23.04.2010 12:00:00
|
Cornerstone Bancshares, Inc. Announces 1st Quarter 2010 Financial Results
Cornerstone Bancshares, Inc. (OTC Bulletin Board: CSBQ) today announced the following:
Cornerstone Bancshares, Inc. ("Cornerstone”) reported positive net income for the first quarter 2010 of $344,000, or $0.5 per diluted share. This represents an increase of 111.8 percent compared to the first quarter of 2009’s loss of $(2.9) million or $(0.45) per share. Cornerstone saw a 12.8 percent increase in its net interest margin driven by top-line interest revenue growth and lower interest expense. Cornerstone added $1.0 million to the loan loss provision to fund identified loan impairments, and this amount represents a decrease compared to the first quarter of 2009. Other growth and performance ratios are included in the attached financial tables.
Total assets increased 16.7 percent to $562.1 million at March 31, 2010, up $80.6 million from $481.5 million at March 31, 2009. Loans totaled $325.9 million as of March 31, 2010, compared with $379.0 million as of March 31, 2009, a decrease of 14.0 percent. The Bank increased its security portfolio to $150.6 million as of March 31, 2010, from $52.3 million as of March 31, 2009, an increase of 190 percent. These changes allowed the Bank to greatly increase the reliability and amount of its liquidity. This was funded with an increase of the Bank’s deposits to $429.2 million as of March 31, 2010 from $349.9 million as of March 31, 2009, an increase of 22.7 percent.
As of March 31, 2010, Cornerstone Community Bank ("Bank”) returned to a well-capitalized status, as a result of the Bank’s reduced risk profile and growth of its total capital account generated by net income for the current quarter.
"Given the aggressive steps we’ve taken over the past year to improve our loan credit quality and to reshape our balance sheet, we’re especially pleased to record a profit this first quarter,” said Cornerstone President and CEO Frank Hughes. "Our directors and officers own more than 20 percent of Cornerstone’s common shares and are fully engaged and invested to keep Cornerstone tracking in the right direction.”
Cornerstone’s allowance for loan losses was $6.8 million or 2.1 percent of total loans as of March 31, 2010, compared to $5.9 million or 1.8 percent as of December 31, 2009. Nonperforming assets were $17.2 million or 3.1 percent of total assets at March 31, 2010, compared to $17.9 million or 3.4 percent at December 31, 2009. Net charge-offs were $160,000 for the first quarter of 2010, compared to $5.6 million for the fourth quarter of 2009. Cornerstone has seen a leveling off of loan deterioration in the Chattanooga, Tennessee MSA and has experienced a slight decrease in non-performing assets.
"In this ever-changing economy, Cornerstone remains steadfast in our commitment to provide exceptional products, service and value for each and every one of our customers,” said Hughes. "These fundamental tenets and our solid earnings footprint will serve as the foundation on which Cornerstone will build, to take full advantage of the opportunities that lie ahead.”
Cornerstone is a one-bank holding company, with $560 million in assets, serving the Chattanooga, Tennessee MSA, with five branches throughout Chattanooga and one loan production office in Dalton, Georgia. Locally owned and locally operated, Cornerstone specializes in providing a comprehensive range of customized financial solutions for businesses and individuals.
Certain of the statements made in this release may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements, including statements regarding the intent, belief or current expectations of Cornerstone and its management regarding the company’s strategic directions, prospects and future results, involve certain risks and uncertainties. Certain factors may cause actual results to differ materially from those contained in the forward-looking statements, including economic and other conditions in the markets in which Cornerstone operates, governmental regulations, the company’s competitive environment, cyclical and seasonal fluctuations in its operating results, and other risks discussed in Cornerstone’s Form 10-K and other filings with the Securities and Exchange Commission.
