Warum Bitcoin als Wertspeicher in keinem diversifizierten Portfolio fehlen sollte. Jetzt lesen -w-
27.04.2018 17:30:00

First Federal of Northern Michigan Bancorp, Inc. Announces First Quarter 2018 Results

ALPENA, Mich., April 27, 2018 /PRNewswire/ -- First Federal of Northern Michigan Bancorp, Inc. (OTCQX: FFNM) (the "Company") reported consolidated net earnings of $396,000, or $0.11 per basic share, for the quarter ended March 31, 2018 compared to consolidated net earnings of $390,000, or $0.10 per basic share, for the quarter ended March 31, 2017. Annualized return on average assets was 0.50% and return on average equity was 4.84% for the first quarter of 2018 compared to 0.45% and 4.67%, respectively for the prior year period.

First Federal Of Northern Michigan Bancorp, Inc. logo (PRNewsFoto/First Federal of Northern Michi)

The Company's results for the quarter ended March 31, 2018 include:

  • Provision for loan losses resulted in income of $84,000 as compared to expense of $87,000 for the prior year period.
  • Quarter over quarter increase of $192,000, or 49.0%, in the Company's non-interest income with the deposit premium received in relation to the sale of deposits and certain loans in the Oscoda market.
  • One-time expenses totaling $202,000 related to the merger with Mackinac Financial Corporation.
  • Tangible book value per share at March 31, 2018 was $8.49 compared to $8.78 at March 31, 2017.

When comparing our results for the three months ended March 31, 2018 to the three months ended March 31, 2017, net interest income, after provision, increased $194,000, or 8.1%, to $2.6 million. Non-interest income increased $192,000, or 49%, to $584,000 for the quarter ended March 31, 2018 from $392,000 for the quarter ended March 31, 2017. Our non-interest expenses increased $276,000, or 11.5%, to $2.7 million for the three months ended March 31, 2018 from $2.4 million for the three months ended March 31, 2017.

Michael W. Mahler, Chief Executive Officer of the Company, commented, "Our focus for the first quarter of 2018 has been on a seamless and efficient merger with Mackinac Financial Corporation. The net income results contain $314,000 in one-time merger related expenses and absent those expenses our net income would have been $710,000 or $0.19 per share." 

Financial Condition

Total assets of the Company at March 31, 2018 were $310.5 million, a decrease of $10.8 million, or 3.4%, from $321.2 million at December 31, 2017. Cash and cash equivalents decreased $3.2 million, or 38.2%, and securities available for sale decreased $3.7 million, or 3.8%, to $95.1 million as of March 31, 2018 as compared to $98.8 million as of March 31, 2017. In addition, net loans receivable decreased $2.9 million, or 1.5%, to $188.6 million at March 31, 2018. For the three months ended March 31, 2018, the decrease to net loans is primarily attributed to the sale of certain loans assigned to the Oscoda branch.



March 31,


December 31,



2018


2017






Mortgage Loans


$        79,964


$           83,167

Consumer Real Estate


7,217


7,059

Consumer Other


1,406


1,604

Commercial Real Estate


68,855


72,114

Commercial Other


28,131


29,392






Total gross loans


$       185,573


$          193,336






Loan Loss Reserve


(1,782)


(1,833)






Net Loans Receivable


$       183,791


$          191,503






Deposits decreased $8.5 million, or 3.2%, to $261.8 million at March 31, 2018 from $270.3 million as of December 31, 2017. This decrease is the direct result of the sale of deposits that were held in the Oscoda market. Federal Home Loan Bank (FHLB) advances decreased $1.5 million, or 9.3%, as proceeds from loan payments and matured securities were used to pay off maturing advances.

Stockholders' equity decreased $747,000, or 2.3%, to $32.2 million at March 31, 2018 from $32.9 million at December 31, 2017.  The decrease was due primarily to net earnings for the three-month period of $396,000 and a reduction of $957,000 in the other comprehensive income component of the unrealized loss on available-for-sale investment securities, offset by a dividend payment of $186,000. At March 31, 2018 First Federal of Northern Michigan remains "well-capitalized" for regulatory purposes, as shown in the table below.





