16.02.2011 19:14:00
|
Brazil Fast Food Announces Fourth Quarter and Fiscal Year 2010 Results
Brazil Fast Food Corp. (OTC Bulletin Board: BOBS) ("Brazil Fast Food”, or the "the Company”) the second largest restaurant chain with 789 points of sale, and operating in Brazil under the (i) Bob’s brand, (ii) KFC and Pizza Hut São Paulo as franchisee of Yum! Brands, and (iii) Doggis as franchisee of GED, today announced financial results for the fourth quarter and fiscal year ended on December 31, 2010.
Fiscal Year 2010 Highlights
- System-wide sales totaled R$ 795.9 million, up 12.3% from 2009
- Revenue totaled R$ 206.3 million, up 11.6% from 2009
- Points of sale totaled 789 at the end of 2010, up from 681 at the end of 2009
- EBITDA was R$26.1 million compared to R$ 17.8 million in 2009
- Operating income was R$19.2 million, up 60.1% from 2009
- Net income was R$11.7 million, or R$1.43 per basic and diluted share
Fourth Quarter 2010 Highlights
- System-wide sales totaled R$ 234.5 million, up 12.5% from the fourth quarter 2009
- Revenue totaled R$ 56.2 million, up 7.8% from the fourth quarter 2009
- EBITDA was R$8.1 million compared to R$ 7.6 million in the fourth quarter 2009
- Operating income was R$6.1 million, up 17.0% from the fourth quarter 2009
- Net income was R$4.2 million, or R$0.52 per basic and diluted share
"We are very pleased with our results for the quarter and for the fiscal year 2010 as we continued to grow at a solid pace while improving our operating and net margins. Clearly, our multi-brand strategy is paying off as we now have three industry leading brands, and a more balanced revenue base, which gives us strategic flexibility to continue to evaluate and invest in new concepts to accelerate our profitable growth,” said Mr. Ricardo Bomeny, President and CEO of Brazil Fast Food.
Fourth Quarter 2010 Results
System-wide sales grew 12.5% in the fourth quarter to R$ 234.5 million, driven by an increase in the number of franchised points of sale as well as higher sales from company-owned stores.
Total revenue for the fourth quarter 2010 increased by 7.8% to R$56.2 million compared to R$52.2 million in the fourth quarter 2009. Revenue growth was primarily driven by the continued expansion of Brazil Fast Food’s franchisee network as well as gains from economies of scale and the associated increase in the Company’s purchasing power.
Net revenue for company-owned and operated outlets was up 1.5% to R$42.2 million. The small increase in revenue during this quarter was primarily due to the reduction in the number of stores the Company owns and operates to 77 compared to 86 in the same period of last year, which was offset by higher same store sales, and by strong contribution from the Company’s Pizza Hut brand.
Net revenue from franchisees increased 15.2% year-over-year to R$8.6 million driven primarily by an increase in number of franchised retail outlets to 712, up from 622 in the same period a year ago. Other revenue and income totaled R$5.4 million.
Operating expenses were up 6.7% to R$50.2 million driven primarily by higher administrative as well as higher marketing expenses to support the growth of the business.
Operating income for the fourth quarter of 2010 was R$6.1 million, compared to an operating income of R$5.2 million in the fourth quarter of 2009. Operating margin in the fourth quarter of 2010 was 10.8% compared to 10.0% in the comparable period of 2009.
EBITDA in the fourth quarter of 2010 was R$8.1 million, compared to R$7.6 million in the fourth quarter of 2009. EBITDA margin was 14.4% in the fourth quarter of 2010, compared to 14.6% in the comparable period of 2009. A table reconciling EBITDA to its nearest GAAP equivalent is provided elsewhere in this press release.
Interest expense in the fourth quarter 2010 was R$0.3 million compared to R$1.7 in the same period of last year as the Company took advantage of asset sales earlier in the year to reduce debt.
Net income for the fourth quarter of 2010 was R$4.2 million or R$0.52 per basic and diluted share, compared to net income of R$3.3 million or R$0.41 per basic and diluted share in the same period of 2009.
Fiscal Year 2010 Results
For the twelve months ended in December 31, 2010, net revenue was R$206.3 million, up 11.6% from R$184.9 million in 2009. Same own-store sales, which measure the performance of stores open for more than a year, were up 4.3% for Bob’s, 3.7% for KFC and 13.2% for Pizza Hut for the twelve months ended on December 31, 2010, compared to the same period in 2009, driven by the Company’s successful marketing campaigns. Operating income for fiscal year 2010 was R$19.2 million, up 60.1% from R$12.0 million in 2009. Operating margin was 9.3% for 2010 compared to 6.5% in 2009. EBITDA for 2010 was R$26.1 million compared to R$17.8 million in 2009. Net income for 2010 was R$11.6 million compared to net income of R$6.9 million in 2009. Basic and diluted net income per share was R$1.43 for 2010 compared to basic and diluted loss per share of R$0.85 for 2009.