Cornerstone Bancshares Inc. |
|||||||||||
First Quarter Financial Highlights |
|||||||||||
March 31, 2010 and 2009 | |||||||||||
(Unaudited) | |||||||||||
(Amounts in thousands, except per share data) |
2010 | 2009 | % Change | ||||||||
Balance Sheet Data at March 31 | |||||||||||
Total assets | $ | 562,064 | $ | 481,545 | 16.7 | ||||||
Interest-earning assets | 533,989 | 467,568 | 14.2 | ||||||||
Loans | 325,948 | 378,993 | (14.0 | ) | |||||||
Other real estate owned | 8,241 | 2,476 | 232.8 | ||||||||
Deposits | 429,198 | 349,892 | 22.7 | ||||||||
Interest-bearing liabilities | 102,256 | 95,947 | 6.6 | ||||||||
Shareholders' equity | 28,583 | 33,707 | (15.2 | ) | |||||||
Loan to deposit ratio | 75.94 | % | 108.32 | % | (29.9 | ) | |||||
Tier 1 Leverage Ratio (Bank) | 5.65 | % | 7.32 | % | (22.8 | ) | |||||
Total Risk-Based Capital Ratio (Bank) | 10.01 | % | 10.07 | % | (0.6 | ) | |||||
Outstanding shares (000s) | 6,500 | 6,500 | 0.0 | ||||||||
Book value per share | $ | 4.40 | $ | 5.62 | (21.7 | ) | |||||
Tangible book value per share | $ | 4.00 | $ | 4.75 | (15.8 | ) | |||||
Market value per share as of Mar 31 | $ | 2.70 | $ | 4.74 | (43.0 | ) | |||||
Loan Quality Data | |||||||||||
Nonaccruing loans | 8,468 | $ | 8,620 | (1.8 | ) | ||||||
Loans past due 90 days – accruing | - | - | - | ||||||||
Net charge-offs | 160 | 2,458 | (93.5 | ) | |||||||
Allowance for loan losses | 6,760 | 12,885 | (47.5 | ) | |||||||
Allowance for loan losses to total loans | 2.07 | % | 3.40 | % | |||||||
Nonperforming assets to total assets | 2.97 | % | 2.30 | % | |||||||
Performance Data for the First Quarter | |||||||||||
Net income | 344 | (2,912 | ) | 111.8 | |||||||
Return on average assets | 0.26 | % | -2.48 | % | |||||||
Return on average equity | 4.80 | % | -31.54 | % | |||||||
Net interest margin | 3.64 | % | 3.61 | % | |||||||
Per share data: | |||||||||||
Net income – basic | $ | 0.05 | $ | (0.45 | ) | ||||||
Net income – diluted | $ | 0.05 | $ | (0.45 | ) | ||||||
Dividends | $ | - | $ | 0.07 | |||||||
Average shares (000s): | |||||||||||
Basic | 6,500 | 6,500 | |||||||||
Diluted | 6,500 | 6,500 |
Cornerstone Bancshares Inc. |
||||||||||||||||||||
Loan Loss Allowance and Asset Quality Review |
||||||||||||||||||||
2010 |
2009 | |||||||||||||||||||
First | Fourth | Third | Second | First | ||||||||||||||||
(Amounts in thousands) | Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||||||
Allowance for loan losses | ||||||||||||||||||||
Balance at beginning of period | $ | 5,905 | $ | 7,398 | $ | 7,383 | $ | 12,885 | $ | 9,618 | ||||||||||
Provision for loan losses | 1,015 | 4,150 | 3,390 | 1,634 | 5,725 | |||||||||||||||
Net charge-offs | $ | (160 | ) | $ | (5,643 | ) | $ | (3,375 | ) | $ | (7,136 | ) | $ | (2,458 | ) | |||||
Balance at end of period | $ | 6,760 | $ | 5,905 | $ | 7,398 | $ | 7,383 | $ | 12,885 | ||||||||||
As a % of loans | 2.07 | % | 1.75 | % | 2.12 | % | 2.05 | % | 3.40 | % | ||||||||||
As a % of nonperforming loans | 79.83 | % | 80.24 | % | 91.47 | % | 55.11 | % | 149.48 | % | ||||||||||
