27.07.2017 13:30:00

Maple Leaf Foods Reports Second Quarter 2017 Financial Results

TSX: MFI
www.mapleleaffoods.com

MISSISSAUGA, ON, July 27, 2017 /PRNewswire/ - Maple Leaf Foods Inc. (TSX: MFI) today reported its financial results for the second quarter, June 30, 2017.

  • Significant sales and volume growth across our portfolio
  • Strong earnings growth and Adjusted EBITDA Margin(1)
  • Favourable markets offset by margin compression from rising meat costs

Financial Highlights

Second quarter sales increased 8.3% to $925.9 million and Adjusted Earnings per Share(2) increased 28.1% to $0.41 compared to the same quarter last year. Adjusted EBITDA Margin for the quarter was 11.2%, while Free Cash Flow(3) declined to $15.2 million.

For the six months ended June 30, 2017, sales increased 5.2% and Adjusted Earnings per Share increased 23.3%. Adjusted EBITDA Margin was 11.0% while Free Cash Flow was approximately $49.9 million.

Measure(i)


Three months ended June 30,


Six months ended June 30,

(Unaudited)


2017


2016


% Change


2017


2016

Sales


925.9


854.6


8.3%


1,737.1


1,651.5

Net Earnings


37.3


31.4


18.8%


67.4


73.7

Adjusted Operating Earnings(4)


75.0


60.5


24.0%


134.0


114.0

Adjusted EBITDA Margin


11.2%


10.3%


90 bps


11.0%


10.3%

Basic Earnings per Share


0.29


0.23


26.1%


0.52


0.55

Adjusted Earnings per Share


0.41


0.32


28.1%


0.74


0.60

Free Cash Flow


15.2


36.2


(58.0)%


49.9


61.4

(i) All financial measures in millions except Adjusted EBITDA Margin and Basic and Adjusted Earnings per Share.

Note:  Several items are excluded from the discussions of underlying earnings performance as they are not representative of ongoing operational activities. Refer to the section entitled Reconciliation of Non-IFRS Financial Measures at the end of this news release for a description and reconciliation of all non-IFRS financial measures.

 

"We delivered excellent second quarter results with continued earnings growth," said Michael H. McCain, President and CEO. "Strong performance in the fresh value-added pork portfolio contributed to earnings. Favourable market conditions were offset by margin compression in prepared meats due to rising raw material costs. Moving forward, we are focused on accelerating profitable growth, investing in our brands and building our leadership in sustainability. We see a path to creating significant value for shareholders and to society by advancing our vision to be the most sustainable protein company on earth."

Sales and Earnings

The Company's products include value-added prepared meats, lunch kits and snacks, value-added fresh pork and poultry products and refrigerated plant protein products sold under flagship national brands such as Maple Leaf®, Maple Leaf Prime®, Maple Leaf Natural Selections®, Schneiders®, Schneiders® Country Naturals®, Mina® and Lightlife®.

Sales for the second quarter increased 8.3% to $925.9 million or 5.7% after adjusting for the impact of foreign exchange and acquisitions. Increased volumes in prepared meats, value-added fresh pork, and poultry coupled with a full quarter of Lightlife sales contributed to the increase. 

Sales for the first six months increased 5.2% to $1,737.1 million or 4.0% after adjusting for the impact of foreign exchange and acquisitions.

Net earnings for the second quarter increased to $37.3 million ($0.29 per basic share) compared to $31.4 million ($0.23 per basic share) last year. Performance was strong in fresh value-added pork due to improved commercial mix and favourable market conditions, partially offset by margin compression in prepared meats due to rising raw material costs. We will be implementing targeted pricing actions in the third quarter to offset these rising raw material costs. The Company also experienced some non-routine operational costs in the period. For the first six months, net earnings were $67.4 million ($0.52 per basic share) compared to $73.7 million ($0.55 per basic share) last year. Year to date results were impacted by the change in fair value of biological assets and higher restructuring costs, which are excluded in calculating Adjusted Operating Earnings below.

Adjusted Operating Earnings increased to $75.0 million compared to $60.5 million last year. Commercial performance in value-added fresh pork, strong volume growth across the portfolio and favourable market conditions contributed to earnings growth in the quarter. Results were partially offset by higher raw material costs that led to margin compression in the prepared meats portfolio and some non-routine operational costs in the quarter.

