14.12.2007 11:10:00
|
Kazakhstan Kagazy PLC: Financial Results for the Third Quarter and Nine Months Ended September 30, 2007
Kazakhstan Kagazy PLC (the "Company”
or "Kagazy”)
(LSE:KAG), owner of Central Asia’s largest
producer of paper, corrugated board and packaging products and one of
the leading industrial real estate development companies in the country,
today announced its financial results for the third quarter and nine
months ended September 30, 2007. These results have been extracted from
interim condensed consolidated financial statements, which have been
prepared according to IAS 34 ("Interim
financial reporting”).
HIGHLIGHTS FOR THE THIRD QUARTER Consolidated revenues up 85% year on year to US$ 23.6 million EBITDA increased more than four fold year on year to US$ 6.7
million with an EBITDA margin of 28.3% Operating profit increased more than four fold year on year to US$
5.0 million with an Operating margin of 21.2% Net profit of US$ 8.5 million with a Net profit margin of 35.8% HIGHLIGHTS FOR THE NINE MONTHS Consolidated revenues up 65% year on year to US$ 58.9 million EBITDA tripled year on year to US$ 16.3 million with an EBITDA
margin of 27.6% Operating profit more than tripled year on year to US$ 12.5 million
with an Operating margin of 21.2% Net profit up nearly seven times year on year to US$ 11.2 million
with a Net profit margin of 19.0% Total assets up 153% year on year to US$ 647.5 million
Maksat Arip, Chief Executive Office of Kazakhstan Kagazy PLC, commented: "Our
paper business has experienced unprecedented growth in the first nine
months of 2007 and we do, therefore, expect that the rate of growth will
be lower in 2008. However, we will continue to drive volume increases
and efficiency improvements in our business, in order to yield higher
operating margins. As a result, we expect the level of capital
expenditure in 2008 to be lower than previously anticipated.
As stated in October, we are reviewing our strategy in the real estate
segment and expect to provide you with an update in April 2008. At the
moment, we do not plan any further land acquisitions in Astana and are
focused on the Almaty area. In the existing environment, we continue to
review investment opportunities that arise in the prevailing market
conditions in the industrial real estate and paper sectors, and do
expect to capitalize on such opportunities over the coming year.” FINANCIAL SUMMARY (US$ ‘000)
Q3 2007
Q3 2006
Year on Year Growth
9m 2007
9m 2006
Year on Year Growth
Revenues
23,629
12,780
85%
58,902
35,741
65%
EBITDA
6,695
1,518
341%
16,270
5,380
202%
Operating Profit
5,021
1,170
329%
12,507
4,125
203%
Net Profit
8,451
(641)
-
11,190
1,470
661%
OPERATING REVIEW Group
Kazakhstan Kagazy’s consolidated revenues
increased by 85% year on year in the third quarter, and by 65% year on
year for the nine month period as a result of the strong growth
generated by the paper business. The construction of the first stage of
the logistics project was completed in July 2007 and full occupancy is
anticipated in the first quarter of next year.
The Company’s EBITDA tripled year on year for
the nine month period and increased more than four fold year on year for
the third quarter. EBITDA margin expanded from 15.1% to 27.6% year on
year for the nine months period. This has largely reflected the robust
development of the paper business during the first nine months of 2007.
Consolidated depreciation and amortisation expense nearly tripled year
on year from US$ 1.3 million to US$ 3.6 million in the first nine months
of 2007 and increased from US$ 0.4 million to US$ 1.5 million year on
year for the third quarter, following the 95.8% increase year on year of
the Company’s net asset base in its paper and
property businesses.
Selling and administrative expenses in the first nine months of 2007
increased by 63% year on year from US$ 5.0 million to US$ 8.1 million
and were up 79.2% year on year from US$ 1.8 million to US$ 3.3 million
for the third quarter. This increase was below the corresponding sales
growth and reflects the rise in compliance costs.
Kagazy’s operating profit more than tripled
year on year over the first nine months and increased by more than four
fold in the third quarter, with operating margin expanding to 21.2% for
both periods compared to 11.5% for the nine months and 9.2% for the
third quarter of 2006.
Net finance costs, representing interest expense after deduction of
interest income, amounted to US$ 6.7 million in the nine month period
compared to US$ 1.3 million in the corresponding period of 2006.
Net profit increased by nearly seven times year on year for the first
nine months of 2007 and included foreign exchange gains of US$ 5.6
million compared to US$ 0.9 million for the corresponding period of
2006. The number of shares outstanding after the initial public offering
in July 2007 was 104.7 million. Proforma earnings per share based on the
post-IPO number of shares were US$ 0.107 in the first nine months of
2007 compared to US$ 0.014 for the corresponding period of 2006.
Paper
Kagazy owns the largest producer of paper, corrugated board and
packaging products in Central Asia.
