15.08.2013 11:00:00

Formula Systems Reports Second Quarter Results for 2013 with Net Income of $4.9 Million, an Increase of 21% Year over Year

OR YEHUDA, Israel, Aug. 15, 2013 /PRNewswire/ -- Formula Systems (1985) Ltd. (NASDAQ: FORTY) a leading provider of software consulting services, computer-based business solutions, and proprietary software products, today announced its results for the second quarter  of 2013.

Financial Highlights for the Second Quarter Ended June 30, 2013

  • Revenues for the second quarter ended June 30, 2013, increased 8% to $201.2 million compared to $186.1 million in the same period last year.
  • Operating income for the second quarter ended June 30, 2013, increased 11% to $15.4 million, compared to $13.9 million in the same period last year; Non-GAAP operating income for the second quarter ended June 30, 2013, decreased 1% to $17.7 million, compared to $17.8 million in the same period last year.
  • Net income for the second quarter ended June 30, 2013, increased 21% to $4.9 million (or $0.34 per fully diluted share) compared to $4.0 million (or $0.28 per fully diluted share) in the same period last year. Non-GAAP Net income for the second quarter ended June 30, 2013, increased 2% to $6.1 million compared to $6.0 million in the same period last year.
  • On June 10, 2013, we declared a cash dividend in the amount of US $0.37 per share and in the aggregate amount of approximately US $5.5 million paid on July 2, 2013.

Financial Highlights for the Six-Month Period Ended June 30, 2013

  • Revenues for the six-month period ended June 30, 2013, increased 7% to $389.9 million compared to $364.4 million in the same period last year.
  • Operating income for the six-month period ended June 30, 2013, increased 3% to $28.6 million compared to $27.8 million in the same period last year; Non-GAAP operating income for the six-month period ended June 30, 2013, decreased 3% to $34.5 million compared to $35.5 million in the same period last year.
  • Net income for the six-month period ended June 30, 2013, decreased 23% to $9.1 million (or $0.64 per fully diluted share) compared to $11.8 million (or $0.84 per fully diluted share) in the same period last year; Net income in 2012 included a net gain of $3.4 million resulting from the remeasurement of the Company's investments, attributable to regaining controlling interest in Sapiens. Non-GAAP net income for the six-month period ended June 30, 2013, decreased 21% to $12.4 million compared to $15.7 million in the same period last year
  • Formula's consolidated cash and short term and long term investments in marketable securities totaled approximately $127.2 million, as of June 30, 2013.
  • Total equity on June 30, 2013 was $479.8 million, representing 53% of the total balance sheet.

Comments of Management

Commenting on the results, Guy Bernstein, CEO of Formula Systems, said, "I am happy to report the second quarter results which reflect continuing strong financial performance across all of our subsidiaries, a direct result of our effective resource management and long-term growth strategy. During this quarter, Matrix has improved its gross profit, operating profit and net income by rapidly responding to changing market conditions and declared a cash dividend of approximately NIS16.8 million (or NIS0.28 per share). Sapiens reached record quarterly revenues of $33.1 million thanks to increasing demand for its solutions across its major markets and continues to make investments in its business to keep its market-leading position. Magic which continued its double-digit growth rate by winning new and repeat business and expanding its professional service activities has just announced a dividend for the first half of 2013 in the amount of approximately $3.4 million (or $0.09 per share) reflecting its strong financial position." 

Non-GAAP Financial Measures

This release includes non-GAAP operating income, net income, basic and diluted earnings per share and other non-GAAP financial measures. These non-GAAP measures exclude the following items:

  • Amortization of intangible assets derived from acquisitions;
  • Research and development capitalization and related amortization;
  • Share-based compensation;
  • Unwinding of discount in connection with liabilities due to acquisitions; and
  • Related tax effect of the above items.

Formula's management believes that the purpose of such adjustments is to give an indication of Formula's performance exclusive of non-cash charges and other items that are considered by management to be outside of Formula's core operating results.

This non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Formula believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with Formula's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Formula's results of operations in conjunction with the corresponding GAAP measures. Please refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables below.

About Formula

Formula Systems (1985) Ltd. is a global information technology company principally engaged, through its subsidiaries and affiliates, in providing software consulting services, developing proprietary software products, and providing computer-based business solutions.

For more information, visit www.formulasystems.com.

Press Contact:

Formula Systems (1985) Ltd.
+972-3-5389487
ir@formula.co.il

Except for any historical information contained herein, matters discussed in this press release might include forward-looking statements that involve a number of risks and uncertainties. Regarding any financial statements, actual results might vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both locally and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in Formula's most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

 

FORMULA SYSTEMS (1985) LTD.