Adjusted Operating Earnings in the first six months was $134.0 million compared to $114.0 million last year.

Other Matters

On July 26, 2017, the Board of Directors approved a dividend of $0.11 per share payable September 29, 2017 to shareholders of record at the close of business September 8, 2017.  Based on the current number of shares outstanding, it is estimated that $0.1022 per share of the total dividend to be paid will be considered an Eligible Dividend for the "Enhanced Dividend Tax Credit System". The final amount of the dividend that is considered an Eligible Dividend will be confirmed on the Company's website on or before September 29, 2017.

Conference Call

An investor presentation related to the Company's second quarter financial results is available at www.mapleleaffoods.com and can be found under Investor Information on the Investors page. A conference call will be held at 2:30 p.m. EDT on July 27, 2017, to review Maple Leaf Foods' second quarter financial results. To participate in the call, please dial 416-340-2218 or 1-800-273-9672. For those unable to participate, playback will be made available an hour after the event at 905-694-9451 or 1-800-408-3053 (Passcode:1365285#).

A webcast presentation of the second quarter financial results will also be available at:

http://edge.media-server.com/m/p/eapsmzw9

The Company's full unaudited condensed consolidated interim financial statements and related Management's Discussion and Analysis are available on the Company's website.

Reconciliation of Non-IFRS Financial Measures

The Company uses the following non-IFRS measures: Adjusted Operating Earnings, Adjusted Earnings per Share, Adjusted EBITDA, and Free Cash Flow. Management believes that these non-IFRS measures provide useful information to investors in measuring the financial performance of the Company. These measures do not have a standardized meaning prescribed by IFRS and therefore they may not be comparable to similarly titled measures presented by other publicly traded companies and should not be construed as an alternative to other financial measures determined in accordance with IFRS.

Adjusted Operating Earnings






($ thousands)

Three months ended June 30,

Six months ended June 30,

(Unaudited)


2017


2016


2017


2016

Net earnings

$

37,342

$

31,381

$

67,447

$

73,650

Income taxes


14,120


11,639


26,100


27,433

Earnings before income taxes

$

51,462

$

43,020

$

93,547

$

101,083

Interest expense and other financing costs


1,345


1,211


2,572


2,317

Other expense (income)


1,132


2,601


3,836


3,192

Restructuring and other related costs


4,986


585


11,476


1,802

Earnings from operations

$

58,925

$

47,417

$

111,431

$

108,394

Decrease in fair value of biological assets(5)


8,514


17,133


5,717


292

Unrealized loss (gain) on futures contracts(5)


7,567


(4,084)


16,888


5,362

Adjusted Operating Earnings

$

75,006

$

60,466

$

134,036

$

114,048


 

Adjusted Earnings per Share












($ per share)

Three months ended June 30,

Six months ended June 30,

(Unaudited)


2017


2016


2017


2016

Basic earnings per share

$

0.29

$

0.23

$

0.52

$

0.55

Restructuring and other related costs(6)


0.03


0.00


0.07


0.01

Items included in other expense (income) not









considered representative of ongoing operations(7)



0.01


0.03


0.02

Change in the fair value of unrealized loss on









futures contracts(8)


0.04


(0.02)


0.10


0.03

Change in the fair value of biological assets(8)


0.05


0.09


0.03


Adjusted Earnings per Share (9)

$

0.41

$

0.32

$

0.74

$

0.60

 

Adjusted Earnings Before Interest, Income Taxes, Depreciation, and Amortization










($ thousands)

Three months ended June 30,

Six months ended June 30,

(Unaudited)


2017


2016


2017


2016

Net earnings

$

37,342

$

31,381

$

67,447

$

73,650

Income taxes


14,120


11,639


26,100


27,433

Earnings before income taxes

$

51,462

$

43,020

$

93,547

$

101,083

Interest expense and other financing costs


1,345


1,211


2,572


2,317

Items included in other expense (income) not









considered representative of ongoing operations


360


2,402


3,839


2,840

Restructuring and other related costs


4,986


585


11,476


1,802

Change in the fair value of biological assets









and unrealized loss on futures contracts


16,081


13,049


22,605


5,654

Depreciation and amortization


29,069


27,610


57,131


55,641

Adjusted EBITDA

$

103,303

$

87,877

$

191,170

$

169,337

 