As a % of nonperforming assets | 39.34 | % | 32.98 | % | 46.58 | % | 40.21 | % | 113.50 | % | ||||||||||
Net charge-offs as a % of loans (a) | 0.20 | % | 6.70 | % | 3.87 | % | 7.92 | % | 2.59 | % | ||||||||||
Risk element assets | ||||||||||||||||||||
Nonaccruing loans | $ | 8,468 | $ | 7,360 | $ | 8,088 | $ | 13,397 | $ | 8,620 | ||||||||||
Loans past due 90 days – accruing | - | - | - | - | - | |||||||||||||||
Total nonperforming loans | 8,468 | 7,360 | 8,088 | 13,397 | 8,620 | |||||||||||||||
Repossessed assets | 473 | 217 | 98 | 181 | 256 | |||||||||||||||
Other real estate owned | 8,241 | 10,327 | 7,695 | 4,783 | 2,476 | |||||||||||||||
Total nonperforming assets | $ | 17,183 | $ | 17,904 | $ | 15,881 | $ | 18,361 | $ | 11,352 | ||||||||||
Loans past due 30-89 days | $ | 6,588 | $ | 5,027 | $ | 19,062 | $ | 9,636 | $ | 9,224 | ||||||||||
Nonperforming loans as a % of loans | 2.60 | % | 2.19 | % | 2.32 | % | 3.71 | % | 2.27 | % | ||||||||||
Nonperforming assets as a % of loans and other real estate owned |
5.14 | % | 5.16 | % | 4.45 | % | 5.02 | % | 2.98 | % | ||||||||||
Total Loans | 325,948 | 336,692 | 349,050 | 360,615 | 378,993 | |||||||||||||||
(a) Annualized |
Cornerstone Bancshares Inc. |
||||||||||||||||||||
Net Interest Margin Analysis |
||||||||||||||||||||
Taxable Equivalent Basis |
||||||||||||||||||||
Three months ended |
||||||||||||||||||||
March 31 | ||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||
Assets | 2010 | 2009 | ||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||
Earning assets: | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||
Loans, net of unearned income | $ | 330,024 | $ | 5,948 | 7.31 | % | $ | 383,739 | $ | 6,442 | 6.73 | % | ||||||||
Investment securities | 134,834 | 1,129 | 3.62 | % | 53,082 | 414 | 3.58 | % | ||||||||||||
Other earning assets | 45,528 | 24 | 0.21 | % | 13,960 | 8 | 0.00 | % | ||||||||||||
Total earning assets | 510,386 | $ | 7,101 | 5.70 | % | 450,781 | $ | 6,864 | 6.16 | % | ||||||||||
Allowance for loan losses | (5,993 | ) | (9,138 | ) | ||||||||||||||||
Cash and other assets | 29,919 | 28,419 | ||||||||||||||||||
TOTAL ASSETS | $ | 534,312 | $ | 470,062 | ||||||||||||||||
Liabilities and Shareholder's Equity | ||||||||||||||||||||
Interest bearing liabilities: | ||||||||||||||||||||
Interest bearing demand deposits | $ | 27,908 | $ | 30 | 0.44 | % | $ | 28,823 | $ | 26 | 0.36 | % | ||||||||
Savings deposits | 8,727 | 11 | 0.51 | % | 7,818 | 10 | 0.50 | % | ||||||||||||
MMDA's | 23,718 | 57 | 0.97 | % | 33,056 | 80 | 0.97 | % | ||||||||||||
Time deposits of $100,000 or more | 79,714 | 427 | 2.17 | % | 59,628 | 529 | 3.56 | % | ||||||||||||
Time deposits of $100,000 or less | 227,320 | 1,257 | 2.24 | % | 165,618 | 1,466 | 3.55 | % | ||||||||||||
Federal funds purchased and securities sold under agreements to repurchase |
23,637 | 35 | 0.61 | % | 24,550 | 54 | 0.88 | % | ||||||||||||
Other borrowings | 72,306 | 779 | 4.37 | % | 71,433 | 706 | 3.96 | % | ||||||||||||