Regulatory


Minimum to be


 Actual 


 Minimum * 


 Well Capitalized * 


 Amount 

 Ratio 


 Amount 

 Ratio 


 Amount 

 Ratio 


Dollars in Thousands










Tier 1 Leverage Capital (tier 1 to quarterly average assets):

$   30,559

9.69%


$   12,613

4.00%


$   15,766

5.00%










Common Equity Tier 1 Risk-based Capital ( core capital to risk-weighted assets):

$   30,559

15.88%


$     8,658

4.50%


$   12,506

6.50%










Tier 1 Risk-based Capital (tier 1 to risk-weighted assets):

$   30,559

15.88%


$   11,544

6.00%


$   15,392

8.00%










Total Risk-based Capital ( risk-based capital to risk weighted assets):

$   32,293

16.78%


$   15,392

8.00%


$   19,240

10.00%










Tangible Capital (tangible capital to tangible assets):

$   30,559

9.66%


$     6,330

1.50%


$   15,824

N/A


* The minimum required regulatory ratios do not include the conservation buffer that began on January 1, 2016, which will be fully phased in by January 1, 2019.

Results of Operations

Interest income remained unchanged at $2.8 million for the three months ended March 31 2018 and 2017.  During the three months ended March 31, 2018, our yield on interest-earning assets increased to 3.73% from 3.43% for the same period in 2017.

Interest expense decreased to $285,000 for the three months ended March 31, 2018 from $307,000 for the three months ended March 31, 2017. The decrease in interest expense was due primarily to a $26.7 million average balance decrease in total deposit for the three months ended March 31, 2018.

The Company's net interest margin increased to 3.34% for the three-month period ended March 31, 2018 from 3.04% for the same period in 2017 as a result of the factors mentioned above and the collection of interest income as a long-term non-accrual loan paid off during the quarter.

The provision for loan losses for the three-month period ended March 31, 2018 resulted in income of $84,000, as compared to expense of $87,000 for the prior year period. The decrease in provision expense quarter over quarter is primarily related to the decline we have experienced in our loan portfolio. The provision was based on management's review of the components of the overall loan portfolio, the status of non-performing loans and other subjective factors.

Non-interest income increased to $584,000 for the quarter ended March 31, 2018 from $392,000 for the 2017 period, primarily due to the $227,000 in deposit premium received on the sale of the deposits and certain loans in the Oscoda market.

Non-interest expense increased $276,000 to $2.7 million for the 2018 period from $2.4 million for the three months ended March 31, 2017, as we experienced decreases in the following areas:

  • $203,000 in compensation and employee benefits, primarily a result of one-time accrued expense associated with paid time off, to be paid to employees upon closing of the merger with Mackinac Financial Corporation.
  • $202,000 in professional services, primarily as a result of expenses incurred that relate to our pending merger.
  • Partially offsetting these increases were decreases of $53,000 in collection and real estate owned expenses and $19,000 marketing expenses.

Federal income tax expense for the quarter ended March 31, 2018 was $104,000 compared to no recorded federal income taxes for the quarter ended March 31, 2017.

Select Performance and Financial Statistics (unaudited):

in thousands (except share data)


For the Three Months Ended March 31,


2018


2017





Net interest margin

3.34%


3.04%

Average interest rate spread

3.21%


2.93%

Total non-performing assets 

$        2,713


$        2,175

Total non-performing loans 

$        2,111


$           815

Non-performing assets to total assets 

0.87%


0.63%

Non-performing loans to total loans 

1.12%


0.44%

Texas ratio  (1) 

8.40%


7.25%

Classified asset ratio  (2)

26.15%


18.39%

Allowance for loan losses to total loans 

0.92%


0.96%

Return on average assets  (3)

0.50%


0.45%

Return on average equity  (3)

4.84%


4.67%

Efficiency ratio (4)

86.58%


84.20%

Dividend payout ratio (basic)

47.06%


38.22%

Tangible book value per share 

$          8.49


$          8.78

Earnings per share

$          0.11


$          0.10

Total shares outstanding

3,726,925


3,726,925


(1) Texas Ratio is defined by management as total non-performing assets divided by tangible capital plus loan loss reserves.

(2) Classified asset ratio is calculated by dividing classified assets (substandard assets plus real estate owned & other repossessed   assets) by core capital plus loan loss reserves.  

(3) Annualized.

(4) Non-interest expense divided by net interest income plus non-interest income, excluding any gains or losses.

