08.02.2017 12:00:00

ArcBest Announces Fourth Quarter 2016 And Full Year 2016 Results

FORT SMITH, Ark., Feb. 8, 2017 /PRNewswire/ -- ArcBestSM (Nasdaq: ARCB) today reported fourth quarter 2016 net income of $1.6 million, or $0.06 per diluted share, compared to fourth quarter 2015 net income of $5.0 million, or $0.19 per diluted share.  ArcBest's fourth quarter 2016 revenue was $688.2 million versus revenue of $648.1 million in the same period of 2015, an increase of 6.2 percent. 

Excluding certain items in both periods as identified in the attached reconciliation tables, ArcBest's non-GAAP net income was $7.6 million, or $0.29 per diluted share, in fourth quarter 2016 compared to fourth quarter 2015 non-GAAP net income of $5.5 million, or $0.21 per diluted share.  Adjustments in the fourth quarter 2016 period included $10.3 million, or $0.24 per diluted share after-tax, related to a reorganization charge for impairment of software, contract and lease terminations and severance associated with ArcBest's new corporate structure that was implemented beginning in 2017. 

"Throughout 2016, during an inconsistent operating environment in our industry, we saw a positive reception from customers about our commitment to provide full supply chain solutions they seek as we continued to grow our company," said ArcBest Chairman, President and CEO Judy R. McReynolds. "We accelerated that commitment when we announced a new, enhanced market approach in November that enables us to provide a better customer experience by simplifying our organization and offering logistics solutions primarily under the ArcBest brand. With this new structure operational as of January 1, our ArcBest team is fully engaged and delivering integrated logistics solutions through an exceptional customer experience."

Asset-Based

Results of Operations

Fourth Quarter 2016 Versus Fourth Quarter 2015

  • Revenue of $482.1 million compared to $461.0 million, a per-day increase of 5.4 percent.
  • Tonnage per day increase of 0.9 percent.
  • Shipments per day increase of 6.1 percent.
  • Total billed revenue per hundredweight increased by 3.6 percent and was impacted by changes in shipment profile.  Excluding fuel surcharge, the percentage increase on ArcBest's asset-based traditional LTL freight was in the mid-single digits.
  • Operating income of $7.1 million and an operating ratio of 98.5 percent compared to $7.7 million and an operating ratio of 98.3 percent.  On a non-GAAP basis, operating income of $8.9 million and an operating ratio of 98.2 percent compared to $8.3 million and an operating ratio of 98.2 percent.

ArcBest's asset-based services, offered through the ABF Freight brand, experienced higher average daily revenue resulting from increased revenue per hundredweight positively impacted by freight profile changes.  In the midst of a competitive but rational industry yield environment, ArcBest's asset-based pricing remained disciplined.  In fourth quarter 2016, freight shipments grew at a faster rate than freight tonnage.  Thus, the average weight, and resulting revenue, of each shipment was below that of fourth quarter 2015.  The shipment growth contributed to increased freight handling labor and purchased transportation costs.  Asset-based expenses as a percent of revenue improved in the areas of equipment repositioning, equipment maintenance and cargo care while a continuing trend of higher nonunion healthcare costs unfavorably impacted operating results.

Asset-Light

Results of Operations

Fourth Quarter 2016 Versus Fourth Quarter 2015

  • Revenue of $211.2 million compared to $191.5 million.
  • Operating loss of $0.9 million compared to operating income of $3.4 million. On a non-GAAP basis, operating income of $7.5 million compared to $4.3 million.
  • Adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") of $11.2 million compared to Adjusted EBITDA of $7.0 million.

Asset-light revenue grew due to continued strength in the demand for expedited services and additional revenue from previous asset-light acquisitions within the truckload and dedicated truckload markets.  The non-GAAP operating margin improvement reflects cost management initiatives, including the expense reductions associated with the corporate restructuring.  Though less impactful than in the previous quarter, changes in the ocean shipping market contributed to lower revenues and margins in ArcBest's international business.  FleetNet's fourth quarter profit margin improvements were a result of strict cost management and the positive effects of changes in customer accounts throughout the year.

Full Year 2016 Results

ArcBest's revenue totaled $2.70 billion, a slight increase compared to $2.67 billion in 2015.  Net income was $18.7 million, or $0.71 per diluted share.  On a non-GAAP basis, ArcBest had 2016 net income of $24.4 million, or $0.93 per diluted share compared to net income of $47.9 million, or $1.78 per diluted share in 2015. 

During 2016, ArcBest increased shareholder returns through payment of an eight cent per share quarterly dividend and purchase of ArcBest shares valued at approximately $9.5 million.

Asset-Based

Results of Operations

Full Year 2016 Versus Full Year 2015

  • Revenue of $1.92 billion, equal to prior year. Asset-based revenue in 2016 was impacted by lower fuel surcharges.
  • Tonnage per day decrease of 1.8 percent.
  • Shipments per day increase of 2.3 percent. 
  • Total billed revenue per hundredweight increased 1.3 percent and was impacted by lower fuel surcharges in 2016.  Excluding fuel surcharge, the percentage increase on ArcBest's asset-based traditional LTL freight was in the low-single digits.
  • Operating income of $33.6 million and an operating ratio of 98.2 percent compared to $62.4 million and an operating ratio of 96.7 percent.  On a non-GAAP basis, an operating ratio of 98.0 percent compared to an operating ratio of 96.6 percent.