Total interest bearing liabilities | 463,330 | 2,596 | 2.27 | % | 390,926 | 2,871 | 2.95 | % | ||||||||||||
Net interest spread | $ | 4,505 | 3.43 | % | $ | 3,993 | 3.22 | % | ||||||||||||
Noninterest bearing demand deposits | 48,211 | 43,064 | ||||||||||||||||||
Accrued expenses and other liabilities | (5,897 | ) | (854 | ) | ||||||||||||||||
Shareholders' equity | 28,669 | 36,926 | ||||||||||||||||||
TOTAL LIABILITIES AND | ||||||||||||||||||||
SHAREHOLDERS' EQUITY | $ | 534,312 | $ | 470,062 | ||||||||||||||||
Net yield on earning assets | 3.64 | % | 3.61 | % | ||||||||||||||||
Taxable equivalent adjustment: | ||||||||||||||||||||
Loans | 0 | 0 | ||||||||||||||||||
Investment securities | 74 | 60 | ||||||||||||||||||
Total adjustment | 74 | 60 |
Cornerstone Bancshares Inc. |
|||||||||||||||||||||||
Quarterly Earnings Summary |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
2010 |
2009 | Q1-10 / | |||||||||||||||||||||
First |
Fourth | Third | Second |
First |
Q1-09 | ||||||||||||||||||
Quarter |
Quarter | Quarter | Quarter |
Quarter |
% Chg | ||||||||||||||||||
Interest Income |
|||||||||||||||||||||||
Loans, including fees |
$ |
5,948 |
$ | 5,907 | $ | 6,018 | $ | 6,035 | $ | 6,442 | (7.7 | ) | |||||||||||
Investment securities |
1,129 |
683 | 358 | 386 | 397 | 184.5 | |||||||||||||||||
Other |
24 |
20 | 30 | 7 | 25 | (5.7 | ) | ||||||||||||||||
Total interest income |
7,101 |
6,610 | 6,406 | 6,428 | 6,864 | 3.5 | |||||||||||||||||
Interest expense |
|||||||||||||||||||||||
Deposits |
1,782 |
2,075 | 1,971 | 1,979 | 2,111 | (15.6 | ) | ||||||||||||||||
Short-term borrowings |
128 |
- | 108 | 125 | 73 | 74.7 | |||||||||||||||||
FHLB advances |
687 |
687 | 687 | 687 | 687 | 0.0 | |||||||||||||||||
Total interest expense |
2,596 |
2,762 | 2,766 | 2,791 | 2,871 | (9.6 | ) | ||||||||||||||||
Net interest income |
4,505 |
3,848 | 3,640 | 3,637 | 3,993 | 12.8 | |||||||||||||||||
Provision for loan losses |
1,015 |
4,150 | 3,390 | 1,634 | 5,725 | (82.3 | ) | ||||||||||||||||
Net interest income after the provision for loan losses |
3,490 |
(302 | ) | 250 | 2,003 | (1,732 | ) | (301.5 | ) | ||||||||||||||
Noninterest income | |||||||||||||||||||||||
Customer Service Fees |
342 |
370 | 417 | 435 | 408 | (16.2 | ) | ||||||||||||||||
Other non-interest income |
31 |
28 | 29 | 52 | 28 | 9.8 | |||||||||||||||||
(Loss) on sale of assets |
(53 |
) |
(1,035 | ) | (262 | ) | (150 | ) | (173 | ) | (69.6 | ) | |||||||||||
Gain on sale of securities |
- |
- | - | 394 | - | NM | |||||||||||||||||
Total noninterest income |
320 |
(637 | ) | 184 | 730 | 263 | 21.7 | ||||||||||||||||
Noninterest expense | |||||||||||||||||||||||
Salaries and employee benefits |
1,633 |
1,642 | 1,623 | 1,848 | 1,857 | (12.0 | ) | ||||||||||||||||
Net Occupancy and equipment |
355 |
371 | 383 | 388 | 407 | (12.7 | ) | ||||||||||||||||
Other operating expense |
1,328 |
1,918 | 1,274 | 1,537 | 1,029 | 29.0 | |||||||||||||||||
Total noninterest expense |
3,316 |
3,931 | 3,279 | 3,773 | 3,293 | 0.7 | |||||||||||||||||