Free Cash Flow






($ thousands)

Three months ended June 30,

Six months ended June 30,

(Unaudited)


2017


2016


2017


2016

Cash provided by operating activities

$

42,132

$

63,406

$

97,140

$

108,843

Additions to long-term assets


(26,982)


(27,178)


(47,237)


(47,453)

Free Cash Flow

$

15,150

$

36,228

$

49,903

$

61,390

 

Forward Looking Statements

This document contains, and the Company's oral and written public communications often contain, "forward-looking information" within the meaning of applicable securities law. These statements are based on current expectations, estimates, forecasts, and projections about the industries in which the Company operates, as well as beliefs and assumptions made by Management of the Company. Such statements include, but are not limited to, statements with respect to objectives and goals, in addition to statements with respect to beliefs, plans, objectives, expectations, anticipations, estimates, and intentions. Specific forward-looking information in this document includes, but is not limited to, statements with respect to: the increases in operating efficiencies and cost reductions; expectations regarding the use of derivatives, futures and options; expectations regarding improving efficiencies; the expected use of cash balances; source of funds for ongoing business requirements; capital investments and expectations regarding capital expenditures; expectations regarding the implementation of environmental sustainability initiatives; expectations regarding the adoption of new accounting standards and the impact of such adoption on financial position; expectations regarding pension plan performance and future pension plan liabilities and contributions; expectations regarding levels of credit risk; and expectations regarding outcomes of legal actions. Words such as "expect", "anticipate", "intend", "may", "will", "plan", "believe", "seek", "estimate", and variations of such words and similar expressions are intended to identify such forward-looking information. These statements are not guarantees of future performance and involve assumptions, risks, and uncertainties that are difficult to predict.   

In addition, these statements and expectations concerning the performance of the Company's business in general are based on a number of factors and assumptions including, but not limited to: the condition of the Canadian, U.S., and Japanese economies; the rate of exchange of the Canadian dollar to the U.S. dollar, and the Japanese yen; the availability and prices of raw materials, energy and supplies; product pricing; the availability of insurance; the competitive environment and related market conditions; improvement of operating efficiencies; continued access to capital; the cost of compliance with environmental and health standards; no adverse results from ongoing litigation; no unexpected actions of domestic and foreign governments; and the general assumption that none of the risks identified below or elsewhere in this document will materialize. All of these assumptions have been derived from information currently available to the Company, including information obtained by the Company from third-party sources. These assumptions may prove to be incorrect in whole or in part. In addition, actual results may differ materially from those expressed, implied, or forecasted in such forward-looking information, which reflect the Company's expectations only as of the date hereof.  

Factors that could cause actual results or outcomes to differ materially from the results expressed, implied, or forecasted by forward-looking information include, among other things: 

  • risks associated with the Company focusing solely on the protein business;
  • risks related to the Company's decisions regarding any potential return of capital to shareholders;
  • risks associated with the concentration of production in fewer facilities;
  • risks associated with the availability of capital;
  • risks associated with changes in the Company's information systems and processes;
  • risks associated with cyber threats;
  • risks posed by food contamination, consumer liability, and product recalls;
  • risks associated with acquisitions, divestitures, and capital expansion projects;
  • impact on pension expense and funding requirements of fluctuations in the market prices of fixed income and equity securities and changes in interest rates;
  • cyclical nature of the cost and supply of hogs and the competitive nature of the pork market generally;
  • risks related to the health status of livestock;
  • impact of a pandemic on the Company's operations;
  • the Company's exposure to currency exchange risks;
  • ability of the Company to hedge against the effect of commodity price changes through the use of commodity futures and options;
  • impact of changes in the market value of the biological assets and hedging instruments;
  • risks associated with the supply management system for poultry in Canada;
  • risks associated with the use of contract manufacturers;
  • impact of international events on commodity prices and the free flow of goods;
  • risks posed by compliance with extensive government regulation;
  • risks posed by litigation;
  • impact of changes in consumer tastes and buying patterns;
  • impact of extensive environmental regulation and potential environmental liabilities;
  • risks associated with a consolidating retail environment;
  • risks posed by competition;
  • risks associated with complying with differing employment laws and practices, the potential for work stoppages due to non-renewal of collective agreements, and recruiting and retaining qualified personnel;
  • risks associated with pricing the Company's products;
  • risks associated with managing the Company's supply chain; and
  • risks associated with failing to identify and manage the strategic risks facing the Company.

