24.04.2017 22:05:00

Cadence Reports First Quarter 2017 Financial Results

SAN JOSE, Calif., April 24, 2017 /PRNewswire/ -- Cadence Design Systems, Inc. (NASDAQ: CDNS) today announced results for the first quarter 2017.

Cadence reported first quarter 2017 revenue of $477 million, compared to revenue of $448 million reported for the same period in 2016.  On a GAAP basis, Cadence recognized net income of $68 million, or $0.25 per share on a diluted basis, in the first quarter of 2017, compared to net income of $51 million, or $0.17 per share on a diluted basis, for the same period in 2016.

Using the non-GAAP measure defined below, net income in the first quarter of 2017 was $89 million, or $0.32 per share on a diluted basis, as compared to net income of $86 million, or $0.28 per share on a diluted basis, for the same period in 2016.

"Consistent execution enabled Cadence to deliver strong results.  Innovation is at the heart of our success and we have introduced three significant new products so far in 2017:  Xcelium™ for parallel logic simulation, Protium™ S1 for advanced FPGA-based prototyping and Pegasus™ Verification System, a next generation physical verification solution," said Lip-Bu Tan, president and chief executive officer.  "Additionally, our digital and signoff solutions continue to proliferate with market-shaping customers for the most complex designs at the most advanced nodes."

"Cadence met or exceeded its key operating metrics in the first quarter, and we are maintaining our outlook for the fiscal year," said Geoff Ribar, senior vice president and chief financial officer.

CFO Commentary

Commentary on the first quarter 2017 financial results by Geoff Ribar, senior vice president and chief financial officer, is available at www.cadence.com/cadence/investor_relations.

Business Outlook

For the second quarter of 2017, the company expects total revenue in the range of $470 million to $480 million.  Second quarter GAAP net income per diluted share is expected to be in the range of $0.20 to $0.22.  Net income per diluted share using the non-GAAP measure defined below is expected to be in the range of $0.31 to $0.33.

For 2017, the company expects total revenue in the range of $1.900 billion to $1.950 billion.  On a GAAP basis, net income per diluted share for 2017 is expected to be in the range of $0.93 to $1.03.  Using the non-GAAP measure defined below, net income per diluted share for 2017 is expected to be in the range of $1.32 to $1.42.

A schedule showing a reconciliation of the business outlook from GAAP net income and diluted net income per share to non-GAAP net income and diluted net income per share is included in this release.

Audio Webcast Scheduled

Lip-Bu Tan, president and chief executive officer, and Geoff Ribar, senior vice president and chief financial officer, will host a first quarter 2017 financial results audio webcast today, April 24, 2017, at 2 p.m. (Pacific) / 5 p.m. (Eastern).  Attendees are asked to register at the website at least 10 minutes prior to the scheduled webcast.  An archive of the webcast will be available starting April 24, 2017 at 5 p.m. (Pacific) and ending June 16, 2017 at 5 p.m. (Pacific).  Webcast access is available at www.cadence.com/cadence/investor_relations.

About Cadence

Cadence enables global electronic design innovation and plays an essential role in the creation of today's integrated circuits and electronics.  Customers use Cadence® software, hardware, IP, and services to design and verify advanced semiconductors, consumer electronics, networking and telecommunications equipment, and computer systems.  The company is headquartered in San Jose, California, with sales offices, design centers, and research facilities around the world to serve the global electronics industry.  More information about the company and its products and services is available at www.cadence.com.

Cadence, the Cadence logo, Xcelium, Protium and Pegasus are trademarks or registered trademarks of Cadence Design Systems, Inc.  All other trademarks are the property of their respective owners.

The statements contained above regarding Cadence's first quarter 2017 financial results, as well as the information in the Business Outlook section, are or include forward-looking statements based on current expectations or beliefs and preliminary assumptions about future events that are subject to factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements.  These forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence's control, including, among others: (i) Cadence's ability to compete successfully in the electronic design automation product and the commercial electronic design and methodology services industries; (ii) the success of Cadence's efforts to improve operational efficiency and growth; (iii) the mix of products and services sold and the timing of significant orders for Cadence's products; (iv) change in customer demands, including those resulting from consolidation among Cadence's customers and the possibility that the restructurings and other efforts to improve operational efficiency of Cadence's customers could result in delays in purchases of Cadence's products and services; (v) economic and industry conditions in regions in which Cadence does business; (vi) fluctuations in rates of exchange between the U.S. dollar and the currencies of other countries in which Cadence does business; (vii) capital expenditure requirements, legislative or regulatory requirements, interest rates and Cadence's ability to access capital and debt markets; (viii) the acquisition of other companies or technologies or the failure to successfully integrate and operate these companies or technologies Cadence acquires, including the potential inability to retain customers, key employees or vendors; (ix) the effects of Cadence's efforts to improve operational efficiency in its business, including strategic, customer and supplier relationships, and its ability to retain key employees; (x) events that affect cash flow, liquidity, reserves or settlement assumptions Cadence may take from time to time with respect to accounts receivable, taxes and tax examinations, litigation or other matters; and (xi) the effects of any litigation or other proceedings to which Cadence is or may become a party.