Income (loss) before income taxes |
493 |
(4,870 | ) | (2,845 | ) | (1,040 | ) | (4,761 | ) | NM | |||||||||||||
Income tax (benefit) expense |
150 |
(1,904 | ) | (1,145 | ) | (437 | ) | (1,850 | ) | NM | |||||||||||||
Net income (loss) |
$ |
344 |
$ | (2,965 | ) | $ | (1,700 | ) | $ | (603 | ) | $ | (2,911 | ) | NM | ||||||||
Net income (loss) per share: | |||||||||||||||||||||||
Basic |
$ |
0.05 |
$ |
(0.46 |
) |
$ | (0.26 | ) | $ | (0.09 | ) | $ | (0.45 | ) | NM | ||||||||
Diluted |
$ |
0.05 |
$ | (0.46 | ) | $ | (0.26 | ) | $ | (0.09 | ) | $ | (0.45 | ) | NM | ||||||||
Average basic shares (000s)(1) |
6,500 |
6,500 | 6,500 | 6,500 | 6,500 | 0.1 | |||||||||||||||||
Average diluted shares (000s)(1) |
6,500 |
6,500 | 6,500 | 6,500 | 6,500 | (0.2 | ) | ||||||||||||||||
Performance Ratios | |||||||||||||||||||||||
Return on average equity |
4.80 |
% |
-38.13 | % | -20.71 | % | -7.12 | % | -31.54 | % | NM | ||||||||||||
Return on average assets | 0.26 | % | -2.28 | % | -1.39 | % | -0.52 | % | -2.48 | % | NM | ||||||||||||
Net interest margin |
3.64 |
% |
3.24 | % | 3.18 | % | 3.35 | % | 3.61 | % | (9.2 | ) | |||||||||||
Average equity |
28,669 |
31,104 | 32,838 | 33,857 | 36,926 | 3.4 | |||||||||||||||||
Average assets |
534,312 |
519,520 | 488,870 | 459,645 | 470,062 | 7.3 | |||||||||||||||||
Average interest-earning assets |
510,386 |
499,047 | 454,058 | 438,461 | 450,781 | 5.7 | |||||||||||||||||
NM=Not Material | |||||||||||||||||||||||
(1) The 2009 average number of common shares outstanding have been retroactively adjusted to reflect two stock dividends that occurred during 2009. |
Cornerstone Bancshares Inc. |
|||||||||||||
Loan Stratification |
|||||||||||||
2010 |
2009 |
||||||||||||
(Amounts in thousands) | First | % of | First | % of | % Dollar | ||||||||
Quarter | Total | Quarter | Total | Change | |||||||||
Non-residential real estate | |||||||||||||
Owner occupied | $ | 76,016 | 23.3 | $ | 85,015 | 22.4 | (10.6 | ) | |||||
Non-owner occupied | 74,690 | 22.9 | 67,166 | 17.7 | 11.2 | ||||||||
Multi-family real estate | 13,172 | 4.0 | 15,764 | 4.2 | (16.4 | ) | |||||||
Construction | 6,318 | 1.9 | 14,886 | 3.9 | (57.6 | ) | |||||||
Commercial land and lot development | 33,121 | 10.2 | 53,005 | 14.0 | (37.5 | ) | |||||||
Total non-residential real estate | 203,317 | 62.4 | 235,836 | 62.2 | (13.8 | ) | |||||||
Residential real estate | |||||||||||||
Owner-occupied – 1-4 family | 48,351 | 14.8 | 44,833 | 11.8 | 7.8 | ||||||||
Home equity lines | 10,073 | 3.1 | 13,381 | 3.5 | (24.7 | ) | |||||||
Total residential real estate | 58,424 | 17.9 | 58,214 | 15.4 | 0.4 | ||||||||
Total real estate loans | 261,741 | 80.3 | 294,050 | 77.6 | (11.0 | ) | |||||||
Commercial | 54,814 | 16.8 | 77,017 | 20.3 | (28.8 | ) | |||||||
Agricultural & other | 6,013 | 1.8 | 2,564 | 0.7 | 134.5 | ||||||||
Consumer | 3,380 | 1.0 | 5,362 | 1.4 | (37.0 | ) | |||||||
Total loans, net of unearned fees | $ | 325,948 | 100.0 | $ | 378,993 | 100.0 | (14.0 | ) |
Cornerstone Bancshares Inc. |
|||||||||||