Asset-Light

Results of Operations

Full Year 2016 Versus Full Year 2015

  • Revenue of $803.4 million compared to $765.4 million, an increase of 5.0 percent.
  • Operating income of $9.3 million compared to $23.7 million.  On a non-GAAP basis, operating income of $17.7 million compared to $24.8 million.
  • Adjusted EBITDA of $32.9 million compared to $38.2 million.
  • ArcBest acquired Logistics & Distribution Services in September 2016, enhancing its service offerings in dedicated truckload.

Capital Expenditures

In 2016, total net capital expenditures equaled $143 million, including approximately $91 million of revenue equipment for ArcBest's asset-based operation.  Depreciation and amortization costs on property, plant and equipment were $99 million.

For 2017, total net capital expenditures are estimated to range from $145 million to $170 million. This includes revenue equipment purchases of $94 million primarily for ArcBest's asset-based operation.  Expected real estate expenditures totaling approximately $32 million are for expansion opportunities and completion of previously disclosed call center facilities and office building, a portion of which replaces leased space.  The remainder of expected capital expenditures includes the costs of additional asset-based investments and technology enhancements across the enterprise.  ArcBest's depreciation and amortization costs on property, plant and equipment in 2017 are estimated to be in a range of $105 million to $115 million.

Closing Comments

"Although 2016 was a challenging freight environment, we were pleased with our positive momentum, particularly in our expedited service offerings, as we closed the year," said McReynolds. "That improvement, combined with expanded asset-light truckload service offerings, and the assets available through the broad ABF LTL network, means that we are positioned well with capacity sources when our customers ask for integrated logistics services to meet their needs.  ArcBest's enhanced market approach, combined with the cost savings resulting from our improved organizational structure, has resulted in a more efficient process for delivering an excellent experience for our customers.  It's an exciting time at ArcBest and our employees are energized around our new structure and the capabilities available to them."

Conference Call

ArcBest Corporation will host a conference call with company executives to discuss the 2016 fourth quarter results. The call will be today, Wednesday, February 8, at 9:30 a.m. ET (8:30 a.m. CT). Interested parties are invited to listen by calling (800) 682-8539. Following the call, a recorded playback will be available through the end of the day on March 15, 2017. To listen to the playback, dial (800) 633-8284 or (402) 977-9140 (for international callers). The conference call ID for the playback is 21842016. The conference call and playback can also be accessed, through March 15, 2017, on ArcBest's website at arcb.com.

About ArcBest

ArcBestSM (Nasdaq: ARCB) is a logistics company with creative problem solvers who have The Skill and the Will® to deliver integrated logistics solutions.  At ArcBest, We'll Find a Way to deliver knowledge, expertise and a can-do attitude with every shipment and supply chain solution, household move or vehicle repair.  For more information, visit arcb.com.

Forward-Looking Statements

Certain statements and information in this press release concerning results for the three and twelve months ended December 31, 2016 may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Terms such as "anticipate," "believe," "could," "estimate," "expect," "forecast," "foresee," "intend," "may," "plan," "predict," "project," "scheduled," "should," "would" and similar expressions and the negatives of such terms are intended to identify forward-looking statements. These forward-looking statements are based on management's beliefs, assumptions, and expectations based on currently available information, are not guarantees of future performance, and involve certain risks and uncertainties (some of which are beyond our control). Although we believe that the expectations reflected in these forward-looking statements are reasonable as and when made, we cannot provide assurance that our expectations will prove to be correct. Actual outcomes and results could materially differ from what is expressed, implied, or forecasted in these statements due to a number of factors, including, but not limited to: a failure of our information systems, including disruptions or failures of services essential to our operations or upon which our information technology platforms rely, data breach, and/or cybersecurity incidents; union and nonunion employee wages and benefits, including changes in required contributions to multiemployer plans; competitive initiatives and pricing pressures; governmental regulations; environmental laws and regulations, including emissions-control regulations; the cost, integration, and performance of any future acquisitions; relationships with employees, including unions, and our ability to attract and retain employees and/or independent owner operators; unfavorable terms of, or the inability to reach agreement on, future collective bargaining agreements or a workforce stoppage by our employees covered under ABF Freight's collective bargaining agreement; general economic conditions and related shifts in market demand that impact the performance and needs of industries we serve and/or limit our customers' access to adequate financial resources; potential impairment of goodwill and intangible assets; availability and cost of reliable third-party services; litigation or claims asserted against us; self-insurance claims and insurance premium costs; availability of fuel, the effect of volatility in fuel prices and the associated changes in fuel surcharges on securing increases in base freight rates, and the inability to collect fuel surcharges; increased prices for and decreased availability of new revenue equipment, decreases in value of used revenue equipment, and higher costs of equipment-related operating expenses such as maintenance and fuel and related taxes; the loss of key employees or the inability to execute succession planning strategies; the impact of our brands and corporate reputation; the cost, timing, and performance of growth initiatives; default on covenants of financing arrangements and the availability and terms of future financing arrangements; timing and amount of capital expenditures; seasonal fluctuations and adverse weather conditions; regulatory, economic, and other risks arising from our international business; and other financial, operational, and legal risks and uncertainties detailed from time to time in our Securities and Exchange Commission ("SEC") public filings.