Production Volume
Q3 2007
Q3 2006
Growth Year on Year
9m 2007
9m
2006
Growth Year on Year
Corrugated packaging (square meters) (‘000) 16,852
11,162
51%
57,816
40,875
41%
Container board (ton) 16,631
9,224
80%
40,492
27,158
49%
Cut fine paper (ton) 317
-
-
778
-
-
The production volume of two main product lines, corrugated packaging
and container board, increased by 41% and 49% year on year,
respectively, for the nine month period. The growth in revenue of Kagazy’s
paper segment has further accelerated in the third quarter compared to
the first half of the year and reflected the positive seasonal impact on
business.
Following the acquisition of Kazupack in August 2007, Kagazy has
completed the integration of the company’s
production facilities into its operations during the quarter. Kazupack
contributed US$ 0.9 million of revenue and US$ 0.1 million of EBITDA for
the third quarter. During the quarter Kazupack’s
own corrugating machine has been decommissioned and the plant has been
refitted to convert corrugating sheets to boxes.
Kagazy’s paper mill and corrugating plant are
currently operating at 85% and 62% capacity, respectively.
Property
Kazakhstan Kagazy owns one of the largest commercial real estate
developers in Kazakhstan, PEAK. Since the successful completion of the
first stage of the logistics and warehouse facility in July 2007, 74% is
now occupied, which includes 35% by Kagazy’s
companies. Currently Kagazy is completing the client requested
modifications and expects the remaining space to be occupied in the
first quarter of 2008.
The property business has contributed US$ 1.7 million of revenue and US$
1.5 million of EBITDA to the Group’s results
for the nine month period and US$ 0.73 million of revenue and US$ 0.71
million of EBITDA in the third quarter.
The Company has acquired a new land plot of approximately 7 hectares
which adjoins the existing Northern plot in Boraldai, Almaty. The total
size of Kagazy’s land bank currently amounts
to 545 hectares.
FINANCIAL REVIEW
Net cash outflow from operating activities totalled US$ 19.1 million
during the nine month period, compared to US$ 47.7 million for the
corresponding period of 2006. The reduction in net cash used by
operating activities was largely as a result of the improved efficiency
levels.
Net cash used in investing activities totalled US$ 75.1 million in the
nine month period, and included US$ 73.8 million of capital expenditure,
compared to US$ 20.9 million for the corresponding period of 2006.
Cash flows from financing activities amounted to US$ 249.0 million in
the nine month period, compared to US$ 69.9 million for the
corresponding period of 2006. Major sources of financing in the nine
months of 2007 included the initial public offering of shares on the
London Stock Exchange in July 2007, which generated US$ 253.7 million of
net proceeds for the Company.
The Group‘s cash balances totalled US$ 218.7
million as at September 30th 2007, as compared
to US$ 16.9 million a year ago.
Net debt amounted to US$ 13.2 million as at September 30, 2007, compared
to US$ 105.3 million as at September 30, 2006.
OTHER INFORMATION
Kazakhstan Kagazy management will host a conference call today at 9 am
(New York time) / 2 pm (London time) / 5 pm (Moscow time)/ 8 pm (Almaty
time) to discuss its financial results.
The dial-in numbers for the conference call are:
UK/International:
+44(0)20 7138 0840
US:
+1 718 354 1362
A replay will then be available for 7 days after the conference call. To
access the replay, please dial:
UK/International:
+44(0)20 7806 1970
US:
+1 718 354 1112
PIN number:
4746710#
For further information, please visit www.kazakhstankagazy.com Kazakhstan Kagazy PLC runs Central Asia’s
largest producer of paper, corrugated board and packaging products. It
also operates one of the leading industrial real estate development
companies in the country through Prime Estate Activities Kazakhstan LLP (Peak), which owns approximately 545 hectares of prime land,
strategically located in a newly created industrial zone near Almaty,
for construction of commercial warehousing and logistics infrastructure
facilities. The Group reported total assets of approximately US$ 647.5
million as at September 30, 2007 and consolidated revenues of
approximately US$ 58.9 million for the first nine months ended September
30, 2007, according to unaudited IFRS financial results. Kazakhstan
Kagazy’s securities are listed under the
symbol "KAG” on
the London Stock Exchange. This interim statement contains certain forward-looking statements
with respect to the financial condition, results, operations and
businesses of Kazakhstan Kagazy plc. These statements and
forecasts involve risk and uncertainty because they relate to events and
depend upon circumstances that will occur in the future. There are a