Financial Condition
As of the balance sheet date on December 31, 2010 the Company had R$16.7 million in cash. Cash flow from operations for 2010 totaled R$16.4 million, compared to R$11.1 million in 2009. Capital expenditures totaled R$5.1 million in 2010. Shareholders' equity was R$33.2 million at the end of the fourth quarter of 2010, compared to R$25.1 million at the end of 2009.
Business Outlook
"The outlook for our business remains positive. The recently elected new President, Mrs. Dilma Rousseff, is widely expected to follow the same successful economic policies of her predecessor, which we expect, will create a favorable environment for the continued growth of our business. In addition, we expect to benefit from spending associated with the infrastructure build-out to support the World Cup and the Olympics which will be hosted in Brazil in 2014 and 2016, respectively” said Mr. Ricardo Bomeny, President and CEO of Brazil Fast Food. "Looking ahead, we plan to continue to pursue our multi-brand strategy with a focus on improving our operating efficiency to deliver profitable growth for our investors in the years ahead,” concluded Mr. Bomeny.
About Brazil Fast Food Corp.
Brazil Fast Food Corp. owns and operates, both directly and through franchisees, the second largest fast-food restaurant chain in Brazil. The Bob’s trade name is used by Venbo Comércio de Alimentos Ltda., a subsidiary of Brazil Fast Food holding company, BFFC do Brasil Participações Ltda (formerly 22N Participações Ltda.). The "KFC” trade name is used by CFK Comércio de Alimentos Ltda. (formerly Clematis Indústria e Comércio de alimentos e Participações Ltda.), also a holding company subsidiary. The "Pizza Hut” trade name is used by Internacional Restaurantes do Brasil ("IRB”), also a 60% subsidiary of Brazil Fast Food holding company, BFFC do Brasil Participações Ltda. Recently, the Company entered into an agreement with Grupo de Empresas Doggis S.A ("GED”) to cross-franchise the Bob’s and Doggis brands in Chile and Brazil, respectively. Brazil Fast Food will control the Doggis master franchise in Brazil and GED will control the Bob’s master franchise in Chile.
Safe Harbor Statement
This press release contains forward-looking statements within the meanings of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended, and within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve known or unknown risks, uncertainties and other factors that may cause the actual results to differ materially from those expressed or implied by such forward-looking statements. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see the disclosures in the Company's filings with the Securities and Exchange Commission, including the risk factors contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2010, filed with the Securities and Exchange Commission on February 16, 2011.
--FINANCIAL TABLES FOLLOW—
BRAZIL FAST FOOD CORP. AND SUBSIDIARIES Consolidated Statements of Operations (in thousands of Brazilian Reais, except per share amounts) |
||||||||||||||||||
Year Ended December 31, | Quarter Ended December 31, | |||||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||||
REVENUES | ||||||||||||||||||
Net Revenues from Own-operated Restaurants | R$ | 154,591 | R$ | 146,875 | R$ | 42,203 | R$ | 41,559 | ||||||||||
Net Revenues from Franchisees | 28,386 | 24,647 | 8,638 | 7,499 | ||||||||||||||
Other Revenues | 21,104 | 10,270 | 6,569 | 3,383 | ||||||||||||||
Other Income | 2,198 | 3,098 | (1,181 | ) | (259 | ) | ||||||||||||
TOTAL REVENUES | 206,279 | 184,890 | 56,229 | 52,182 | ||||||||||||||
OPERATING COST AND EXPENSES | ||||||||||||||||||
Store Costs and Expenses | (143,643 | ) | (135,715 | ) | (36,994 | ) | (36,860 | ) | ||||||||||
Franchise Costs and Expenses | (10,718 | ) | (8,619 | ) | (2,347 | ) | (2,214 | ) | ||||||||||
Marketing Expenses | (5,054 | ) | (4,092 | ) | (1,690 | ) | (1,127 | ) | ||||||||||
Administrative Expenses | (28,074 | ) | (21,298 | ) | (7,680 | ) | (5,864 | ) | ||||||||||
Other Operating Expenses | (6,951 | ) | (4,397 | ) | (2,854 | ) | (2,027 | ) | ||||||||||
Net result of assets sold and impairment of assets | 7,367 | 1,225 | 1,412 | 1,103 | ||||||||||||||
TOTAL OPERATING COST AND EXPENSES | (187,073 | ) | (172,896 | ) | (50,153 | ) | (46,989 | ) | ||||||||||
OPERATING INCOME | 19,206 | 11,994 | 6,076 | 5,193 | ||||||||||||||
Interest Expense, net | (1,606 | ) | (4,882 | ) | (290 | ) | (1,698 | ) | ||||||||||
NET INCOME BEFORE INCOME TAX | 17,600 | 7,112 | 5,786 | 3,495 | ||||||||||||||
Income taxes - deferred | (4,057 | ) | - | (4,057 | ) | - | ||||||||||||
Income taxes - current | (2,278 | ) | (36 | ) | 2,117 | (373 | ) | |||||||||||
NET INCOME (LOSS) BEFORE NON-CONTROLLING INTEREST |
11,265 | 7,076 | 3,846 | 3,122 | ||||||||||||||
Net (income) loss attributable to |
384 | (180 | ) | 387 | 150 | |||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO BRAZIL FAST FOOD CORP. | R$ | 11,649 | R$ | 6,896 | R$ | 4,233 | R$ | 3,272 | ||||||||||
NET INCOME LOSS PER COMMON SHARE | ||||||||||||||||||
BASIC AND DILUTED | R$ | 1.43 | R$ | 0.85 | R$ | 0.52 | R$ | 0.41 | ||||||||||
WEIGHTED AVERAGE COMMON | ||||||||||||||||||
SHARES OUTSTANDING: | ||||||||||||||||||
BASIC AND DILUTED | 8,137,762 | 8,152,505 | 8,138,321 | 8,163,949 |
Note: as of December 31, 2010 the US dollar was quoted at R$ 1.67.