For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. 

Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.

NOTE

‡ - Previously, ArcBest announced its plan to implement a new corporate structure, effective January 1, 2017, that better serves customers by unifying its sales, pricing, customer service, marketing, and capacity sourcing functions. Based on the financial information that management used during fourth quarter 2016 to make operating decisions and allocate resources, it is reporting its operating segment results as follows: Asset-Based, which represents ABF Freight; ArcBest, a single asset-light logistics operation combining the previously reported operating segments of ABF Logistics, Panther, and ABF Moving; FleetNet; and Other and eliminations.  The ArcBest and FleetNet reportable segments, combined, represent Asset-Light operations.  Certain restatements have been made to the prior year's operating segment data to conform to the current year presentation.  The 8-K filing associated with this earnings release includes an exhibit containing ArcBest's 2015 and 2016 quarterly operating segment data that conforms to the current year presentation.

Financial Data and Operating Statistics

The following tables show financial data and operating statistics on ArcBestSM and its reportable segments.

ARCBEST CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS
















Three Months Ended 


Year Ended 



December 31


December 31



2016


2015


2016


2015



(Unaudited)



($ thousands, except share and per share data)

REVENUES


$

688,214


$

648,134


$

2,700,219


$

2,666,905














OPERATING EXPENSES



687,003



640,822



2,671,249



2,591,409














OPERATING INCOME



1,211



7,312



28,970



75,496














OTHER INCOME (COSTS)













Interest and dividend income



345



402



1,523



1,284

Interest and other related financing costs



(1,376)



(1,217)



(5,150)



(4,400)

Other, net



916



370



2,944



354




(115)



(445)



(683)



(2,762)














INCOME BEFORE INCOME TAXES



1,096



6,867



28,287



72,734














INCOME TAX PROVISION (BENEFIT)



(488)



1,878



9,635



27,880














NET INCOME


$

1,584


$

4,989


$

18,652


$

44,854














EARNINGS PER COMMON SHARE(1)













Basic


$

0.06


$

0.19


$

0.72


$

1.71

Diluted


$

0.06


$

0.19


$

0.71


$

1.67














AVERAGE COMMON SHARES OUTSTANDING













Basic



25,669,280



25,936,709



25,751,544



26,013,716

Diluted



26,272,487



26,415,839



26,256,570



26,530,127














CASH DIVIDENDS DECLARED PER COMMON SHARE


$

0.08


$

0.08


$

0.32


$

0.26





(1) ArcBest uses the two-class method for calculating earnings per share. This method, as calculated below for diluted earnings per share, requires an allocation of dividends paid and a portion of
     undistributed net income (but not losses) to unvested restricted stock for  calculating per share amounts.














NET INCOME


$

1,584


$

4,989


$

18,652


$

44,854














EFFECT OF UNVESTED RESTRICTED STOCK AWARDS



(10)



(45)



(137)



(443)














ADJUSTED NET INCOME FOR CALCULATING EARNINGS PER COMMON SHARE (1)


$

1,574


$

4,944


$

18,515


$

44,411

 

ARCBEST CORPORATION

CONSOLIDATED BALANCE SHEETS











December 31


December 31




2016


2015




(Unaudited)


Note




($ thousands, except share data)


ASSETS








CURRENT ASSETS








Cash and cash equivalents


$

114,280


$

164,973


Short-term investments



56,838



61,597


Restricted cash



962



1,384


   Accounts receivable, less allowances (2016 - $5,437; 2015 - $4,825)



260,643



236,097


   Other accounts receivable, less allowances (2016 - $849; 2015 - $1,029)



13,334



6,718


Prepaid expenses



22,124



20,801


Deferred income taxes



39,599



38,443


Prepaid and refundable income taxes



9,909



18,134


Other



4,300



3,936


TOTAL CURRENT ASSETS



521,989



552,083










PROPERTY, PLANT AND EQUIPMENT








Land and structures



305,507



273,839


Revenue equipment



743,860



699,844


Service, office, and other equipment



154,119



145,286


Software



120,877



127,010


Leasehold improvements



27,337



25,419





1,351,700



1,271,398


Less allowances for depreciation and amortization



819,174



788,351





532,526



483,047










GOODWILL



108,875



96,465


INTANGIBLE ASSETS, NET



80,507



76,787


OTHER LONG-TERM ASSETS



66,095



54,527




$

1,309,992


$

1,262,909










LIABILITIES AND STOCKHOLDERS' EQUITY
















CURRENT LIABILITIES








Accounts payable


$

133,301


$

130,869


Income taxes payable





91


Accrued expenses



190,024



188,727


Current portion of long-term debt



64,143



44,910


TOTAL CURRENT LIABILITIES



387,468



364,597










LONG-TERM DEBT, less current portion



179,530



167,599


PENSION AND POSTRETIREMENT LIABILITIES



35,848



51,241


OTHER LONG-TERM LIABILITIES



16,790



12,689


DEFERRED INCOME TAXES



91,459



78,055










STOCKHOLDERS' EQUITY








Common stock, $0.01 par value, authorized 70,000,000 shares;

issued 2016: 28,174,424 shares; 2015: 27,938,319 shares



282



279


Additional paid-in capital



314,916



309,653


Retained earnings



387,161



376,827


   Treasury stock, at cost, 2016: 2,565,399 shares; 2015: 2,080,187 shares



(80,045)