number of factors that could cause actual results or developments to
differ materially from those expressed or implied by these
forward-looking statements and forecasts. Nothing in this
interim statement should be construed as a profit forecast. KAZAKHSTAN KAGAZY PLC INTERIM CONSOLIDATED BALANCE SHEETS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007 AND DECEMBER 31, 2006
(UNAUDITED) (Amounts in thousands of U.S. dollars) ASSETS
30 September 2007
31 December 2006 Unaudited Proforma unaudited as restated $’000 $’000 Non-current assets
Property, plant and equipment
268,365
179,021
Intangible assets
3,804
40
Prepayments in respect of construction contracts
52,568
22,735
VAT recoverable
11,450
8,666
Cash and cash equivalents on interest-bearing deposits
-
2,717
336,187 213,179 Current assets
Inventories
53,726
47,986
Prepayments in respect of goods and construction contracts
16,021
59,766
Other current assets
60,704
6,226
Trade and other receivables
22,322
4,937
Cash and cash equivalents
158,561
634
311,334 119,549 Total assets 647,521 332,728
EQUITY AND LIABILITIES Equity
Share capital
5,470
-
Share premium
248,174
-
Revaluation reserve
33,310
14,808
Other reserves
81,181
81,181
Translation reserve
6,139
(869)
Retained earnings
20,366
8,921
394,640 104,041 Non-current liabilities
Interest bearing loans and borrowings
184,474
134,620
Deferred tax liabilities
17,195
7,864
201,669 142,484 Current liabilities
Interest bearing loans and borrowings
6,256
48,534
Corporate income tax payable
159
75
Other tax liabilities
676
514
Trade and other payables
44,121
37,080
51,212 86,203 Total equity and liabilities 647,521 332,728 KAZAKHSTAN KAGAZY PLC INTERIM CONSOLIDATED INCOME STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006 (UNAUDITED) (Amounts in thousands of U.S. dollars)
Nine months ended 30 September 2007
Nine months ended 30 September 2006 Unaudited Proforma unaudited as restated $’000 $’000 Revenue 58,902 35,741
Cost of sales
(38,123)
(26,674)
Gross profit 20,779 9,067
Selling expenses
(2,651)
(2,085)
Administrative expenses
(5,470)
(2,899)
Finance costs
(9,076)
(3,458)
Finance income
8,046
1,219
Other expenses
(153)
42
Profit before tax 11,475 1,886
Income tax expense
(285)
(416)
Profit for the period 11,190 1,470 KAZAKHSTAN KAGAZY PLC INTERIM CONSOLIDATED CASH FLOW STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006 (UNAUDITED) (Amounts in thousands of U.S. dollars)
Nine months ended 30 Sept 2007
Nine months ended 30 Sept 2006 Unaudited Proforma unaudited $’000 $’000 CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax 11,475 1,886 Adjustments for:
Depreciation of property, plant and equipment
3,604
1,293
Amortisation of intangible assets
7
4
Amortisation of bond discount
327
316
Loss on disposal of property, plant and equipment
95
42
Net foreign exchange profit/(loss)
(2,109)
(1,127)
Interest receivable
(2,407)
(284)
Interest expense
9,749
3,003
20,742 5,133
(Increase) in trade and other receivables
(24,232)
(21,162)
Decrease/(Increase) in current tax assets
7
(5,058)
(Increase) in inventories
(2,371)
(3,212)
(Increase) in other current assets
(52,576)
(16,116)
Decrease/(increase) in advances made in respect of goods and services
44,240
(24,704)
(Decrease)/Increase in other tax liabilities
(65)
4,064
Increase in short-term payables
3,544
20,152
Foreign exchange movement from translation of subsidiary investments
820
(86)
Interest paid
(9,112)
(6,495)
Income tax paid
(84)
(201)
Net cash from operating activities (19,087) (47,685) CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment
(9,390)
(2,424)
Purchase of intangible assets
(102)
(13)
Proceeds from sale of property, plant and equipment and construction
in progress
282
2,460
Expenditure on construction in progress including advance payments
in respect of construction contracts
(56,869)
(14,941)
Capitalised borrowing costs on construction in progress
(7,554)
(3,534)
Deferred tax assets
(1,491)
-
Interest received
2,139
284
Decrease in other long term assets
2,189
1,973
Acquisition of subsidiary
(4,310)
- Net cash used in investing activities (75,106) (16,195) CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of bonds
2,892
47,432
Capital introduced by investors
-
9,810
Receipt of bank loans
74,541
16,741
Settlement of bank loans
(82,098)
(4,104)
Proceeds from issue of shares
273,500
-
Payment of share issue costs
(19,856)
- Net cash used in financing activities 248,979 69,879 NET INCREASE IN CASH AND CASH EQUIVALENTS 154,786 5,999 Effects of exchange rate changes on the balance of cash held in
foreign currencies 3,141 - CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 634 347 CASH AND CASH EQUIVALENTS AT PERIOD END 158,561 6,346
Der finanzen.at Ratgeber für Aktien!
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!