BRAZIL FAST FOOD CORP. AND SUBSIDIARIES
RECONCILIATION OF EBITDA TO NET INCOME
EBITDA represents earnings before net interest expense, income tax provision, depreciation and amortization. Our management believes EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in evaluating companies in our industry. In addition, our management believes that EBITDA is useful in evaluating our operating performance compared to that of other companies in our industry because the calculation of EBITDA generally eliminates the effects of financing and income taxes and the accounting effects of capital spending, which items may vary for different companies for reasons unrelated to overall operating performance. As a result, our management uses EBITDA as a measure to evaluate the performance of our business. However, EBITDA is not a recognized measurement under generally accepted accounting principles, or GAAP, and when analyzing our operating performance, investors should use EBITDA in addition to, and not as an alternative for, income from operations and net income, each as determined in accordance with GAAP. Not all companies use identical calculations, and our presentation of EBITDA may not be comparable to similarly titled measures of other companies. Furthermore, EBITDA is not intended to be a measure of free cash flow for our management’s discretionary use, as it does not consider certain cash requirements such as a tax and debt service payments.
Twelve months | Three months | ||||||||||||||
12/31/2010 | 12/31/2009 | 12/31/2010 | 12/31/2009 | ||||||||||||
NET INCOME (LOSS) | R$ | 11,649 | R$ | 6,896 | R$ | 4,233 | R$ | 3,272 | |||||||
Interest expenses, Monetary and Foreign |
1,606 | 4,882 | 290 | 1,698 | |||||||||||
Income taxes | 6,335 | 36 | 1,940 | 373 | |||||||||||
Depreciation and amortization - Stores | 5,839 | 5,138 | 1,451 | 1,950 | |||||||||||
Depreciation - Headquarters | 627 | 805 | 155 | 329 | |||||||||||
EBITDA | R$ | 26,056 | R$ | 17,757 | R$ | 8,069 | R$ | 7,622 |
BRAZIL FAST FOOD CORP. AND SUBSIDIARIES Consolidated Balance Sheet (Audited) (In thousands of Brazilian Reais, except share amounts) |
||||||||||||
December 31, | ||||||||||||
2010 | 2009 | |||||||||||
CURRENT ASSETS: | ||||||||||||
Cash and cash equivalents | R$ | 16,742 | R$ | 13,250 | ||||||||
Inventories | 3,454 | 3,762 | ||||||||||
Accounts receivable | 15,930 | 10,342 | ||||||||||
Prepaid expenses | 3,776 | 3,132 | ||||||||||
Receivables from properties sale | 3,633 | - | ||||||||||
Other current assets | 4,249 | 3,323 | ||||||||||
TOTAL CURRENT ASSETS | 47,784 | 33,809 | ||||||||||
Property and equipment, net | 29,862 | 35,003 | ||||||||||
Deferred charges, net | 5,866 | 6,799 | ||||||||||
Deferred tax asset | 11,992 | 13,597 | ||||||||||
Goodwill | 799 | 799 | ||||||||||
Other receivables and other assets | 16,258 | 10,948 | ||||||||||
TOTAL ASSETS | R$ | 112,561 | R$ | 100,955 | ||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||
CURRENT LIABILITIES: | ||||||||||||
Notes payable | R$ | 12,972 | R$ | 13,829 | ||||||||
Accounts payable and accrued expenses | 25,848 | 16,275 | ||||||||||
Payroll and related accruals | 6,571 | 4,668 | ||||||||||
Taxes | 4,936 | 3,643 | ||||||||||
Current portion of deferred income tax | 1,190 | - | ||||||||||
Current portion of deferred income | 993 | 2,837 | ||||||||||
Current portion of contingencies and reassessed taxes | 1,580 | 1,676 | ||||||||||
Other current liabilities | 79 | 260 | ||||||||||
TOTAL CURRENT LIABILITIES | 54,169 | 43,188 | ||||||||||
Deferred income, less current portion | 2,702 | 4,076 | ||||||||||