(70,535)


Accumulated other comprehensive loss



(23,417)



(27,496)


TOTAL STOCKHOLDERS' EQUITY



598,897



588,728




$

1,309,992


$

1,262,909



Note:  The balance sheet at December 31, 2015 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

 

ARCBEST CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS











Year Ended 




December 31




2016


2015




Unaudited




($ thousands)


 OPERATING ACTIVITIES








Net income


$

18,652


$

44,854


Adjustments to reconcile net income to net cash provided by operating activities:








Depreciation and amortization



98,814



89,040


Amortization of intangibles



4,239



4,002


Impairment of long-lived assets



6,244




Pension settlement expense



3,229



3,202


Share-based compensation expense



7,588



8,029


Provision for losses on accounts receivable



1,643



998


Deferred income tax provision



9,522



16,435


Gain on sale of property and equipment



(3,335)



(2,225)


Changes in operating assets and liabilities:








Receivables



(25,570)



4,242


Prepaid expenses



(1,393)



362


Other assets



(4,355)



1,090


Income taxes



6,236



(8,918)


Accounts payable, accrued expenses, and other liabilities



(11,256)



(15,092)


 NET CASH PROVIDED BY OPERATING ACTIVITIES



110,258



146,019










 INVESTING ACTIVITIES








Purchases of property, plant and equipment, net of financings



(68,271)



(78,425)


Proceeds from sale of property and equipment



8,804



6,639


Purchases of short-term investments



(69,400)



(61,363)


Proceeds from sale of short-term investments



74,167



45,831


Business acquisitions, net of cash acquired



(24,780)



(29,813)


Proceeds from sale of subsidiaries



2,780




Capitalization of internally developed software



(10,472)



(8,512)


 NET CASH USED IN INVESTING ACTIVITIES



(87,172)



(125,643)










 FINANCING ACTIVITIES








Borrowings under credit facilities





70,000


Borrowings under accounts receivable securitization program





35,000


Payments on long-term debt



(52,202)



(100,813)


Net change in book overdrafts



(4,171)



3,843


Net change in restricted cash



422



2


Deferred financing costs





(875)


Payment of common stock dividends



(8,318)



(6,837)


Purchases of treasury stock



(9,510)



(12,765)


 NET CASH USED IN FINANCING ACTIVITIES



(73,779)



(12,445)










 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS



(50,693)



7,931


Cash and cash equivalents at beginning of period



164,973



157,042


 CASH AND CASH EQUIVALENTS AT END OF PERIOD


$

114,280


$

164,973










 NONCASH INVESTING ACTIVITIES








Equipment financed


$

83,366


$

80,592


Accruals for equipment received


$

397


$

748


 

ARCBEST CORPORATION

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES


Non-GAAP Financial Measures. We report our financial results in accordance with generally accepted accounting principles ("GAAP"). However, management believes that certain non-GAAP performance measures and ratios, such as EBITDA and Adjusted EBITDA, utilized for internal analysis provide analysts, investors, and others the same information that we use internally for purposes of assessing our core operating performance and provides meaningful comparisons between current and prior period results, as well as important information regarding performance trends. Accordingly, using these measures improves comparability in analyzing our performance because it removes the impact of items from operating results that, in management's opinion, do not reflect our core operating performance. Management uses EBITDA and Adjusted EBITDA as key measures of performance and for business planning. These measures are particularly meaningful for analysis of the Asset-Light businesses, because they exclude amortization of acquired intangibles and software, which are significant expenses resulting from strategic decisions rather than core daily operations. Additionally, Adjusted EBITDA is a primary component of the financial covenants contained in our Amended and Restated Credit Agreement. Other companies may calculate EBITDA differently; therefore, our calculation of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures of other companies. Certain information discussed in the scheduled conference call could be considered non-GAAP measures. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results. These financial measures should not be construed as better measurements than operating income, operating cash flow, net income or earnings per share, as determined under GAAP.





























Three Months Ended 


Year Ended 




December 31


December 31




2016


2015


2016


2015




(Unaudited)




($ thousands, except percentages)


Asset-Based












Operating Income ($) Operating Ratio (% of revenues)
















Amounts on GAAP basis


$

7,148


98.5

%


$

7,725


98.3

%


$

33,571


98.2

%


$

62,436


96.7

%


Restructuring charges(1)



1,173


(0.2)








1,173


(0.1)







Pension settlement expense



568


(0.1)




544


(0.1)




2,273


(0.1)




2,404


(0.1)



Non-GAAP amounts


$

8,889


98.2

%


$

8,269


98.2

%


$

37,017


98.0

%


$

64,840


96.6

%








ArcBest












Operating Income ($) Operating Ratio (% of revenues)
















Amounts on GAAP basis


$

(1,586)


100.9

%


$

3,564


97.6

%


$

6,864


98.9

%


$

20,792


96.5

%


Restructuring charges(1)



8,038


(4.6)








8,038


(1.2)







Pension settlement expense



15





14





62





62




Non-GAAP amounts


$

6,467


96.3

%


$

3,578


97.6

%


$

14,964


97.7

%


$

20,854


96.5

%








FleetNet












Operating Income ($) Operating Ratio (% of revenues)
