For a detailed discussion of these and other cautionary statements related to Cadence's business, please refer to Cadence's filings with the U.S. Securities and Exchange Commission, which include Cadence's most recent reports on Form 10-K and Form 10-Q, including Cadence's future filings.

GAAP to Non-GAAP Reconciliation

Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with generally accepted accounting principles, or GAAP.  Investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this press release with their most directly comparable GAAP financial results.  Investors are also encouraged to look at the GAAP results as the best measure of financial performance.

To supplement Cadence's financial results presented on a GAAP basis, Cadence management uses non-GAAP measures that it believes are helpful in understanding Cadence's performance.  One such measure is non-GAAP net income, which is a financial measure not calculated under GAAP.  Non-GAAP net income is calculated by Cadence management by taking GAAP net income and excluding, as applicable, amortization of intangible assets, stock-based compensation expense, acquisition and integration-related costs including retention expenses, investment gains or losses, income or expenses related to Cadence's non-qualified deferred compensation plan, restructuring and other significant items not directly related to Cadence's core business operations, and the income tax effect of non-GAAP pre-tax adjustments.

Cadence's management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of the company's core business operations and therefore provides supplemental information to Cadence's management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence's business from the same perspective as Cadence's management, including forecasting and budgeting.

The following tables reconcile the specific items excluded from GAAP net income and GAAP net income per diluted share in the calculation of non-GAAP net income and non-GAAP net income per diluted share for the periods shown below:

Net Income Reconciliation


Three Months Ended



April 1, 2017


April 2, 2016



(unaudited)

(in thousands)





Net income on a GAAP basis


$

68,259


$

50,562

Amortization of acquired intangibles


14,434


16,443

Stock-based compensation expense


27,436


24,632

Non-qualified deferred compensation expenses (credits)


1,269


(83)

Restructuring and other charges (credits)


(1,788)


14,586

Acquisition and integration-related costs


1,357


804

Other income or expense related to investments and non-qualified deferred compensation plan assets*


(1,228)


(2,617)

Income tax effect of non-GAAP adjustments


(20,679)


(18,698)

Net income on a non-GAAP basis


$

89,060


$

85,629



*

Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on sale of investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.

 

Diluted Net Income per Share Reconciliation


Three Months Ended



April 1, 2017


April 2, 2016



(unaudited)

(in thousands, except per share data)





Diluted net income per share on a GAAP basis


$

0.25


$

0.17

Amortization of acquired intangibles


0.05


0.05

Stock-based compensation expense


0.10


0.08

Non-qualified deferred compensation expenses (credits)



Restructuring and other charges (credits)


(0.01)


0.05

Acquisition and integration-related costs



Other income or expense related to investments and non-qualified deferred compensation plan assets*



(0.01)

Income tax effect of non-GAAP adjustments


(0.07)


(0.06)

Diluted net income per share on a non-GAAP basis


$

0.32


$

0.28

Shares used in calculation of diluted net income per share — GAAP**


277,736


303,434

Shares used in calculation of diluted net income per share — non-GAAP**


277,736


303,434



*

Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on sale of investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense.



**

Shares used in the calculation of GAAP net income per share are expected to be the same as shares used in the calculation of non-GAAP net income per share, except when the company reports a GAAP net loss and non-GAAP net income, or GAAP net income and a non-GAAP net loss.

Cadence expects that its corporate representatives will meet privately during the quarter with investors, the media, investment analysts and others.  At these meetings, Cadence may reiterate the business outlook published in this press release.  At the same time, Cadence will keep this press release, including the business outlook, publicly available on its website.

Prior to the start of the Quiet Period (described below), the public may continue to rely on the business outlook contained herein as still being Cadence's current expectations on matters covered unless Cadence publishes a notice stating otherwise.