Consolidated Balance Sheets |
|||||||||||
Unaudited | |||||||||||
March 31 | December 31, | ||||||||||
ASSETS | 2010 | 2009 | |||||||||
Cash and due from banks | $ | 55,068,317 | $ | 38,202,205 | |||||||
Cash and cash equivalents | 55,068,317 | 38,202,205 | |||||||||
Securities available for sale | 150,520,500 | 124,415,318 | |||||||||
Securities held to maturity | 129,150 | 135,246 | |||||||||
Federal Home Loan Bank stock, at cost | 2,322,900 | 2,229,200 | |||||||||
Loans, net of allowance for loan losses of $6,760,484 at March 31, 2010 and $5,905,054 at December 31, 2009 |
319,187,929 | 330,787,382 | |||||||||
Bank premises and equipment, net | 7,783,678 | 8,098,059 | |||||||||
Accrued interest receivable | 1,981,123 | 1,520,699 | |||||||||
Goodwill and amortizable intangibles | 2,575,753 | 2,579,211 | |||||||||
Foreclosed assets | 8,240,322 | 10,327,297 | |||||||||
Other assets | 14,254,948 | 14,109,769 | |||||||||
Total Assets |
$ | 562,064,620 | $ | 532,404,386 | |||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
Deposits: | |||||||||||
Noninterest-bearing demand deposits | $ | 46,844,104 | $ | 41,971,956 | |||||||
Interest-bearing demand deposits | 38,594,782 | 26,533,329 | |||||||||
Savings deposits and money market accounts | 31,191,149 | 31,029,587 | |||||||||
Time deposits of $100,000 or more | 115,386,130 | 91,064,094 | |||||||||
Time deposits of less than $100,000 | 197,181,620 | 214,143,147 | |||||||||
Total deposits | 429,197,785 | 404,742,113 | |||||||||
Federal funds purchased and securities sold under agreements to repurchase |
29,956,284 | 26,321,885 | |||||||||
Federal Home Loan Bank advances and line of credit | 72,300,000 | 72,350,000 | |||||||||
Accrued interest payable | 387,987 | 351,360 | |||||||||
Other liabilities | 1,639,667 | 801,549 | |||||||||
Total Liabilities | 533,481,723 | 504,566,907 | |||||||||
Stockholders' Equity | |||||||||||
Preferred stock - no par value; 2,000,000 shares authorized; no shares issued |
- | - | |||||||||
Common stock - $1.00 par value; 10,000,000 shares authorized; 6,709,199 issued in 2010 and 2009; 6,500,396 outstanding in 2010 and 2009 |
6,500,396 | 6,500,396 | |||||||||
Additional paid-in capital | 21,181,339 | 21,162,686 | |||||||||
Retained earnings | 768,641 | 424,854 | |||||||||
Accumulated other comprehensive income | 132,521 | (250,457 | ) | ||||||||
Total Stockholders' Equity | 28,582,897 | 27,837,479 | |||||||||
Total Liabilities and Stockholders' Equity | $ | 562,064,620 | $ | 532,404,386 |
Cornerstone Bancshares Inc. |
|||||||||||||
Consolidated Statements of Income |
|||||||||||||
Unaudited | |||||||||||||
Three months ended | |||||||||||||
March 31 | |||||||||||||
2010 | 2009 | ||||||||||||
INTEREST INCOME |
|||||||||||||
Loans, including fees | $ | 5,948,246 | $ | 6,442,106 | |||||||||
Investment securities | 1,129,279 | 396,958 | |||||||||||
Federal funds sold & other earning assets | 23,661 | 25,051 | |||||||||||
Total interest income | 7,101,186 | 6,864,115 | |||||||||||
INTEREST EXPENSE | |||||||||||||