Amounts on GAAP basis


$

724


98.1

%


$

(189)


100.4

%


$

2,425


98.5

%


$

2,954


98.3

%


Restructuring charges(1)



245


(0.7)








245


(0.2)







Third-party casualty expense at FleetNet(2)







847


(1.9)








932


(0.6)



Pension settlement expense



15





15





60





65




Non-GAAP amounts


$

984


97.4

%


$

673


98.5

%


$

2,730


98.3

%


$

3,951


97.7

%








Total Asset-Light












Operating Income ($) Operating Ratio (% of revenues)
















Amounts on GAAP basis


$

(862)


100.4

%


$

3,375


98.2

%


$

9,289


98.8

%


$

23,746


96.9

%


Restructuring charges(1)



8,283


(3.9)








8,283


(1.0)







Third-party casualty expense at FleetNet(2)







847


(0.4)








932


(0.1)



Pension settlement expense



30





29





122





127




Non-GAAP amounts


$

7,451


96.5

%


$

4,251


97.8

%


$

17,694


97.8

%


$

24,805


96.8

%




1)

Restructuring charges relate to the realignment of the Company's organizational structure announced on November 3, 2016.

2) 

Unfavorable third-party casualty claim associated with a bankrupt FleetNet customer.

 

ARCBEST CORPORATION

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES – Continued

















Three Months Ended 


Year Ended 



December 31



December 31




2016


2015



2016



2015




(Unaudited)



($ thousands, except per share data)

ArcBest Corporation - Consolidated




























Operating Income














Amounts on GAAP basis


$

1,211


$

7,312


$

28,970


$

75,496


Restructuring charges, pre-tax(1)



10,313





10,313




Transaction costs, pre-tax(2)



39



1,379



601



1,408


Third-party casualty expense at FleetNet, pre-tax(3)





847





932


Pension settlement expense, pre-tax



962



724



3,229



3,202


Non-GAAP amounts


$

12,525


$

10,262


$

43,113


$

81,038
















Net Income














Amounts on GAAP basis


$

1,584


$

4,989


$

18,652


$

44,854


Restructuring charges, after-tax(1)



6,273





6,273




Transaction costs, after-tax(2)



24



838



365



856


Third-party casualty expense at FleetNet, after-tax(3)





515





566


Pension settlement expense, after-tax



588



443



1,973



1,956


Life insurance proceeds and changes in cash surrender value



(884)



(401)



(2,864)



(316)


Tax credits(4)





(854)






Non-GAAP amounts


$

7,585


$

5,530


$

24,399


$

47,916
















Diluted Earnings Per Share














Amounts on GAAP basis


$

0.06


$

0.19


$

0.71


$

1.67


Restructuring charges, after-tax(1)



0.24





0.24




Transaction costs, after-tax(2)





0.03



0.01



0.03


Third-party casualty expense at FleetNet, after-tax(3)





0.02





0.02


Pension settlement expense, after-tax



0.02



0.02



0.08



0.07


Life insurance proceeds and changes in cash surrender value



(0.03)



(0.02)



(0.11)



(0.01)


Tax credits(4)





(0.03)






Non-GAAP amounts


$

0.29


$

0.21


$

0.93


$

1.78
















1)

Restructuring charges relate to the realignment of the Company's organizational structure announced on November 3, 2016.

2) 

Transaction costs for the three months and year ended December 31, 2016 are associated with the September 2, 2016 acquisition of Logistics & Distribution Services, LLC ("LDS"). Transaction costs for the three months ended December 31, 2015 are associated with the December 1, 2015 acquisition of Bear Transportation Services, L.P. ("Bear"), and transaction costs for the year ended December 31, 2015 are associated with Bear acquisition and the January 2, 2015 acquisition of Smart Lines Transportation Group, LLC ("Smart Lines").

3) 

Unfavorable third-party casualty claim associated with a bankrupt FleetNet customer.

4)

Tax credits for the three months ended December 31, 2015 include the amount of the alternative fuel tax credit related to the first nine months of the year which was recorded in the fourth quarter due to the December 2015 reinstatement of the alternative fuel tax credit to January 1, 2015.

 

ARCBEST CORPORATION

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES – Continued




















Effective Tax Rate Reconciliation












(Unaudited)












($ thousands, except percentages)


































Three Months Ended December 31, 2016







Income

















Before


Income









Operating


Other


Income


Tax


Net


Effective



Income


Income


Taxes


Provision


Income


Tax Rate

Amounts on GAAP basis


$

1,211


$

(115)


$

1,096


$

(488)


$

1,584


(44.5)

%

Restructuring charges(1)



10,313





10,313



4,040



6,273


39.2


Transactions costs(2)



39





39



15



24


38.5


Pension settlement expense



962





962



374



588


38.9


Life insurance proceeds and changes in cash surrender value





(884)



(884)





(884)



Non-GAAP amounts


$

12,525


$

(999)


$

11,526


$

3,941


$

7,585


34.2

%






















Three Months Ended December 31, 2015







Income
















Before


Income









Operating


Other


Income


Tax


Net


Effective



Income


Income


Taxes


Provision


Income


Tax Rate

Amounts on GAAP basis


$

7,312


$

(445)