 

First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries

Consolidated Balance Sheet

(in thousands)


March 31, 2018

December 31, 2017


     (Unaudited)


ASSETS



Cash and cash equivalents:



Cash on hand and due from banks

$                5,185

$                     7,862

Overnight deposits with FHLB

-

527

Total cash and cash equivalents

5,185

8,389




Deposits held in other financial institutions

3,714

3,714

Securities available for sale

95,137

98,839

Securities held to maturity

650

650

Loans held for sale

-

430

Loans receivable, net of allowance for loan losses of $1,733,692 and



  $1,833,403 as of March 31, 2018 and December 31, 2017, respectively

188,593

191,503

Federal Home Loan Bank stock, at cost

1,636

1,636

Premises and equipment

5,253

5,552

Foreclosed real estate and other repossessed assets

602

652

Accrued interest receivable

1,054

1,033

Intangible assets

593

635

Deferred tax asset

1,842

1,690

Originated mortgage servicing rights

398

418

Bank owned life insurance

5,160

5,125

Other assets

646

981




Total assets

$            310,463

$                 321,247




LIABILITIES AND STOCKHOLDERS' EQUITY



Liabilities:



Deposits

$            261,769

$                 270,307

Advances from Federal Home Loan Bank

15,099

16,648

Accrued expenses and other liabilities

1,400

1,350




Total liabilities

278,268

288,305




Stockholders' equity:



Common stock ($0.01 par value 20,000,000 shares authorized



 4,034,675 shares issued)

40

40

Additional paid-in capital

28,264

28,264

Retained earnings

8,822

8,612

Treasury stock at cost (307,750 shares)

(2,964)

(2,964)

Accumulated other comprehensive loss

(1,967)

(1,010)




Total stockholders' equity

32,195

32,942




Total liabilities and stockholders' equity

$            310,463

$                 321,247

 

First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries

Consolidated Statement of Income and Comprehensive Income

(in thousands)


 For the Three Months



 Ended March 31,



2018


2017



 (Unaudited)

Interest income:





Interest and fees on loans


$      2,225


$      2,126

Interest and dividends on investments





   Taxable


350


393

   Tax-exempt


18


23

Interest on mortgage-backed securities


205


255

Total interest income


2,798


2,797






Interest expense:





Interest on deposits


224


245

Interest on borrowings


61


62

Total interest expense


285


307






Net interest income


2,513


2,490

Provision for loan losses


(84)


87

Net interest income after provision for loan losses


2,597


2,403






Non-interest income:





Service charges and other fees


209


220

Mortgage banking activities


91


100

Net gain (loss) on sale of premises and equipment, real estate owned and other repossessed assets


4


8

Net gain (loss) on sale of investment securities


-


18

Other


280


46

Total non-interest income


584


392






Non-interest expense:





Compensation and employee benefits


1,599


1,396

FDIC Insurance Premiums


31


38

Advertising


32


38

Occupancy


277


296

Amortization of intangible assets


42


48

Service bureau charges


137


129

Professional services


291


106

Collection activity


4


27

Real estate owned & other repossessed assets


6


36

Other


262


291

Total non-interest expense


2,681


2,405






Income before income tax expense


500


390

Income tax expense


104


-






Net Income


$         396


$         390






Other Comprehensive Income:





Unrealized gain on investment securities - available for sale securities - net of tax


$       (957)


$         373

Reclassification adjustment for gains realized in earnings - net of tax


-


(12)






Comprehensive Income


$       (561)


$         763






Per share data:





Net Income per share





   Basic


$        0.11


$        0.10






Weighted average number of shares outstanding





   Basic


3,726,925


3,726,925

Dividends paid per common share


$        0.05


$        0.04

Safe Harbor Statement

This news release and other releases and reports issued by the Company may contain "forward-looking statements." The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company is including this statement for purposes of taking advantage of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.

Cision View original content with multimedia:http://www.prnewswire.com/news-releases/first-federal-of-northern-michigan-bancorp-inc-announces-first-quarter-2018-results-300638120.html

SOURCE First Federal of Northern Michigan Bancorp, Inc.

Nachrichten zu First Federal Northern Michigan Bancorp IncShsmehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu First Federal Northern Michigan Bancorp IncShsmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!