Beginning June 16, 2017, Cadence will observe a Quiet Period during which the business outlook as provided in this press release and the most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q no longer constitute the company's current expectations.  During the Quiet Period, the business outlook in these documents should be considered historical, speaking as of prior to the Quiet Period only and not subject to any update by the company.  During the Quiet Period, Cadence's representatives will not comment on Cadence's business outlook, financial results or expectations.  The Quiet Period will extend until the day when Cadence's second quarter 2017 earnings release is published, which is currently scheduled for July 24, 2017.

For more information, please contact:

Investors and Shareholders
Alan Lindstrom
Cadence Design Systems, Inc.
408-944-7100
investor_relations@cadence.com

Media and Industry Analysts
Craig Cochran
Cadence Design Systems, Inc.
408-944-7039
newsroom@cadence.com

 

Cadence Design Systems, Inc.

Condensed Consolidated Balance Sheets

April 1, 2017 and December 31, 2016

(In thousands)

(Unaudited)










April 1, 2017


December 31, 2016







Current assets:





Cash and cash equivalents

$        544,128


$                   465,232


Short-term investments

3,479


3,057


Receivables, net

180,571


157,171


Inventories

30,734


39,475


Prepaid expenses and other

41,092


37,099



Total current assets

800,004


702,034







Property, plant and equipment, net of accumulated





depreciation of $623,185 and $612,961, respectively

243,949


238,607

Goodwill

574,545


572,764

Acquired intangibles, net of accumulated amortization of 





$254,949 and $267,723, respectively

244,445


258,814

Long-term receivables

13,127


12,949

Other assets

315,128


311,740

Total assets

$     2,191,198


$                2,096,908







Current liabilities:





Revolving credit facility

$          50,000


$                     50,000


Accounts payable and accrued liabilities

193,978


239,496


Current portion of deferred revenue

331,848


296,066



Total current liabilities

575,826


585,562







Long-term liabilities:





Long-term portion of deferred revenue

66,399


66,769


Long-term debt

643,709


643,493


Other long-term liabilities

64,672


59,314



Total long-term liabilities

774,780


769,576







Stockholders' equity

840,592


741,770

Total liabilities and stockholders' equity

$     2,191,198


$                2,096,908







 

Cadence Design Systems, Inc.

Condensed Consolidated Income Statements

For the Three Months Ended April 1, 2017 and April 2, 2016

(In thousands, except per share amounts)

(Unaudited)

























Three Months Ended







April 1, 2017


April 2, 2016










Revenue:








Product and maintenance


$               451,407


$               411,744


Services



25,504


36,118












Total revenue



476,911


447,862










Costs and expenses:







Cost of product and maintenance

43,717


44,181


Cost of services



18,075


17,873


Marketing and sales


103,347


99,200


Research and development


198,286


179,906


General and administrative


31,816


28,300


Amortization of acquired intangibles

3,856


5,780


Restructuring and other charges (credits)

(1,788)


14,586












Total costs and expenses


397,309


389,826













Income from operations

79,602


58,036











Interest expense



(6,479)


(5,357)


Other income, net



1,059


4,763













Income before provision for income taxes

74,182


57,442











Provision for income taxes


5,923


6,880













Net income 


$                 68,259


$                 50,562



















Net income per share - basic


$                     0.25


$                     0.17










Net income per share - diluted


$                     0.25


$                     0.17










Weighted average common shares outstanding - basic

270,173


296,615










Weighted average common shares outstanding - diluted

277,736


303,434










 

Cadence Design Systems, Inc. 

Condensed Consolidated Statements of Cash Flows

For the Three Months Ended April 1, 2017 and April 2, 2016

(In thousands)

(Unaudited)









Three Months Ended



April 1,


April 2,



2017


2016






Cash and cash equivalents at beginning of period


$                465,232


$                616,686

Cash flows from operating activities:





   Net income


68,259


50,562

   Adjustments to reconcile net income to net cash provided by operating activities:





      Depreciation and amortization


28,894


31,231

      Amortization of debt discount and fees


350


255

      Stock-based compensation


27,436


24,632

      Gain on investments, net


(1,228)


(2,617)

      Deferred income taxes


1,990


1,623

      Other non-cash items


1,359


209

      Changes in operating assets and liabilities, net of effect of acquired businesses:





         Receivables


(22,475)


11,618

         Inventories


6,000


(3,714)

         Prepaid expenses and other


(3,777)


(10,132)

         Other assets


(3,657)


(3,595)

         Accounts payable and accrued liabilities


(46,159)


(42,557)

         Deferred revenue


34,325


30,710

         Other long-term liabilities


1,113


(5,034)