$

6,867


$

1,878


$

4,989


27.3

%

Transactions costs(2)



1,379





1,379



541



838


39.2


Third-party casualty expense at FleetNet(3)



847





847



332



515


39.2


Pension settlement expense



724





724



281



443


38.8


Life insurance proceeds and changes in cash surrender value





(401)



(401)





(401)



Tax credits(4)









854



(854)



Non-GAAP amounts


$

10,262


$

(846)


$

9,416


$

3,886


$

5,530


41.3

%






















Year Ended December 31, 2016







Income

















Before


Income









Operating


Other


Income


Tax


Net


Effective



Income


Income


Taxes


Provision


Income


Tax Rate

Amounts on GAAP basis


$

28,970


$

(683)


$

28,287


$

9,635


$

18,652


34.1

%

Restructuring charges(1)



10,313





10,313



4,040



6,273


39.2


Transactions costs(2)



601





601



236



365


39.3


Pension settlement expense



3,229





3,229



1,256



1,973


38.9


Life insurance proceeds and changes in cash surrender value





(2,864)



(2,864)





(2,864)



Non-GAAP amounts


$

43,113


$

(3,547)


$

39,566


$

15,167


$

24,399


38.3

%






















Year Ended December 31, 2015







Income















Before


Income









Operating


Other


Income


Tax


Net


Effective



Income


Income


Taxes


Provision


Income


Tax Rate

Amounts on GAAP basis


$

75,496


$

(2,762)


$

72,734


$

27,880


$

44,854


38.3

%

Transactions costs(2)



1,408





1,408



552



856


39.2


Third-party casualty expense at FleetNet(3)



932





932



366



566


39.3


Pension settlement expense



3,202





3,202



1,246



1,956


38.9


Life insurance proceeds and changes in cash surrender value





(316)



(316)





(316)



Non-GAAP amounts


$

81,038


$

(3,078)


$

77,960


$

30,044


$

47,916


38.5

%



1) 

Restructuring charges relate to the realignment of the Company's organizational structure announced on November 3, 2016.

2) 

Transaction costs for the three months and year ended December 31, 2016 are associated with the September 2, 2016 acquisition of Logistics & Distribution Services, LLC ("LDS"). Transaction costs for the three months ended December 31, 2015 are associated with the  December 1, 2015 acquisition of Bear Transportation Services, L.P. ("Bear"), and transaction costs for the year ended December 31, 2015 are associated with Bear acquisition and the January 2, 2015 acquisition of Smart Lines Transportation Group, LLC ("Smart Lines").

3) 

Unfavorable third-party casualty claim associated with a bankrupt FleetNet customer.

4) 

Tax credits for the three months ended December 31, 2015 include the amount of the alternative fuel tax credit related to the first nine months of the year which was recorded in the fourth quarter due to the December 2015 reinstatement of the alternative fuel tax credit to January 1, 2015.

 

Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (Adjusted EBITDA)
















Three Months Ended 


Year Ended 



December 31



December 31



2016


2015


2016


2015



(Unaudited)



($ thousands)

ArcBest Corporation - Consolidated






Net income


$

1,584


$

4,989


$

18,652


$

44,854

Interest and other related financing costs



1,376



1,217



5,150



4,400

Income tax provision



(488)



1,878



9,635



27,880

Depreciation and amortization



26,361



24,821



103,053



93,042

Amortization of share-based compensation



1,437



1,686



7,588



8,029

Amortization of net actuarial losses of benefit plans and pension settlement expense(1)



2,140



1,919



8,173



7,432

Restructuring charges(2)



10,313





10,313



Transaction costs(3)



39



1,379



601



1,408

Consolidated Adjusted EBITDA


$

42,762


$

37,889


$

163,165


$

187,045



1)

Consolidated pension settlement expense totaled $1.0 million (pre-tax) and $0.7 million (pre-tax) for the three months ended December 31, 2016 and 2015, respectively, and $3.2 million (pre-tax) for each of the years ended December 31, 2016 and 2015.

2) 

Restructuring charges relate to the realignment of the Company's organizational structure announced on November 3, 2016.

3) 

Transaction costs for the three months and year ended December 31, 2016 are associated with the September 2, 2016 acquisition of LDS. Transaction costs for the three months ended December 31, 2015 are associated with the December 1, 2015 acquisition of Bear, and transaction costs for the year ended December 31, 2015 are associated with Bear acquisition and the January 2, 2015 acquisition of Smart Lines.

 
























Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (Adjusted EBITDA)



























Three Months Ended December 31




2016


2015(4)






Depreciation










Depreciation







Operating


and


Restructuring


Adjusted


Operating


and


Adjusted




Income


Amortization


Charges(5)


EBITDA


Income


Amortization


EBITDA




(Unaudited)




($ thousands)


Asset-Light














































ArcBest(6)


$

(1,586)


$

3,513


$

8,038


$

9,965


$

3,564


$

3,354


$

6,918


FleetNet(7)



724



310



245



1,279



(189)



281



92


Total Asset-Light


$

(862)


$

3,823


$

8,283


$

11,244


$

3,375


$

3,635


$

7,010



























Year Ended December 31




2016


2015(4)






Depreciation










Depreciation







Operating


and


Restructuring


Adjusted


Operating


and


Adjusted




Income


Amortization


Charges(5)