The Company cautions the reader that the foregoing list of factors is not exhaustive. These factors are discussed in more detail under the heading "Risk Factors" in the Company's Management's Discussion and Analysis for the fiscal year ended December 31, 2016 that is available on SEDAR at www.sedar.com. The reader should review such section in detail. Some of the forward-looking information may be considered to be financial outlooks for purposes of applicable securities legislation including, but not limited to, statements concerning future capital expenditures. These financial outlooks are presented to evaluate anticipated future uses of cash flows, and may not be appropriate for other purposes and readers should not assume they will be achieved. The Company does not intend to, and the Company disclaims any obligation to, update any forward-looking information, whether written or oral, or whether as a result of new information, future events or otherwise, except as required by law. Additional information concerning the Company, including the Company's Annual Information Form is available on SEDAR at www.sedar.com.

About Maple Leaf Foods Inc.

Maple Leaf Foods Inc. is a leading consumer protein company, making high quality, innovative products under national brands including Maple Leaf®, Maple Leaf Prime®, Maple Leaf Natural Selections®, Schneiders®, Schneiders® Country Naturals®, Mina® and Lightlife®. Maple Leaf employs approximately 11,500 people and does business in Canada, the U.S. and Asia. The Company is headquartered in Mississauga, Ontario and its shares trade on the Toronto Stock Exchange (MFI).

 Footnote Legend

  • Adjusted EBITDA, a non-IFRS measure, is calculated as earnings before interest and income taxes plus depreciation and intangible asset amortization, adjusted for items that are not considered representative of ongoing operational activities of the business, and items where the economic impact of the transactions will be reflected in earnings in future periods when the underlying asset is sold or transferred. Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by sales. Please refer to the section entitled Non-IFRS Financial Measures in the Company's 2017 second quarter Management's Discussion and Analysis.
  • Adjusted Earnings per Share, a non-IFRS measure, is used by Management to evaluate financial operating results. It is defined as basic earnings per share and is adjusted on the same basis as Adjusted Operating Earnings. Please refer to the section entitled Non-IFRS Financial Measures in the Company's 2017 second quarter Management's Discussion and Analysis.
  • Free Cash Flow, a non-IFRS measure, is used by Management to evaluate cash flow after investing in the maintenance or expansion of the Company's asset base. It is defined as cash provided by operations, less additions to long-term assets. Please refer to the section entitled Non-IFRS Financial Measures in the Company's 2017 second quarter Management's Discussion and Analysis.
  • Adjusted Operating Earnings, a non-IFRS measure, is used by Management to evaluate financial operating results. It is defined as earnings before income taxes adjusted for items that are not considered representative of ongoing operational activities of the business and items where the economic impact of the transactions will be reflected in earnings in future periods when the underlying asset is sold or transferred. Please refer to the section entitled Non-IFRS Financial Measures in the Company's 2017 second quarter Management's Discussion and Analysis.
  • Unrealized gains/losses on futures contracts is reported within cost of sales in the Company's 2017 second quarter unaudited condensed consolidated interim financial statements. For biological assets information, please refer to Note 6 of the Company's 2017 second quarter unaudited condensed consolidated interim financial statements.
  • Includes per share impact of restructuring and other related costs, net of tax.
  • Primarily includes acquisition related costs, interest income and gains/losses associated with investment properties and assets held for sale, net of tax.  
  • Includes per share impact of the change in unrealized losses on futures contracts and the change in fair value of biological assets, net of tax.
  • May not add due to rounding.
  • Consolidated Interim Balance Sheets





    As at June 30,

    As at June 30,

    As at December 31,

    (In thousands of Canadian dollars)




    2017

    2016

    2016







    (Unaudited)