            Net cash provided by operating activities


92,430


83,191






Cash flows from investing activities:





  Purchases of available-for-sale securities


-


(20,525)

  Proceeds from the sale of available-for-sale securities


107


1,000

  Proceeds from the maturity of available-for-sale securities


-


19,000

  Proceeds from the sale of long-term investments


-


2,583

  Purchases of property, plant and equipment


(14,843)


(12,116)

  Cash paid in business combinations and asset acquisitions, net of cash acquired


-


(3,853)

           Net cash used for investing activities


(14,736)


(13,911)






Cash flows from financing activities:





  Proceeds from term loan


-


300,000

  Proceeds from revolving credit facility


50,000


50,000

  Payment on revolving credit facility


(50,000)


-

  Payment of debt issuance costs


(793)


(542)

  Proceeds from issuance of common stock 


22,715


24,200

  Stock received for payment of employee taxes on vesting of restricted stock


(22,470)


(15,225)

  Payments for repurchases of common stock


-


(240,000)

           Net cash provided by (used for) financing activities


(548)


118,433






Effect of exchange rate changes on cash and cash equivalents


1,750


6,001






Increase in cash and cash equivalents 


78,896


193,714






Cash and cash equivalents at end of period


$                544,128


$                810,400






 

Cadence Design Systems, Inc.

(Unaudited)




























Revenue Mix by Geography (% of Total Revenue)











2016


2017

GEOGRAPHY


 Q1 

 Q2 

 Q3 

 Q4 

 Year 


 Q1 










 Americas 


49%

47%

46%

48%

48%


45%

 Asia 


22%

24%

27%

25%

24%


26%

 Europe, Middle East and Africa 


19%

20%

19%

19%

19%


20%

 Japan 


10%

9%

8%

8%

9%


9%

Total


100%

100%

100%

100%

100%


100%





































Revenue Mix by Product Group (% of Total Revenue)











2016


2017

PRODUCT GROUP


 Q1 

 Q2 

 Q3 

 Q4 

 Year 


 Q1 










 Functional Verification, including Emulation and Prototyping Hardware 


26%

27%

24%

25%

25%


23%

 Digital IC Design and Signoff 


30%

27%

28%

30%

29%


29%

 Custom IC Design 


25%

26%

27%

25%

25%


26%

 System Interconnect and Analysis 


9%

10%

10%

9%

10%


10%

 IP 


10%

10%

11%

11%

11%


12%

Total


100%

100%

100%

100%

100%


100%










 

Cadence Design Systems, Inc.

As of April 24, 2017

Impact of Non-GAAP Adjustments on Forward Looking Diluted Net Income Per Share 

(Unaudited)













Three Months Ending


Year Ending



July 1, 2017


December 30, 2017



Forecast


Forecast






Diluted net income per share on a GAAP basis

 $0.20 to $0.22 


 $0.93 to $1.03 







Amortization of acquired intangibles

0.05


0.20


Stock-based compensation expense

0.11


0.46


Non-qualified deferred compensation expenses

-


-


Restructuring and other charges (credits)

-


(0.01)


Acquisition and integration-related costs

-


0.01


Other income or expense related to investments and non-qualified 





    deferred compensation plan assets*

-


-


Income tax effect of non-GAAP adjustments

(0.05)


(0.27)






Diluted net income per share on a non-GAAP basis†

 $0.31 to $0.33 


 $1.32 to $1.42 





















Cadence Design Systems, Inc.

As of April 24, 2017

Impact of Non-GAAP Adjustments on Forward Looking Net Income

(Unaudited)













Three Months Ending


Year Ending



July 1, 2017


December 30, 2017

($ in millions)

Forecast


Forecast






Net income on a GAAP basis

 $56 to $62 


 $259 to $287 







Amortization of acquired intangibles

14


56


Stock-based compensation expense

31


128


Non-qualified deferred compensation expenses

-


1


Restructuring and other charges (credits)

-


(2)


Acquisition and integration-related costs

1


3


Other income or expense related to investments and non-qualified 





    deferred compensation plan assets*

-


(1)


Income tax effect of non-GAAP adjustments

(15)


(76)






Net income on a non-GAAP basis†

 $87 to $93 


 $368 to $396 












†The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. 




* Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on sale of investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense. 






 

SOURCE CDNS-IR

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/cadence-reports-first-quarter-2017-financial-results-300444466.html

SOURCE Cadence Design Systems, Inc.

Analysen zu Cadence Design Systems Inc.mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

Cadence Design Systems Inc. 295,40 -0,40% Cadence Design Systems Inc.