EBITDA


Income


Amortization


EBITDA




(Unaudited)




($ thousands)


Asset-Light














































ArcBest(6)


$

6,864


$

14,151


$

8,038


$

29,053


$

20,792


$

13,375


$

34,167


FleetNet(7)



2,425



1,209



245



3,879



2,954



1,119



4,073


Total Asset-Light


$

9,289


$

15,360


$

8,283


$

32,932


$

23,746


$

14,494


$

38,240




4) 

Certain restatements have been made to the prior year's operating segment data to conform to the current year presentation, reflecting the realignment of the Company's organizational structure as announced on November 3, 2016. Under the new structure, the segments previously reported as Premium Logistics (Panther), Transportation Management (ABF Logistics), and Household Goods Moving Services (ABF Moving) are consolidated as a single Asset-Light logistics operation under ArcBest.

5) 

Restructuring charges relate to the realignment of the Company's organizational structure.

6) 

Depreciation and amortization consists primarily of amortization of intangibles and software associated with acquired businesses.

7)

For the three months and year ended December 31, 2015, FleetNet's operating income was impacted by a $0.9 million unfavorable third-party casualty claim associated with a bankrupt FleetNet customer.

 

ARCBEST CORPORATION

FINANCIAL STATEMENT OPERATING SEGMENT DATA AND OPERATING RATIOS

























Three Months Ended 




Year Ended 






December 31




December 31






2016




2015(1)




2016




2015(1)






Unaudited






($ thousands, except percentages)




REVENUES






















Asset-Based


$

482,079




$

461,016




$

1,916,394




$

1,916,579


























ArcBest(2)



172,999





146,186





640,734





590,436




FleetNet



38,212





45,267





162,629





174,952




Total Asset-Light



211,211





191,453





803,363





765,388


























Other and eliminations



(5,076)





(4,335)





(19,538)





(15,062)




Total consolidated revenues


$

688,214




$

648,134




$

2,700,219




$

2,666,905


























OPERATING EXPENSES






















Asset-Based






















Salaries, wages, and benefits


$

301,027


62.4%


$

288,973


62.7%


$

1,212,411


63.3%


$

1,172,489


61.2%


Fuel, supplies, and expenses



71,886


14.9%



70,966


15.4%



282,627


14.7%



307,345


16.0%


Operating taxes and licenses



11,990


2.5%



12,230


2.6%



48,436


2.5%



48,992


2.6%


Insurance



6,722


1.4%



8,507


1.8%



29,335


1.5%



28,847


1.5%


Communications and utilities



4,820


1.0%



4,570


1.0%



18,079


0.9%



16,129


0.8%


Depreciation and amortization



21,514


4.5%



20,238


4.4%



83,570


4.4%



74,765


3.9%


Rents and purchased transportation



53,310


11.1%



45,929


10.0%



199,156


10.4%



197,073


10.3%


Gain on sale of property and equipment



(529)


(0.1%)



(332)


(0.1%)



(2,979)


(0.2%)



(1,735)


(0.1%)


Pension settlement expense(3)



569


0.1%



544


0.1%



2,274


0.1%



2,404


0.1%


Other



2,449


0.5%



1,666


0.4%



8,741


0.5%



7,833


0.4%


Restructuring costs(5)



1,173


0.2%




0.0%



1,173


0.1%




0.0%


Total Asset-Based



474,931


98.5%



453,291


98.3%



1,882,823


98.2%



1,854,142


96.7%
























ArcBest(2)






















Purchased transportation



135,629


78.4%



113,572


77.7%



501,853


78.3%



460,238


77.9%


Salaries, wages, and benefits



16,826


9.7%



17,039


11.7%



70,857


11.1%



62,438


10.6%


Supplies and expenses



5,010


2.9%



4,586


3.1%



19,279


3.0%



15,500


2.6%


Depreciation and amortization(4)



3,513


2.0%



3,354


2.3%



14,151


2.2%



13,375


2.3%


Other(3)



5,569


3.2%



4,071


2.8%



19,692


3.1%



18,093


3.1%


Restructuring costs(5)



8,038


4.7%




0.0%



8,038


1.2%




0.0%





174,585


100.9%



142,622


97.6%



633,870


98.9%



569,644


96.5%


FleetNet



37,488


98.1%



45,456


100.4%



160,204


98.5%



171,998


98.3%


Total Asset-Light



212,073





188,078





794,074





741,642


























Other and eliminations(3)



(1)





(547)





(5,648)





(4,375)




Total consolidated operating expenses and costs


$

687,003




$

640,822




$

2,671,249




$

2,591,409






1) 

Certain restatements have been made to the prior year's operating segment data to conform to the current year presentation, reflecting the realignment of the Company's organizational structure as previously discussed in the Asset-Light Adjusted EBITDA table.

2) 

The 2016 periods include the operations of LDS since the September 2, 2016 acquisition date and the operations of Bear, which was acquired in December 2015.