    ASSETS




    (Unaudited)

    (Restated)(iii)



    Current assets











    Cash and cash equivalents




    $

    104,820

    $

    312,757

    $

    403,621


    Accounts receivable





    140,474


    70,014


    127,749


    Notes receivable





    42,410


    103,115


    32,485


    Inventories





    305,942


    282,258


    261,719


    Biological assets





    107,958


    105,568


    111,445


    Prepaid expenses and other assets





    54,225


    36,599


    30,372


    Assets held for sale





    5,251


    4,842


    4,837





    $

    761,080

    $

    915,153

    $

    972,228


    Property and equipment





    1,097,249


    1,078,100


    1,085,275


    Investment property





    1,910


    2,073


    1,929


    Employee benefits





    1,357


    52,359


    10,311


    Other long-term assets





    5,452


    6,796


    6,557


    Deferred tax asset






    37,982



    Goodwill





    557,219


    428,236


    428,236


    Intangible assets





    160,221


    131,021


    128,085


    Total assets




    $

    2,584,488

    $

    2,651,720

    $

    2,632,621











    LIABILITIES AND EQUITY










    Current liabilities











    Accounts payable and accruals




    $

    272,865

    $

    248,173

    $

    256,163


    Provisions





    13,906


    19,517


    11,889


    Current portion of long-term debt





    881


    729


    794


    Income taxes payable





    6,540


    8,127


    9,544


    Other current liabilities





    45,707


    14,375


    96,857





    $

    339,899

    $

    290,921

    $

    375,247


    Long-term debt





    8,969


    9,766


    9,119


    Employee benefits





    118,978


    237,892


    108,730


    Provisions





    14,710


    13,755


    16,555


    Other long-term liabilities





    13,084


    16,959


    12,654


    Deferred tax liability





    40,756



    22,293


    Total liabilities




    $

    536,396

    $

    569,293

    $

    544,598











    Shareholders' equity










    Share capital




    $

    847,326

    $

    884,431

    $

    853,633

    Retained earnings





    1,213,935


    1,185,999


    1,247,737

    Contributed surplus






    12,314


    Accumulated other comprehensive income





    1,792


    7,332


    1,619

    Treasury stock





    (14,961)


    (7,649)


    (14,966)

    Total shareholders' equity




    $

    2,048,092

    $

    2,082,427

    $

    2,088,023

    Total liabilities and equity




    $

    2,584,488

    $

    2,651,720

    $

    2,632,621

     

    Consolidated Interim Statements of Net Earnings

    (In thousands of Canadian dollars, except









    share amounts)

    Three months ended June 30,

    Six months ended June 30,

    (Unaudited)


    2017


    2016


    2017


    2016










    Sales

    $

    925,873

    $

    854,646

    $

    1,737,058

    $

    1,651,535

    Cost of goods sold


    778,195


    727,762


    1,455,684


    1,386,394

    Gross margin

    $

    147,678

    $

    126,884

    $

    281,374

    $

    265,141

    Selling, general and administrative expenses


    88,753


    79,467


    169,943


    156,747

    Earnings before the following:

    $

    58,925

    $

    47,417

    $

    111,431

    $

    108,394

    Restructuring and other related costs


    (4,986)


    (585)


    (11,476)


    (1,802)

    Other income (expense)


    (1,132)


    (2,601)


    (3,836)


    (3,192)

    Earnings before interest and income taxes

    $

    52,807

    $

    44,231

    $

    96,119

    $

    103,400

    Interest expense and other financing costs


    1,345


    1,211


    2,572


    2,317

    Earnings before income taxes

    $

    51,462

    $

    43,020

    $

    93,547

    $

    101,083

    Income taxes


    14,120


    11,639


    26,100


    27,433

    Net earnings

    $

    37,342

    $

    31,381

    $

    67,447

    $

    73,650










    Earnings per share:










    Basic earnings per share

    $

    0.29

    $

    0.23

    $

    0.52

    $

    0.55


    Diluted earnings per share

    $

    0.28

    $

    0.23

    $

    0.51

    $

    0.53

    Weighted average number of shares (millions)










    Basic


    129.1


    134.4


    129.8


    134.5


    Diluted


    132.9


    137.4


    133.1


    137.8

     