CONSOLIDATED CONDENSED STATEMENTS OF INCOME






U.S. dollars in thousands (except per share data)



















Three months ended 


Six months ended 



June 30, 


June 30, 



2013


2012


2013


2012



Unaudited


Unaudited

Revenues 


201,158


186,124


389,928


364,429

Cost of revenues 


152,710


142,017


296,120


278,353










Gross profit 


48,448


44,107


93,808


86,076

Research and development costs, net 


3,873


2,772


7,980


5,211

Selling, general and administrative expenses 


29,121


27,506


57,241


53,113

Other income (expenses), net 


(11)


74


(2)


74










Operating income 


15,443


13,903


28,585


27,826










Financial income (expenses), net 


(2,091)


(2,265)


(3,566)


(3,759)










Income before taxes on income 


13,352


11,638


25,019


24,067

Taxes on income 


2,253


1,610


4,039


3,652










Income after taxes


11,099


10,028


20,980


20,415

Equity in gains (losses) of affiliated companies, net 


(34)


-


(23)


3,719










Net income 


11,065


10,028


20,957


24,134

Change in redeemable non controlling interests


605


1,343


1,357


1,343

Net income attributable to non-controlling interests 


5,579


4,666


10,479


10,970










Net income attributable to Formula's shareholders 


4,881


4,019


9,121


11,821










Earnings per share (basic)


0.36


0.30


0.67


0.87

Earnings per share (diluted)


0.34


0.28


0.64


0.84










Number of shares used in computing earnings per share
(basic)


13,654,478


13,596,000


13,625,239


13,596,000

Number of shares used in computing earnings per share
(diluted)


14,094,366


13,808,000


13,921,454


13,778,000

 

 

FORMULA SYSTEMS (1985) LTD.







RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION


U.S. dollars in thousands (except per share data)













Three months ended 


Six months ended 








June 30, 


June 30, 








2013


2012


2013


2012








Unaudited


Unaudited















GAAP operating income


15,443


13,903


28,585


27,826

Amortization of capitalized software and other intangible assets


4,215


4,784


8,983


9,493

Capitalization of software development


(3,001)


(2,026)


(5,319)


(4,128)

Stock-based compensation


1,078


1,169


2,223


2,357

Total adjustments to GAAP


2,292


3,927


5,887


7,722

Non-GAAP operating income


17,735


17,830


34,472


35,548





























GAAP net income attributable to Formula's shareholders 


4,881


4,019


9,121


11,821

Amortization of capitalized software and other intangible assets


4,215


4,784


8,983


9,493

Capitalization of software development


(3,001)


(2,026)


(5,319)


(4,128)

Stock-based compensation


1,078


1,169


2,223


2,357

Non-controlling interest in amortization intangible assets


(672)


(1,437)


(2,032)


(2,841)

Unwinding of discount in connection with liabilities due to acquisitions


8


-


215


-

Deferred taxes on the above items




(402)


(530)


(815)


(1,006)

Total adjustments to GAAP 





1,226


1,960


3,255


3,875

Non-GAAP net income attributable to Formula's shareholders 


6,107


5,979


12,376


15,696





























Non-GAAP earnings per share (basic)




0.45


0.44


0.91


1.15

Weighted average number of shares used in










   computing earnings per share (basic)




13,654,478


13,596,000


13,625,239


13,596,000















Non-GAAP earnings per share (diluted)




0.41


0.41


0.84


1.07

Weighted average number of shares used in










   computing earnings per share (diluted)




14,718,782


14,719,000


14,718,782


14,719,000

 

FORMULA SYSTEMS (1985) LTD.

CONSOLIDATED CONDENSED BALANCE SHEETS

U.S. dollars in thousands



June 30,


December 31,



2013


2012



(Unaudited)



ASSETS





CURRENT ASSETS:





Cash and cash equivalents

110,550


111,238


Marketable securities

16,177


14,866


Trade receivables

195,030


201,886


Other accounts receivable

46,655


41,012

Total current assets

368,412


369,002






LONG-TERM INVESTMENTS:





Marketable securities

426


331


Deferred Taxes

14,537


13,618


Investments in affiliated companyies

3,223


3,022


Prepaid expenses and other accounts receivable

11,095


5,285

Total long-Term Investments

29,281


22,256






SEVERANCE PAY FUND

68,831


66,799






PROPERTY, PLANTS AND EQUIPMENT, NET

22,860


21,459






NET INTANGIBLE ASSETS AND GOODWILL

412,000


401,404






TOTAL ASSETS

901,384


880,920






CURRENT LIABILITIES:





Liabilities to banks

22,220


23,607


Debentures

-


15,735


Trade payables

48,033


51,943


Deferred revenues

46,200


33,998


Other accounts payable

95,624


98,009

Total current liabilities

212,077


223,292






LONG-TERM LIABILITIES:





Liabilities to banks and others

74,420


64,659


Deferred revenue

5,861


1,346


Other long-term payables

21,322


19,010


Accrued severance pay

84,548


81,832

Total long-term liabilities

186,151


166,847






REDEEMABLE NON-CONTROLLING INTEREST

23,371


22,363






EQUITY






Formula shareholders' equity

251,114


245,067


Non-controlling interests

228,671


223,351

Total equity

479,785


468,418






TOTAL LIABILITIES AND EQUITY

901,384


880,920

 

 

SOURCE Formula Systems (1985) Ltd.

Nachrichten zu Formula Systemsmehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu Formula Systemsmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

Formula Systems 86,00 2,99% Formula Systems