3) 

Pension settlement expense totaled $1.0 million (pre-tax) and $0.7 million (pre-tax) on a consolidated basis for the three months ended December 31, 2016 and 2015, respectively, and $3.2 million (pre-tax) for each of the years ended December 31, 2016 and 2015. For the three months ended December 31, 2016 and 2015, pre-tax pension settlement expense of $0.6 million and $0.5 million, respectively, was reported by the Asset-Based segment; $0.4 million and  $0.2 million, respectively, was reported in Other and eliminations; and less than $0.1 million was reported by the Asset-Light segments. For the year ended December 31, 2016 and 2015, pre-tax pension settlement expense of $2.3 million and $2.4 million, respectively, was reported by the Asset-Based segment; $0.8 million and $0.7 million, respectively, was reported in Other and eliminations; and $0.1 million was reported by the Asset-Light segments.

4) 

Depreciation and amortization consists primarily of amortization of intangibles, including customer relationships, and software associated with the acquisition of Panther.

5) 

Includes a $5.6 million charge for the impairment of software (see restructuring charges in the reconciliation of GAAP operating income to non-GAAP operating income in the ArcBest Corporation – Consolidated table previously presented).

 

ARCBEST CORPORATION

FINANCIAL STATEMENT OPERATING SEGMENT DATA AND OPERATING RATIOS – Continued

















Three Months Ended 


Year Ended 




December 31


December 31




2016


2015(1)


2016


2015(1)




(Unaudited)




($ thousands)


OPERATING INCOME














Asset-Based(2)


$

7,148


$

7,725


$

33,571


$

62,436
















ArcBest(3)



(1,586)



3,564



6,864



20,792


FleetNet



724



(189)



2,425



2,954


Total Asset-Light



(862)



3,375



9,289



23,746
















Other and eliminations(4)



(5,075)



(3,788)



(13,890)



(10,686)


Total consolidated operating income


$

1,211


$

7,312


$

28,970


$

75,496




1) 

Certain restatements have been made to the prior year's operating segment data to conform to the current year presentation, reflecting the realignment of the Company's organizational structure as previously discussed in the Asset-Light Adjusted EBITDA table.

2) 

Asset-Based segment operating income for all periods presented was impacted by pension settlement expense. (See reconciliation of GAAP operating income to non-GAAP operating income in the Asset-Based table previously presented.)

3) 

The 2016 periods include the operations of LDS since the September 2, 2016 acquisition date and the operations of Bear, which was acquired in December 2015.

4) 

"Other" corporate costs include $0.9 million of restructuring charges for the three months and year ended December 31, 2016, and transaction costs of $0.6 million for the year ended December 31, 2016.  Other corporate costs include $1.4 million of transaction costs for the three months and year ended December 31, 2015.  See reconciliation of GAAP operating income to non-GAAP operating income in the ArcBest Corporation – Consolidated table previously presented.  Other corporate costs also include additional investments in enterprise solutions to provide an improved platform for revenue growth and for offering ArcBest services across multiple operating segments.

 

ARCBEST CORPORATION

OPERATING STATISTICS





















Three Months Ended 


Year Ended 




December 31


December 31




2016


2015


% Change


2016


2015


% Change




(Unaudited)


Asset-Based




































Workdays



61.0



61.5





252.5



251.5






















Billed Revenue(5) CWT


$

30.06


$

29.02


3.6%


$

29.35


$

28.96


1.3%




















Billed Revenue(5) / Shipment


$

362.31


$

367.69


(1.5%)


$

365.68


$

376.05


(2.8%)




















Shipments



1,311,846



1,246,876


5.2%



5,237,827



5,098,322


2.7%




















Shipments / Day



21,506



20,274


6.1%



20,744



20,272


2.3%




















Tonnage (Tons)



790,535



789,960


0.1%



3,263,025



3,309,573


(1.4%)




















Tons / Day



12,960



12,845


0.9%



12,923



13,159


(1.8%)




5) 

Revenue for undelivered freight is deferred for financial statement purposes in accordance with the Asset-Based segment revenue recognition policy. Billed revenue used for calculating revenue per hundredweight measurements has not been adjusted for the portion of revenue deferred for financial statement purposes. Billed revenue has been adjusted to exclude intercompany revenue that is not related to freight transportation services.

 

ARCBEST CORPORATION

OPERATING STATISTICS – Continued










Year Over Year % Change



Three Months Ended 


Year Ended 



December 31, 2016


December 31, 2016



(Unaudited)

ArcBest














Expedite(1)







Revenue / Shipment



8.9%



(5.6%)








Shipments / Day



4.8%



4.0%








Truckload and Truckload - Dedicated(2)







Revenue / Shipment



(8.4%)



(18.9%)








Shipments / Day



84.2%



97.2%



1) 

Expedite primarily represents the expedited operations which were previously reported in the Premium Logistics (Panther) segment.

2) 

Truckload represents the brokerage operations and the Truckload – Dedicated represents the dedicated operations of LDS, both of which were previously reported in the Transportation Management (ABF Logistics) segment. Comparisons are impacted by the September 2016 acquisition of LDS and the December 2015 acquisition of Bear.

 



Investor Relations Contact: David Humphrey

Media Contact: Kathy Fieweger

Title: Vice President – Investor Relations

Phone: 479-719-4358

Phone: 479-785-6200 

Email: kfieweger@arcb.com

Email: dhumphrey@arcb.com


 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/arcbest-announces-fourth-quarter-2016-and-full-year-2016-results-300403704.html

SOURCE ArcBest Corporation

Analysen zu ArcBest Corpmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

ArcBest Corp 91,50 -0,54% ArcBest Corp