    Consolidated Interim Statements of Other Comprehensive Income (Loss)

    (In thousands of Canadian dollars)

    Three months ended June 30,

    Six months ended June 30,

    (Unaudited)


    2017


    2016


    2017


    2016










    Net earnings

    $

    37,342

    $

    31,381

    $

    67,447

    $

    73,650

    Other comprehensive (loss) income










    Actuarial losses that will not be reclassified










    to profit or loss











    (Net of tax of $5.2 million and $6.2 million;











    2016: $10.8 million and $9.5 million)

    $

    (14,721)

    $

    (30,628)

    $

    (17,561)

    $

    (26,768)

    Items that are or may be reclassified subsequently









    to profit or loss:










    Change in accumulated foreign currency










    translation adjustment











    (Net of tax of $0.0 million; 2016: $0.0 million)

    $

    (5,109)

    $

    569

    $

    (7,185)

    $

    413


    Change in unrealized gains (losses) on cash










    flow hedges











    (Net of tax of $2.2 million and $2.6 million;











    2016: $1.5 million and $2.6 million)


    6,195


    (4,415)


    7,358


    7,333

    Total items that are or may be reclassified









    subsequently to profit or loss

    $

    1,086

    $

    (3,846)

    $

    173

    $

    7,746

    Total other comprehensive loss

    $

    (13,635)

    $

    (34,474)

    $

    (17,388)

    $

    (19,022)

    Comprehensive income (loss)

    $

    23,707

    $

    (3,093)

    $

    50,059

    $

    54,628

     

    Consolidated Interim Statements of Changes in Total Equity





    Accumulated other







    comprehensive income







    (loss)(i)







    Foreign

    Unrealized







    currency

    gains and



    (In thousands of Canadian dollars)

    Share

    Retained

    Contributed

    translation

    losses on cash

    Treasury

    Total

    (Unaudited)

    capital

    earnings

    surplus

    adjustment

    flow hedges

    stock

    equity

    Balance as at December 31, 2016

    $

    853,633

    $

    1,247,737

    $

    $

    2,116

    $

    (497)

    $

    (14,966)

    $

    2,088,023


    Net earnings



    67,447






    67,447


    Other comprehensive income (loss)(ii)



    (17,561)



    (7,185)


    7,358



    (17,388)


    Dividends declared ($0.22 per share)



    (28,530)






    (28,530)


    Share-based compensation expense




    11,842





    11,842


    Deferred taxes on share-based compensation




    2,750





    2,750


    Repurchase of shares


    (11,819)


    (26,340)


    (14,592)





    (52,751)


    Exercise of stock options


    5,512







    5,512


    Settlement of share-based compensation



    (28,818)





    16,005


    (12,813)


    Shares purchased by RSU trust







    (16,000)


    (16,000)

    Balance as at June 30, 2017

    $

    847,326

    $

    1,213,935

    $

    $

    (5,069)

    $

    6,861

    $

    (14,961)

    $

    2,048,092













    Accumulated other







    comprehensive income







     (loss)(i)







    Foreign

    Unrealized







    currency

    gains and



    (In thousands of Canadian dollars)

    Share

    Retained

    Contributed

    translation

    losses on cash

    Treasury

    Total

    (Unaudited)

    capital

    earnings

    surplus

    adjustment

    flow hedges

    stock

    equity

    Balance as at December 31, 2015(iii)

    $

    882,770

    $

    1,161,047

    $

    $

    2,506

    $

    (2,920)

    $

    (2,086)

    $

    2,041,317


    Net earnings



    73,650






    73,650


    Other comprehensive income (loss)(ii)



    (26,768)



    413


    7,333



    (19,022)


    Dividends declared ($0.18 per share)



    (24,230)






    (24,230)


    Share-based compensation expense




    12,818





    12,818


    Deferred taxes on share-based compensation




    1,500





    1,500


    Repurchase of shares



    2,300


    (1,648)





    652


    Exercise of stock options


    1,661







    1,661


    Settlement of share-based compensation




    (356)




    38


    (318)


    Shares purchased by RSU trust







    (5,601)


    (5,601)

    Balance at June 30, 2016(iii)

    $

    884,431

    $

    1,185,999

    $

    12,314

    $

    2,919

    $

    4,413

    $

    (7,649)

    $

    2,082,427

     

    (i)  

    Items that are or may be subsequently reclassified to profit or loss.

