsmehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu Franklin Financial Network Inc Accredited Investors Shsmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!