Time deposits of more than $100,000 | 546,026 | 529,176 | |||||||||||
Other deposits | 1,235,724 | 1,581,615 | |||||||||||
Federal funds purchased and securities sold under agreements to repurchase |
35,415 | 54,049 | |||||||||||
Other borrowings | 779,197 | 705,836 | |||||||||||
Total interest expense | 2,596,362 | 2,870,676 | |||||||||||
Net interest income before provision for loan losses | 4,504,824 | 3,993,439 | |||||||||||
Provision for loan losses | 1,015,000 | 5,725,000 | |||||||||||
Net interest income / (loss) after the provision for loan losses | 3,489,824 | (1,731,561 | ) | ||||||||||
NONINTEREST INCOME | |||||||||||||
Customer service fee | 341,914 | 408,143 | |||||||||||
Other noninterest income |
30,922 | 28,174 | |||||||||||
Net (losses) from sale of loans and other assets | (52,691 | ) | (173,203 | ) | |||||||||
Total noninterest income | 320,145 | 263,114 | |||||||||||
NONINTEREST EXPENSE | |||||||||||||
Salaries and employee benefits | 1,633,344 | 1,856,560 | |||||||||||
Net occupancy and equipment expense | 355,183 | 406,700 | |||||||||||
Depository insurance | 247,337 | 61,726 | |||||||||||
Other operating expense | 1,080,617 | 967,757 | |||||||||||
Total noninterest expense | 3,316,481 | 3,292,743 | |||||||||||
Income / (loss) before provision for income taxes | 493,488 | (4,761,190 | ) | ||||||||||
Provision for income taxes | 149,701 | (1,849,687 | ) | ||||||||||
NET INCOME / (LOSS) | $ | 343,787 | $ | (2,911,503 | ) | ||||||||
EARNINGS / (LOSS) PER COMMON SHARE | |||||||||||||
Basic net income / (loss) per common share |
$ | 0.05 | $ | (0.45 | ) | ||||||||
Diluted net income / (loss) per common share | $ | 0.05 | $ | (0.45 | ) | ||||||||
DIVIDENDS DECLARED PER COMMON SHARE | $ | - | $ | 0.07 |
Cornerstone Bancshares Inc. |
|||||||||||||||||||
Consolidated Statement of Changes in Stockholders' Equity - Unaudited |
|||||||||||||||||||
For the three months ended March 31, 2010 | |||||||||||||||||||
Additional | Other | Total | |||||||||||||||||
Comprehensive | Common | Paid-in | Retained | Comprehensive | Stockholders' | ||||||||||||||
Income | Stock | Capital | Earnings | Income | Equity | ||||||||||||||
BALANCE, December 31, 2009 | $ | 6,500,396 | $ | 21,162,686 | $ | 424,854 | $ | (250,457 | ) | $ | 27,837,479 | ||||||||
Employee compensation stock option expense |
- | 18,653 | - | - | 18,653 | ||||||||||||||
Comprehensive income | |||||||||||||||||||
Net income | $ | 343,787 | - | - | 343,787 | - | 343,787 | ||||||||||||
Other comprehensive income, net of tax: | |||||||||||||||||||
Unrealized holding gains on securities available for sale, net of reclassification adjustment |
382,978 | - | - | - | 382,978 | 382,978 | |||||||||||||
Total comprehensive income | $ | 726,765 | |||||||||||||||||
BALANCE, March 31, 2010 | $ | 6,500,396 | $ | 21,181,339 | $ | 768,641 | $ | 132,521 | $ | 28,582,897 |
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Nachrichten zu ManTech International Corp.mehr Nachrichten
Keine Nachrichten verfügbar. |