Deferred income tax | 1,262 | - | ||||||||||
Notes payable, less current portion | 1,107 | 8,604 | ||||||||||
Contingencies and reassessed taxes, less | ||||||||||||
current portion | 19,251 | 18,803 | ||||||||||
TOTAL LIABILITIES | 78,491 | 74,671 | ||||||||||
EQUITY | ||||||||||||
SHAREHOLDERS’ EQUITY: | ||||||||||||
Preferred stock, $.01 par value, 5,000 shares authorized; no | ||||||||||||
shares issued | - | |||||||||||
Common stock, $.0001 par value, 12,500,000 shares authorized; | ||||||||||||
8,472,927 shares issued; 8,137,762 shares outstanding for both years | 1 | 1 | ||||||||||
Additional paid-in capital | 61,148 | 61,148 | ||||||||||
Treasury Stock (335,165 shares for both years) | (1,946 | ) | (1,946 | ) | ||||||||
Accumulated Deficit | (24,946 | ) | (33,021 | ) | ||||||||
Accumulated comprehensive loss | (1,091 | ) | (1,077 | ) | ||||||||
TOTAL SHAREHOLDERS’ EQUITY | 33,166 | 25,105 | ||||||||||
Non-Controlling Interest | 904 | 1,179 | ||||||||||
TOTAL EQUITY | 34,070 | 26,284 | ||||||||||
TOTAL LIABILITIES AND EQUITY | R$ | 112,561 | R$ | 100,955 |
BRAZIL FAST FOOD CORP. AND SUBSIDIARIES Consolidated Statements of Cash Flows (Audited) (In thousands of Brazilian Reais) |
||||||||
Year Ended December 31, | ||||||||
2010 | 2009 | |||||||
CASH FLOW FROM OPERATING ACTIVITIES: | ||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO BRAZIL FAST FOOD CORP. | R$ | 11,649 | R$ | 6,896 | ||||
Adjustments to reconcile net income to cash provided by | ||||||||
operating activities: | ||||||||
Depreciation and amortization | 6,466 | 5,943 | ||||||
(Gain) Loss on assets sold and impairment of assets | (7,367 | ) | (1,225 | ) | ||||
Deferred income tax asset | 1,605 | - | ||||||
Deferred income tax liability | 2,452 | |||||||
Non-controlling interest | (384 | ) | 198 | |||||
Changes in assets and liabilities: | ||||||||
(Increase) decrease in: | ||||||||
Accounts receivable | (5,588 | ) | 399 | |||||
Inventories | 308 | (792 | ) | |||||
Prepaid expenses and other current assets | (1,570 | ) | (1,394 | ) | ||||
Other assets | (860 | ) | (3,232 | ) | ||||
(Decrease) increase in: | ||||||||
Accounts payable and accrued expenses | 9,573 | 1,892 | ||||||
Payroll and related accruals | 1,903 | 103 | ||||||
Taxes | 1,293 | 1,342 | ||||||
Other liabilities | 171 | 771 | ||||||
Deferred income | (3,218 | ) | 199 | |||||
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES | 16,433 | 11,100 | ||||||
CASH FLOW FROM INVESTING ACTIVITIES: | ||||||||
Additions to property and equipment | (5,110 | ) | (12,605 | ) | ||||
Investment in subsidiaries acquired |
- | - | ||||||
Goodwill on acquisition | - | - | ||||||
Goodwill remeasurement | - | 2,096 | ||||||
Proceeds from sale of property, equipment and deferred charges | 4,002 | 1,733 | ||||||
CASH FLOWS USED IN INVESTING ACTIVITIES | (1,108 | ) | (8,776 | ) | ||||
CASH FLOW FROM FINANCING ACTIVITIES: | ||||||||
Net Borrowings (Repayments) under lines of credit | (8,354 | ) | 798 | |||||
Acquisition of Company's own shares | - | (345 | ) | |||||
Non-controlling paid in capital |
109 | - | ||||||
Dividend paid | (3,574 | ) | - | |||||
Proceeds from exercise of stock options | - | 86 | ||||||
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES | (11,819 | ) | 539 | |||||
EFFECT OF FOREIGN EXCHANGE RATE | (14 | ) | (37 | ) | ||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 3,492 | 2,826 | ||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 13,250 | 10,424 | ||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR | R$ | 16,742 | R$ | 13,250 |
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!