    (ii) 

    Included in other comprehensive income (loss) is the change in actuarial gains and losses that will not be reclassified to profit or loss and has been reclassified to retained earnings.

    (iii)  

    Restated, see Note 2 (d) of the Company's 2017 second quarter unaudited condensed consolidated interim financial statements.

     

    Consolidated Interim Statements of Cash Flows

    (In thousands of Canadian dollars)

    Three months ended June 30,

    Six months ended June 30,

    (Unaudited)


    2017


    2016


    2017


    2016

    CASH PROVIDED BY (USED IN):









    Operating activities










    Net earnings

    $

    37,342

    $

    31,381

    $

    67,447

    $

    73,650


    Add (deduct) items not affecting cash:











    Change in fair value of biological assets


    8,514


    17,133


    5,717


    292



    Depreciation and amortization


    29,079


    28,126


    57,150


    56,997



    Share-based compensation


    4,629


    7,320


    11,842


    12,818



    Deferred income taxes


    12,003


    10,801


    22,481


    25,380



    Income tax current


    2,117


    838


    3,619


    2,053



    Interest expense and other financing costs


    1,345


    1,211


    2,572


    2,317



    (Gain) loss on sale of long-term assets


    (831)


    265


    (510)


    762



    Change in fair value of non-designated derivative











    financial instruments


    5,634


    (4,189)


    13,817


    3,039



    Impairment of assets (net of reversals)



    1,022



    1,022


    Change in net pension liability


    (5,625)


    6,913


    (4,561)


    12,589


    Net income taxes paid


    (3,707)


    (628)


    (6,365)


    (3,541)


    Interest paid


    (832)


    (1,187)


    (1,650)


    (2,273)


    Change in provision for restructuring and other related costs


    2,330


    (6,849)


    4,944


    (13,762)


    Change in derivatives margin


    (11,694)


    (5,683)


    (14,124)


    (12,949)


    Other


    996


    (684)


    83


    2,920


    Change in non-cash working capital


    (39,168)


    (22,384)


    (65,322)


    (52,471)

    Cash provided by operating activities

    $

    42,132

    $

    63,406

    $

    97,140

    $

    108,843

    Financing activities










    Dividends paid

    $

    (14,205)

    $

    (12,119)

    $

    (28,530)

    $

    (24,230)


    Net decrease in long-term debt


    (93)


    (125)


    (278)


    (292)


    Exercise of stock options


    3,905


    1,619


    5,512


    1,661


    Repurchase of shares


    (29,432)



    (111,412)


    (11,922)


    Payment of deferred financing fees


    (78)


    (1,090)


    (142)


    (1,090)


    Purchase of treasury stock


    (6,000)


    (2,900)


    (16,000)


    (5,601)

    Cash used in financing activities

    $

    (45,903)

    $

    (14,615)

    $

    (150,850)

    $

    (41,474)

    Investing activities










    Additions to long-term assets

    $

    (26,982)

    $

    (27,178)

    $

    (47,237)

    $

    (47,453)


    Acquisition of business, net of cash acquired


    (9,523)



    (199,440)



    Proceeds from sale of long-term assets


    1,500


    228


    1,586


    572

    Cash used in investing activities

    $

    (35,005)

    $

    (26,950)

    $

    (245,091)

    $

    (46,881)

    (Decrease) increase in cash and cash equivalents

    $

    (38,776)

    $

    21,841

    $

    (298,801)

    $

    20,488

    Cash and cash equivalents, beginning of period


    143,596


    290,916


    403,621


    292,269

    Cash and cash equivalents, end of period

    $

    104,820

    $

    312,757

    $

    104,820

    $

    312,757

     

    SOURCE Maple Leaf Foods Inc.

    Nachrichten zu Microfinancial Incmehr Nachrichten

    Keine Nachrichten verfügbar.

    Analysen zu Microfinancial Incmehr Analysen

    Eintrag hinzufügen
    Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
    Es ist ein Fehler aufgetreten!